損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.6212.637.722.661.939.660.15-37.5000000000000000.03-76.92-4.60-8.640-8.620-0.0200.000-5.640-2.6300.0001530.0-7.640
2022 (9)4.99-23.357.52-26.921.7621.380.24-17.24000.010.000000.02-85.71-0.310000.1300.02-75.0-4.270-4.300.0300.000-2.810-2.8200.0001530.0-3.450
2021 (8)6.51-0.7610.2912.341.452.840.2938.1000.01-50.000000.1400000-0.0400.0814.29-5.150-5.120-0.0300.000-3.350-3.4000.0001530.0-4.650
2020 (7)6.56-43.39.16-33.191.41-9.620.21-47.5000.02-50.00000000000-0.1200.070-3.940-3.90-0.0400.000-2.550-2.5900.0001530.0-3.350
2019 (6)11.57-44.1613.71-20.431.56-29.730.4-21.57000.040000000-0.110000.03-66.67-0.640-4.340-4.3800.04-89.470.000-2.870-2.4400.00015310.07-3.620
2018 (5)20.72-39.1817.23-22.912.2213.270.5115.91000000000000000.0900.4676.921.73-82.731.35-83.830.38-77.2522.0532.590.97-85.330.58-89.040.00013910.322.06-80.02
2017 (4)34.073.1822.352.761.9655.560.4412.820000000000-0.03000-0.1900.26-35.010.02-3.758.35-5.331.675.0316.638.696.61-13.935.29-3.820.0001269.5710.31-3.46
2016 (3)33.023.2521.752.021.269.570.39-45.070.01-66.67000000000.020000.26-21.210.4-50.010.411.078.822.21.59-4.7915.30-5.797.682.45.507.420.0001150.010.680.47
2015 (2)31.983.3321.3210.181.15-11.540.71610.00.03-40.000000000-0.260000.3326.920.80.010.3-7.128.63-7.61.67-4.0216.243.317.50-29.045.12-8.240.00011530.6810.63-7.4
2014 (1)30.9515.7419.3513.761.39.240.166.670.050000000000.480000.2600.8011.0932.029.3433.241.7425.1815.72-4.7310.575.285.5819.490.0008825.7111.4829.13
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.78-41.79-46.581.0-42.86-51.920.825.1370.830.02-50.0-50.00-100.000000000000000100.0000000-100.0-0.32-3300.0-633.33-1.36-15.25-30.77-1.36-15.25-30.770000.0000-0.89-15.58-30.88-0.6812.825.56-2.32-62.24-24.061530.00.0-1.02-18.6-30.77
24Q2 (19)1.3476.32-19.281.7537.8-21.880.7850.062.50.040-20.00.010.00000000000000-0.01000000-100.0-100.00.010.0-87.5-1.18-15.69-21.65-1.18-16.83-20.410100.0-100.00.0000-0.77-16.67-20.31-0.78-16.42-13.04-1.43-116.67-20.171530.00.0-0.86-26.47-11.69
24Q1 (18)0.76-44.93-32.741.27-31.72-18.060.528.334.000-100.00.01000000000000000000000.02300.0300.00.01100.21-80.0-1.0282.26-15.91-1.0182.43-18.82-0.01066.670.0000-0.6682.45-20.0-0.67-6.35-13.56-0.6688.3-20.01530.00.0-0.6887.66-17.24
23Q4 (17)1.38-5.48-0.721.86-10.58-2.620.480.0-9.430-100.0-100.0000000000000000000000-0.01-150.080.0-4.79-8083.33-9480.0-5.75-452.88-427.52-5.75-452.88-413.3900-100.00.0000-3.76-452.94-415.07-0.6312.510.0-5.64-201.6-100.711530.00.0-5.51-606.41-563.86
23Q3 (16)1.46-12.0521.672.08-7.1418.180.480.0-12.730.04-20.0-33.3300000000000000000100.00000.02-50.0-80.00.06-25.0220.0-1.04-7.2211.11-1.04-6.1211.110-100.000.0000-0.68-6.2511.69-0.72-4.351.37-1.87-57.1410.11530.00.0-0.78-1.313.33
23Q2 (15)1.6646.944.352.2444.5221.080.48-4.026.320.05-16.67-16.6700000000000000000100.00000.04500.0-50.00.0860.0166.67-0.97-10.237.62-0.98-15.296.670.01133.3300.0000-0.64-16.365.88-0.69-16.952.82-1.19-116.369.161530.00.0-0.77-32.7610.47
23Q1 (14)1.13-18.71-9.61.55-18.85-22.50.5-5.6666.670.060.00.000000000000000-100.0000000-0.0180.0-200.00.05200.0-44.44-0.8819.279.28-0.8524.1111.46-0.03-200.000.0000-0.5524.6612.7-0.5915.7114.49-0.5580.4312.71530.00.0-0.5830.1232.56
