損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.99 | -65.09 | 1.44 | -67.71 | 0.68 | -18.07 | 0.06 | 50.0 | 0.45 | 80.0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.05 | -37.5 | 0 | 0 | 0.01 | 0 | 0 | 0 | 2.12 | 75.21 | 1.99 | 22.84 | 1.84 | 100.0 | 0.04 | -77.78 | 2.09 | -81.63 | 2.00 | 100.0 | -0.31 | 0 | 0.00 | 0 | 92 | 0.0 | 2.34 | 20.0 |
| 2022 (9) | 5.7 | -7.47 | 4.46 | -11.68 | 0.83 | 7.79 | 0.04 | 0.0 | 0.25 | 38.89 | 0.02 | -33.33 | 0 | 0 | 0.03 | -92.86 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.03 | 0 | 1.21 | -17.69 | 1.62 | -10.0 | 0.92 | -28.12 | 0.18 | 38.46 | 11.38 | 58.28 | 1.00 | -28.06 | -0.32 | 0 | 0.00 | 0 | 92 | 0.0 | 1.95 | -9.72 |
| 2021 (8) | 6.16 | 445.13 | 5.05 | 339.13 | 0.77 | 175.0 | 0.04 | -71.43 | 0.18 | 0 | 0.03 | 0 | 0 | 0 | 0.42 | 110.0 | 0.03 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 0 | 1.8 | 0 | 1.28 | 0 | 0.13 | 116.67 | 7.19 | 0 | 1.39 | 0 | -0.21 | 0 | 0.00 | 0 | 92 | 0.0 | 2.16 | 0 |
| 2020 (7) | 1.13 | -34.68 | 1.15 | -33.14 | 0.28 | -45.1 | 0.14 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.27 | 237.5 | -0.02 | 0 | 0.04 | 0 | -0.2 | 0 | -2.07 | 0 | -2.38 | 0 | -2.44 | 0 | 0.06 | -94.39 | 0.00 | 0 | -2.65 | 0 | -0.41 | 0 | 0.00 | 0 | 92 | 0.0 | -2.35 | 0 |
| 2019 (6) | 1.73 | -34.47 | 1.72 | -32.81 | 0.51 | -34.62 | 0.24 | 380.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 11.08 | 0 | 0 | 0 | -0.3 | 0 | 11.18 | 0 | 10.69 | 0 | 9.62 | 0 | 1.07 | 0 | 9.99 | 0 | 10.46 | 0 | -1.71 | 0 | 0.00 | 0 | 92 | 0.0 | 10.73 | 0 |
| 2018 (5) | 2.64 | 0.38 | 2.56 | 2.81 | 0.78 | 168.97 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.71 | 0 | -0.69 | 0 | -0.03 | 0 | 0.00 | 0 | -0.75 | 0 | -0.74 | 0 | 0.00 | 0 | 92 | 0.0 | -0.66 | 0 |
| 2017 (4) | 2.63 | -26.74 | 2.49 | -27.62 | 0.29 | -12.12 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -83.33 | -0.07 | 0 | -0.07 | 0 | 0 | 0 | 0.00 | 0 | -0.07 | 0 | -0.16 | 0 | 0.00 | 0 | 92 | 0.0 | -0.01 | 0 |
| 2016 (3) | 3.59 | 0.28 | 3.44 | 0.29 | 0.33 | 10.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.42 | 0 | 0 | 0 | -0.02 | 0 | 0.48 | 220.0 | 0.3 | 0 | 0.25 | 2400.0 | 0.05 | 0 | 16.32 | 0 | 0.28 | 2700.0 | -0.25 | 0 | 0.00 | 0 | 92 | 0.0 | 0.37 | 428.57 |
| 2015 (2) | 3.58 | -15.57 | 3.43 | -15.93 | 0.3 | 0.0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0.15 | -6.25 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.00 | 0 | 0.01 | 0.0 | -0.15 | 0 | 0.00 | 0 | 92 | 0.0 | 0.07 | 0.0 |
| 2014 (1) | 4.24 | -5.78 | 4.08 | -7.06 | 0.3 | -3.23 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.16 | -27.27 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 17.22 | -10.59 | 0.01 | -50.0 | -0.16 | 0 | 0.00 | 0 | 92 | 0.0 | 0.07 | -12.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.14 | -54.84 | -62.16 | 0.06 | -70.0 | -73.91 | 0.17 | 6.25 | 13.33 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.45 | 32.35 | 50.0 | 0.36 | 24.14 | 24.14 | 0.35 | 191.67 | 40.0 | 0.01 | -94.44 | 0 | 4.20 | -92.96 | 281.82 | 0.38 | 192.31 | 40.74 | -0.11 | 54.17 | -120.0 | 1.05 | 56.72 | -23.36 | 91 | -1.09 | -1.09 | 0.44 | 15.79 | 18.92 |
| 24Q2 (19) | 0.31 | -6.06 | 47.62 | 0.2 | -13.04 | 150.0 | 0.16 | -5.88 | 6.67 | 0.02 | 100.0 | 0.0 | 0.12 | 9.09 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0.34 | -41.38 | -43.33 | 0.29 | -43.14 | -49.12 | 0.12 | -76.0 | -76.92 | 0.18 | 0 | 800.0 | 59.67 | 14817.5 | 2069.82 | 0.13 | -75.93 | -76.79 | -0.24 | -166.67 | -166.67 | 0.67 | 24.07 | -39.09 | 92 | 0.0 | 0.0 | 0.38 | -35.59 | -42.42 |
