- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1689 | 0.42 | 0.42 | 0.57 | 307.14 | 1800.0 | 0.07 | -22.22 | 600.0 | 0.82 | 228.0 | 127.78 | 70.9 | -6.99 | -0.76 | 10.70 | 0.0 | 25.15 | 1.96 | -18.33 | 317.02 | 13.58 | 327.04 | 1840.0 | 1.39 | -24.04 | 308.82 | 9.62 | 295.88 | 1824.0 | 13.83 | 294.02 | 1217.14 | 13.58 | 327.04 | 1840.0 | -0.33 | 167.20 | 3.18 |
24Q2 (19) | 1682 | 0.0 | 0.0 | 0.14 | 27.27 | -50.0 | 0.09 | 28.57 | 400.0 | 0.25 | 127.27 | -24.24 | 76.23 | 6.32 | 5.45 | 10.70 | 0.0 | 38.6 | 2.40 | -5.51 | 1143.48 | 3.18 | 27.2 | -50.7 | 1.83 | 0.55 | 1176.47 | 2.43 | 35.75 | -47.85 | 3.51 | 1.74 | -50.07 | 3.18 | 27.2 | -50.7 | 8.52 | 124.75 | 139.28 |
24Q1 (18) | 1682 | 0.0 | 0.0 | 0.11 | 222.22 | 120.0 | 0.07 | 250.0 | -36.36 | 0.11 | -57.69 | 120.0 | 71.7 | 10.72 | -6.31 | 10.70 | 23.99 | 2.0 | 2.54 | 316.39 | -13.31 | 2.50 | 205.49 | 133.64 | 1.82 | 355.0 | -18.75 | 1.79 | 216.99 | 118.29 | 3.45 | 244.35 | 115.62 | 2.50 | 205.49 | 133.64 | 0.69 | -88.89 | 175.00 |
23Q4 (17) | 1682 | 0.0 | 0.0 | -0.09 | -400.0 | -164.29 | 0.02 | 100.0 | -88.89 | 0.26 | -27.78 | -87.13 | 64.76 | -9.35 | -16.73 | 8.63 | 0.94 | -25.02 | 0.61 | 29.79 | -85.61 | -2.37 | -438.57 | -181.16 | 0.4 | 17.65 | -87.88 | -1.53 | -406.0 | -167.4 | -2.39 | -327.62 | -174.45 | -2.37 | -438.57 | -181.16 | -5.26 | -244.65 | 116.67 |
23Q3 (16) | 1682 | 0.0 | 0.0 | 0.03 | -89.29 | -91.43 | 0.01 | 133.33 | -88.89 | 0.36 | 9.09 | -80.95 | 71.44 | -1.18 | -18.35 | 8.55 | 10.75 | -13.72 | 0.47 | 304.35 | -84.39 | 0.70 | -89.15 | -89.55 | 0.34 | 300.0 | -87.12 | 0.5 | -89.27 | -91.47 | 1.05 | -85.06 | -86.81 | 0.70 | -89.15 | -89.55 | -3.36 | 185.35 | 3.03 |
23Q2 (15) | 1682 | 0.0 | 0.0 | 0.28 | 460.0 | -76.86 | -0.03 | -127.27 | -121.43 | 0.33 | 560.0 | -78.57 | 72.29 | -5.54 | -22.12 | 7.72 | -26.41 | -27.03 | -0.23 | -107.85 | -106.91 | 6.45 | 502.8 | -70.57 | -0.17 | -107.59 | -105.48 | 4.66 | 468.29 | -77.1 | 7.03 | 339.38 | -68.99 | 6.45 | 502.8 | -70.57 | -3.56 | 197.85 | -83.08 |
23Q1 (14) | 1682 | 0.0 | 0.0 | 0.05 | -64.29 | -84.85 | 0.11 | -38.89 | -31.25 | 0.05 | -97.52 | -84.85 | 76.53 | -1.59 | -14.15 | 10.49 | -8.86 | -8.78 | 2.93 | -30.9 | -28.71 | 1.07 | -63.36 | -82.88 | 2.24 | -32.12 | -38.96 | 0.82 | -63.88 | -85.28 | 1.60 | -50.16 | -78.26 | 1.07 | -63.36 | -82.88 | -6.35 | -62.15 | 30.55 |