22Q4 (13)1.3915.83-25.671.918.52-39.560.53-3.6429.270.060.0-14.290000000000000000100.00000-0.05-150.0-150.0-0.050.078.26-1.096.8443.52-1.124.2741.970.03000.0000-0.735.1942.06-0.704.1136.94-2.81-35.116.121530.00.0-0.837.7853.37
22Q3 (12)1.24.35-32.961.76-4.86-37.140.5544.7466.670.060.0-25.0000000000000000-0.22-120.000000.125.01100.0-0.05-266.67-171.43-1.17-11.438.59-1.17-11.438.590000.0000-0.77-13.248.33-0.73-2.8217.05-2.08-58.780.481530.00.0-0.9-4.6521.05
22Q2 (11)1.15-8.0-30.31.85-7.5-27.730.3826.67-5.00.060.00.00000000000000-100.0-100.0-0.1000000.08700.0500.00.03-66.67-75.0-1.05-8.2511.76-1.05-9.3811.760000.0000-0.68-7.9412.82-0.71-2.917.44-1.31-107.94-4.81530.00.0-0.860.023.21
22Q1 (10)1.25-33.165.042.0-36.7112.990.3-26.83-3.230.06-14.29-33.330000000000000.020-33.330000000.01150.00.00.09139.13-25.0-0.9749.74-27.63-0.9650.26-31.5100100.00.0000-0.6350.0-31.25-0.6937.84-23.21-0.6381.19-31.251530.00.0-0.8651.69-40.98
21Q4 (9)1.874.472.753.1612.8625.90.4124.24-24.070.07-12.5-30.0000000000000000000000-0.02-100.071.43-0.23-428.57-1250.0-1.93-50.78-59.5-1.93-50.78-63.5600100.00.0000-1.26-50.0-63.64-1.11-26.14-42.31-3.35-60.29-31.371530.00.0-1.78-56.14-72.82
21Q3 (8)1.798.48-16.742.89.38-1.750.33-17.510.00.0833.33100.000000-100.00000000-100.00000000-0.0150.083.330.07-41.67333.33-1.28-7.56-25.49-1.28-7.56-28.000100.00.0000-0.84-7.69-27.27-0.88-2.33-39.68-2.09-67.2-17.421530.00.0-1.14-1.79-28.09
21Q2 (7)1.6538.660.02.5644.6316.890.429.0329.030.06-33.33000000-100.00000000.11266.670000000-0.02-300.000.120.0500.0-1.19-56.58-43.37-1.19-63.01-43.370100.000.0000-0.78-62.5-44.44-0.86-53.57-53.57-1.25-160.42-11.611530.0-0.65-1.12-83.61-60.0
21Q1 (6)1.19-34.6226.61.77-29.489.940.31-42.5914.810.09-10.0125.000000-100.00000000.03000000000.01114.29-66.670.12500.0100.0-0.7637.1913.64-0.7338.1417.98-0.030.0-400.00.0000-0.4837.6617.24-0.5628.219.68-0.4881.1817.241530.00.0-0.6140.7817.57
20Q4 (5)1.82-15.35-34.532.51-11.93-30.080.5480.035.00.1150.0100.00000-100.0000000000000100.0000-0.07-16.67-75.00.02166.67101.92-1.21-18.6346.22-1.18-18.047.32-0.03-50.0-200.00.0000-0.77-16.6747.62-0.78-23.810.0-2.55-43.2611.151530.00.0-1.03-15.7350.48
20Q3 (4)2.1530.30.02.8530.140.00.3-3.230.00.0400.0000.00.010.00.0000.0000.0000.0000.0000.0-0.0600.0-0.03-250.00.0-1.02-22.890.0-1.0-20.480.0-0.0200.00.0000.0-0.66-22.220.0-0.63-12.50.0-1.78-58.930.0153-0.650.0-0.89-27.140.0
20Q2 (3)1.6575.530.02.1936.020.00.3114.810.00-100.00.0000.00.010.00.0000.0000.0000.0000.0000.00-100.00.00.02-66.670.0-0.835.680.0-0.836.740.00-100.00.00.0000.0-0.546.90.0-0.569.680.0-1.12-93.10.01540.650.0-0.75.410.0
20Q1 (2)0.94-66.190.01.61-55.150.00.27-32.50.00.04-20.00.0000.00.0100.0000.0000.0000.00100.00.0000.00.03175.00.00.06105.770.0-0.8860.890.0-0.8960.270.00.01200.00.00.0000.0-0.5860.540.0-0.6220.510.0-0.5879.790.01530.00.0-0.7464.420.0
19Q4 (1)2.780.00.03.590.00.00.40.00.00.050.00.000.00.000.00.000.00.000.00.000.00.0-0.110.00.000.00.0-0.040.00.0-1.040.00.0-2.250.00.0-2.240.00.0-0.010.00.00.000.00.0-1.470.00.0-0.780.00.0-2.870.00.01530.00.0-2.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。