22Q4 (13) | 1682 | 0.0 | 0.0 | 0.14 | -60.0 | -33.33 | 0.18 | 100.0 | 28.57 | 2.02 | 6.88 | 59.06 | 77.77 | -11.12 | -7.98 | 11.51 | 16.15 | 3.79 | 4.24 | 40.86 | 16.48 | 2.92 | -56.42 | -30.97 | 3.3 | 25.0 | 7.49 | 2.27 | -61.26 | -36.41 | 3.21 | -59.67 | -35.93 | 2.92 | -56.42 | -30.97 | -8.43 | -65.53 | 32.14 |
22Q3 (12) | 1682 | 0.0 | 0.0 | 0.35 | -71.07 | -12.5 | 0.09 | -35.71 | -30.77 | 1.89 | 22.73 | 78.3 | 87.5 | -5.73 | 15.45 | 9.91 | -6.33 | -19.63 | 3.01 | -9.61 | -16.62 | 6.70 | -69.43 | -23.6 | 2.64 | -14.84 | -3.65 | 5.86 | -71.2 | -11.88 | 7.96 | -64.89 | -16.21 | 6.70 | -69.43 | -23.6 | -0.80 | 97.80 | -24.11 |
22Q2 (11) | 1682 | 0.0 | 0.0 | 1.21 | 266.67 | 266.67 | 0.14 | -12.5 | -50.0 | 1.54 | 366.67 | 129.85 | 92.82 | 4.13 | 7.82 | 10.58 | -8.0 | -24.75 | 3.33 | -18.98 | -45.68 | 21.92 | 250.72 | 244.65 | 3.1 | -15.53 | -41.18 | 20.35 | 265.35 | 272.03 | 22.67 | 208.02 | 222.93 | 21.92 | 250.72 | 244.65 | 4.80 | 161.91 | 0.89 |
22Q1 (10) | 1682 | 0.0 | 0.0 | 0.33 | 57.14 | -2.94 | 0.16 | 14.29 | -27.27 | 0.33 | -74.02 | -2.94 | 89.14 | 5.48 | 9.24 | 11.50 | 3.7 | -13.99 | 4.11 | 12.91 | -24.03 | 6.25 | 47.75 | -11.1 | 3.67 | 19.54 | -16.97 | 5.57 | 56.02 | -2.96 | 7.36 | 46.91 | -6.24 | 6.25 | 47.75 | -11.1 | 8.50 | 4.82 | 10.99 |
21Q4 (9) | 1682 | 0.0 | 0.0 | 0.21 | -47.5 | 16.67 | 0.14 | 7.69 | 27.27 | 1.27 | 19.81 | 1.6 | 84.51 | 11.51 | 18.1 | 11.09 | -10.06 | -3.48 | 3.64 | 0.83 | 12.0 | 4.23 | -51.77 | -1.17 | 3.07 | 12.04 | 32.33 | 3.57 | -46.32 | 16.29 | 5.01 | -47.26 | 0.8 | 4.23 | -51.77 | -1.17 | -0.23 | -13.14 | -22.94 |
21Q3 (8) | 1682 | 0.0 | 0.0 | 0.40 | 21.21 | 344.44 | 0.13 | -53.57 | 425.0 | 1.06 | 58.21 | 0.0 | 75.79 | -11.96 | 14.92 | 12.33 | -12.3 | 59.92 | 3.61 | -41.11 | 400.83 | 8.77 | 37.89 | 281.3 | 2.74 | -48.01 | 446.84 | 6.65 | 21.57 | 337.5 | 9.50 | 35.33 | 331.82 | 8.77 | 37.89 | 281.3 | -3.23 | 9.13 | -13.15 |
21Q2 (7) | 1682 | 0.0 | 0.0 | 0.33 | -2.94 | -56.58 | 0.28 | 27.27 | 2700.0 | 0.67 | 97.06 | -30.93 | 86.09 | 5.5 | 33.62 | 14.06 | 5.16 | 35.98 | 6.13 | 13.31 | 675.95 | 6.36 | -9.53 | -68.06 | 5.27 | 19.23 | 933.33 | 5.47 | -4.7 | -57.37 | 7.02 | -10.57 | -65.55 | 6.36 | -9.53 | -68.06 | 9.77 | 42.98 | 63.63 |
21Q1 (6) | 1682 | 0.0 | 0.0 | 0.34 | 88.89 | 61.9 | 0.22 | 100.0 | 37.5 | 0.34 | -72.8 | 61.9 | 81.6 | 14.03 | -4.99 | 13.37 | 16.36 | 13.02 | 5.41 | 66.46 | 24.94 | 7.03 | 64.25 | 70.63 | 4.42 | 90.52 | 18.82 | 5.74 | 86.97 | 62.15 | 7.85 | 57.95 | 50.38 | 7.03 | 64.25 | 70.63 | 11.27 | 94.44 | 237.50 |
20Q4 (5) | 1682 | 0.0 | 0.0 | 0.18 | 100.0 | -84.35 | 0.11 | 375.0 | 0.0 | 1.25 | 17.92 | -59.42 | 71.56 | 8.51 | 437.24 | 11.49 | 49.03 | 125.35 | 3.25 | 370.83 | 104.08 | 4.28 | 86.09 | -97.24 | 2.32 | 393.67 | 121.89 | 3.07 | 101.97 | -84.12 | 4.97 | 125.91 | -90.31 | 4.28 | 86.09 | -97.24 | - | - | 0.00 |
20Q3 (4) | 1682 | 0.0 | 0.0 | 0.09 | -88.16 | 0.0 | -0.04 | -500.0 | 0.0 | 1.06 | 9.28 | 0.0 | 65.95 | 2.36 | 0.0 | 7.71 | -25.44 | 0.0 | -1.20 | -251.9 | 0.0 | 2.30 | -88.45 | 0.0 | -0.79 | -254.9 | 0.0 | 1.52 | -88.15 | 0.0 | 2.20 | -89.21 | 0.0 | 2.30 | -88.45 | 0.0 | - | - | 0.00 |
20Q2 (3) | 1682 | 0.0 | 0.0 | 0.76 | 261.9 | 0.0 | 0.01 | -93.75 | 0.0 | 0.97 | 361.9 | 0.0 | 64.43 | -24.99 | 0.0 | 10.34 | -12.6 | 0.0 | 0.79 | -81.76 | 0.0 | 19.91 | 383.25 | 0.0 | 0.51 | -86.29 | 0.0 | 12.83 | 262.43 | 0.0 | 20.38 | 290.42 | 0.0 | 19.91 | 383.25 | 0.0 | - | - | 0.00 |
20Q1 (2) | 1682 | 0.0 | 0.0 | 0.21 | -81.74 | 0.0 | 0.16 | 45.45 | 0.0 | 0.21 | -93.18 | 0.0 | 85.89 | 544.82 | 0.0 | 11.83 | 126.1 | 0.0 | 4.33 | 105.44 | 0.0 | 4.12 | -97.34 | 0.0 | 3.72 | 135.09 | 0.0 | 3.54 | -81.69 | 0.0 | 5.22 | -89.82 | 0.0 | 4.12 | -97.34 | 0.0 | - | - | 0.00 |
19Q4 (1) | 1682 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 3.08 | 0.0 | 0.0 | 13.32 | 0.0 | 0.0 | -45.33 | 0.0 | 0.0 | -79.57 | 0.0 | 0.0 | 155.01 | 0.0 | 0.0 | -10.6 | 0.0 | 0.0 | 19.33 | 0.0 | 0.0 | 51.28 | 0.0 | 0.0 | 155.01 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 21.48 | -4.95 | 5.78 | 262.91 | 0.06 | 67.74 | N/A | - | ||
2024/10 | 22.6 | -4.48 | 1.91 | 241.43 | -0.41 | 70.67 | N/A | - | ||
2024/9 | 23.66 | -3.03 | -1.7 | 218.83 | -0.64 | 70.91 | 1.0 | - | ||
2024/8 | 24.4 | 6.82 | -1.5 | 195.18 | -0.49 | 71.28 | 0.99 | - | ||
2024/7 | 22.84 | -4.93 | 1.23 | 170.78 | -0.35 | 72.89 | 0.97 | - | ||
2024/6 | 24.03 | -7.62 | 4.26 | 147.93 | -0.59 | 76.24 | 0.95 | - | ||
2024/5 | 26.01 | -0.7 | 5.16 | 123.91 | -1.47 | 78.51 | 0.92 | - | ||
2024/4 | 26.2 | -0.38 | 6.93 | 97.9 | -3.09 | 74.13 | 0.97 | - | ||
2024/3 | 26.3 | 21.56 | -3.51 | 71.7 | -6.3 | 71.71 | 1.06 | - | ||
2024/2 | 21.63 | -8.99 | -12.09 | 45.41 | -7.83 | 67.65 | 1.12 | - | ||
2024/1 | 23.77 | 6.87 | -3.59 | 23.77 | -3.59 | 66.32 | 1.15 | - | ||
2023/12 | 22.24 | 9.53 | -15.5 | 285.02 | -17.91 | 64.73 | 1.21 | - | ||
2023/11 | 20.31 | -8.44 | -19.17 | 262.74 | -18.11 | 66.56 | 1.18 | - | ||
2023/10 | 22.18 | -7.87 | -15.56 | 242.43 | -18.02 | 71.03 | 1.11 | - | ||
2023/9 | 24.07 | -2.83 | -14.47 | 220.25 | -18.25 | 71.41 | 1.08 | - | ||
2023/8 | 24.78 | 9.79 | -16.45 | 196.16 | -18.67 | 70.39 | 1.09 | - | ||
2023/7 | 22.57 | -2.09 | -23.7 | 171.38 | -18.98 | 70.35 | 1.09 | - | ||
2023/6 | 23.05 | -6.82 | -20.75 | 148.82 | -18.21 | 72.28 | 1.13 | - | ||
2023/5 | 24.74 | 0.97 | -19.9 | 125.76 | -17.73 | 76.49 | 1.07 | - | ||
2023/4 | 24.5 | -10.12 | -25.43 | 101.03 | -17.18 | 76.37 | 1.07 | - | ||
2023/3 | 27.26 | 10.75 | -18.4 | 76.53 | -14.14 | 76.52 | 1.16 | - | ||
2023/2 | 24.61 | -0.19 | -7.81 | 49.27 | -11.6 | 75.59 | 1.18 | - | ||
2023/1 | 24.66 | -6.32 | -15.09 | 24.66 | -15.09 | 76.1 | 1.17 | - | ||
2022/12 | 26.32 | 4.77 | -11.14 | 347.23 | 5.86 | 77.71 | 1.22 | - | ||
2022/11 | 25.12 | -4.35 | -9.2 | 320.84 | 7.52 | 79.54 | 1.2 | - | ||
2022/10 | 26.27 | -6.67 | -3.52 | 295.72 | 9.23 | 84.07 | 1.13 | - | ||
2022/9 | 28.15 | -5.09 | 12.1 | 269.45 | 10.66 | 87.38 | 1.07 | - | ||
2022/8 | 29.66 | 0.27 | 20.89 | 241.19 | 10.42 | 88.32 | 1.06 | - | ||
2022/7 | 29.58 | 1.69 | 12.88 | 211.53 | 9.09 | 89.55 | 1.05 | - | ||
2022/6 | 29.08 | -5.82 | 12.59 | 181.95 | 8.5 | 92.82 | 0.96 | - | ||
2022/5 | 30.88 | -5.99 | 5.19 | 152.87 | 7.76 | 97.14 | 0.92 | - | ||
2022/4 | 32.85 | -1.65 | 6.29 | 121.99 | 8.43 | 92.95 | 0.96 | - | ||
2022/3 | 33.41 | 25.13 | 1.7 | 89.14 | 9.23 | 89.14 | 0.94 | - | ||
2022/2 | 26.69 | -8.08 | 16.92 | 55.74 | 14.33 | 85.36 | 0.98 | - | ||
2022/1 | 29.04 | -1.96 | 12.05 | 29.04 | 12.05 | 86.34 | 0.97 | - | ||
2021/12 | 29.62 | 7.05 | 17.2 | 327.99 | 13.95 | 84.52 | 0.94 | - | ||
2021/11 | 27.67 | 1.63 | 22.8 | 298.38 | 13.64 | 80.0 | 0.99 | - | ||
2021/10 | 27.23 | 8.44 | 14.65 | 270.71 | 12.78 | 76.86 | 1.03 | - | ||
2021/9 | 25.11 | 2.34 | 7.81 | 243.48 | 12.58 | 75.84 | 1.01 | - | ||
2021/8 | 24.53 | -6.37 | 12.05 | 218.42 | 13.15 | 76.56 | 1.0 | - | ||
2021/7 | 26.2 | 1.43 | 25.85 | 193.89 | 13.29 | 81.39 | 0.94 | - | ||
2021/6 | 25.83 | -12.02 | 27.2 | 167.69 | 11.55 | 86.1 | 0.82 | - | ||
2021/5 | 29.36 | -5.0 | 44.95 | 141.87 | 9.1 | 93.11 | 0.75 | - | ||
2021/4 | 30.91 | -5.9 | 28.43 | 112.51 | 2.48 | 86.58 | 0.81 | - | ||
2021/3 | 32.85 | 43.86 | 7.02 | 81.6 | -4.8 | 81.59 | 0.87 | - | ||
2021/2 | 22.83 | -11.91 | -20.18 | 48.75 | -11.41 | 74.02 | 0.96 | - | ||
2021/1 | 25.92 | 2.53 | -1.92 | 25.92 | -1.92 | 73.72 | 0.96 | - | ||
2020/12 | 25.28 | 12.18 | -8.19 | 287.83 | -21.45 | 71.55 | 0.96 | - | ||
2020/11 | 22.53 | -5.11 | -15.67 | 262.55 | -22.58 | 69.56 | 0.98 | - | ||
2020/10 | 23.75 | 1.96 | -15.09 | 240.02 | -23.17 | 68.93 | 0.99 | - | ||
2020/9 | 23.29 | 6.37 | -20.65 | 216.27 | -23.96 | 66.0 | 1.03 | - | ||
2020/8 | 21.89 | 5.15 | -27.73 | 193.03 | -24.34 | 63.02 | 1.08 | - | ||
2020/7 | 20.82 | 2.51 | -28.11 | 171.14 | -23.88 | 61.38 | 1.11 | - | ||
2020/6 | 20.31 | 0.25 | -32.94 | 150.32 | -23.26 | 64.63 | 1.15 | - | ||
2020/5 | 20.25 | -15.83 | -42.26 | 130.03 | -21.47 | 75.03 | 0.99 | - | ||
2020/4 | 24.06 | -21.64 | -31.84 | 109.78 | -15.89 | 83.47 | 0.89 | - | ||
2020/3 | 30.71 | 7.03 | -15.43 | 85.89 | -10.02 | 85.89 | 0.88 | - | ||
2020/2 | 28.7 | 8.35 | -15.91 | 55.18 | -24.41 | 85.63 | 0.88 | - | ||
2020/1 | 26.48 | -13.02 | -31.87 | 26.48 | -31.87 | 0.0 | N/A | - | ||
2019/12 | 30.45 | -13.22 | -14.22 | 456.3 | 2.43 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 1682 | 0.0 | 0.26 | -87.13 | 0.10 | -82.46 | 285.02 | -17.92 | 8.88 | -18.16 | 0.98 | -73.22 | 1.56 | -84.1 | 2.81 | -77.87 | 5.51 | -85.13 | 4.45 | -86.93 |
2022 (9) | 1682 | 0.0 | 2.02 | 59.06 | 0.57 | -25.97 | 347.23 | 5.87 | 10.85 | -14.7 | 3.66 | -22.62 | 9.81 | 50.23 | 12.7 | -18.06 | 37.06 | 55.26 | 34.05 | 58.89 |
2021 (8) | 1682 | 0.0 | 1.27 | 1.6 | 0.77 | 220.83 | 327.99 | 13.95 | 12.72 | 21.49 | 4.73 | 136.5 | 6.53 | -10.3 | 15.5 | 169.1 | 23.87 | 5.48 | 21.43 | 2.24 |
2020 (7) | 1682 | 0.0 | 1.25 | -59.42 | 0.24 | -63.08 | 287.83 | -21.46 | 10.47 | 3.15 | 2.00 | -31.27 | 7.28 | -54.24 | 5.76 | -45.97 | 22.63 | -56.16 | 20.96 | -59.61 |
2019 (6) | 1682 | 0.0 | 3.08 | 9.22 | 0.65 | 20.37 | 366.48 | -17.73 | 10.15 | -14.42 | 2.91 | -47.28 | 15.91 | 33.25 | 10.66 | -56.65 | 51.62 | -17.8 | 51.89 | 9.54 |
2018 (5) | 1682 | 0.0 | 2.82 | 11.02 | 0.54 | -37.93 | 445.45 | 9.43 | 11.86 | -6.02 | 5.52 | -8.76 | 11.94 | 2.14 | 24.59 | -0.08 | 62.8 | 19.03 | 47.37 | 10.68 |
2017 (4) | 1682 | 0.0 | 2.54 | 22.71 | 0.87 | -17.14 | 407.06 | 2.15 | 12.62 | -8.48 | 6.05 | -13.07 | 11.69 | 21.27 | 24.61 | -11.22 | 52.76 | 17.9 | 42.8 | 22.95 |
2016 (3) | 1682 | 0.0 | 2.07 | 23.21 | 1.05 | -26.06 | 398.49 | -7.05 | 13.79 | -3.7 | 6.96 | -10.42 | 9.64 | 28.19 | 27.72 | -16.83 | 44.75 | 18.98 | 34.81 | 23.05 |
2015 (2) | 1682 | 0.0 | 1.68 | -19.62 | 1.42 | 6.77 | 428.73 | -11.04 | 14.32 | 20.24 | 7.77 | 29.28 | 7.52 | -5.17 | 33.33 | 15.05 | 37.61 | -9.85 | 28.29 | -19.58 |
2014 (1) | 1682 | 0.0 | 2.09 | 64.57 | 1.33 | 51.14 | 481.91 | 1.54 | 11.91 | 0 | 6.01 | 0 | 7.93 | 0 | 28.97 | 43.56 | 41.72 | 56.84 | 35.18 | 65.24 |