| 24Q1 (18) | 0.33 | -36.54 | -63.33 | 0.23 | -51.06 | -65.15 | 0.17 | -15.0 | -10.53 | 0.01 | -66.67 | 0 | 0.11 | 0.0 | 10.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 150.0 | 0 | 0.58 | -17.14 | 9.43 | 0.51 | -7.27 | -13.56 | 0.5 | -13.79 | 0.0 | 0 | 0 | -100.0 | 0.40 | -2.44 | -88.54 | 0.54 | -14.29 | 0.0 | -0.09 | 30.77 | -200.0 | 0.54 | -73.0 | 0.0 | 92 | 0.0 | 0.0 | 0.59 | -7.81 | -11.94 |
| 23Q4 (17) | 0.52 | 40.54 | -54.78 | 0.47 | 104.35 | -45.35 | 0.2 | 33.33 | -4.76 | 0.03 | 200.0 | 200.0 | 0.11 | 0.0 | 37.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -100.0 | 0.7 | 133.33 | 1100.0 | 0.55 | 89.66 | 0 | 0.58 | 132.0 | 514.29 | 0 | 0 | -100.0 | 0.41 | -62.73 | 0 | 0.63 | 133.33 | 520.0 | -0.13 | -160.0 | -62.5 | 2.00 | 45.99 | 100.0 | 92 | 0.0 | 0.0 | 0.64 | 72.97 | 611.11 |
| 23Q3 (16) | 0.37 | 76.19 | -76.28 | 0.23 | 187.5 | -80.34 | 0.15 | 0.0 | -28.57 | 0.01 | -50.0 | 0 | 0.11 | -8.33 | 83.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.3 | -50.0 | -50.0 | 0.29 | -49.12 | -62.82 | 0.25 | -51.92 | -55.36 | 0 | -100.0 | -100.0 | 1.10 | -60.0 | -81.07 | 0.27 | -51.79 | -55.74 | -0.05 | 44.44 | -25.0 | 1.37 | 24.55 | 19.13 | 92 | 0.0 | 0.0 | 0.37 | -43.94 | -56.98 |
| 23Q2 (15) | 0.21 | -76.67 | -89.45 | 0.08 | -87.88 | -94.97 | 0.15 | -21.05 | -37.5 | 0.02 | 0 | 100.0 | 0.12 | 20.0 | 140.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.04 | 300.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.6 | 13.21 | 76.47 | 0.57 | -3.39 | 14.0 | 0.52 | 4.0 | 147.62 | 0.02 | 0.0 | -60.0 | 2.75 | -21.2 | -74.86 | 0.56 | 3.7 | 143.48 | -0.09 | -200.0 | 35.71 | 1.10 | 103.7 | 103.7 | 92 | 0.0 | 0.0 | 0.66 | -1.49 | 13.79 |
| 23Q1 (14) | 0.9 | -21.74 | -10.89 | 0.66 | -23.26 | -21.43 | 0.19 | -9.52 | 11.76 | 0 | -100.0 | -100.0 | 0.1 | 25.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.53 | 857.14 | 51.43 | 0.59 | 0 | 73.53 | 0.5 | 457.14 | 72.41 | 0.02 | -77.78 | 0 | 3.49 | 0 | 0 | 0.54 | 460.0 | 74.19 | -0.03 | 62.5 | 57.14 | 0.54 | -46.0 | 74.19 | 92 | 0.0 | 0.0 | 0.67 | 644.44 | 55.81 |
| 22Q4 (13) | 1.15 | -26.28 | -79.28 | 0.86 | -26.5 | -80.67 | 0.21 | 0.0 | -60.38 | 0.01 | 0 | -50.0 | 0.08 | 33.33 | -42.86 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.07 | -111.67 | -116.28 | 0 | -100.0 | -100.0 | -0.14 | -125.0 | -125.45 | 0.09 | 80.0 | 50.0 | 0.00 | -100.0 | -100.0 | -0.15 | -124.59 | -125.0 | -0.08 | -100.0 | -161.54 | 1.00 | -13.04 | -28.06 | 92 | 0.0 | 0.0 | 0.09 | -89.53 | -93.28 |
| 22Q3 (12) | 1.56 | -21.61 | 721.05 | 1.17 | -26.42 | 515.79 | 0.21 | -12.5 | 162.5 | 0 | -100.0 | 0 | 0.06 | 20.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -91.89 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.6 | 76.47 | 9.09 | 0.78 | 56.0 | 65.96 | 0.56 | 166.67 | 19.15 | 0.05 | 0.0 | 0 | 5.81 | -46.89 | 9583.33 | 0.61 | 165.22 | 19.61 | -0.04 | 71.43 | 55.56 | 1.15 | 112.96 | 45.57 | 92 | 0.0 | 0.0 | 0.86 | 48.28 | 82.98 |
| 22Q2 (11) | 1.99 | 97.03 | 947.37 | 1.59 | 89.29 | 736.84 | 0.24 | 41.18 | 242.86 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 150.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.34 | -2.86 | 240.0 | 0.5 | 47.06 | 1566.67 | 0.21 | -27.59 | 625.0 | 0.05 | 0 | -16.67 | 10.94 | 0 | 0 | 0.23 | -25.81 | 675.0 | -0.14 | -100.0 | 6.67 | 0.54 | 74.19 | 86.21 | 92 | 0.0 | 0.0 | 0.58 | 34.88 | 1833.33 |
| 22Q1 (10) | 1.01 | -81.8 | 339.13 | 0.84 | -81.12 | 265.22 | 0.17 | -67.92 | 112.5 | 0.01 | -50.0 | 0.0 | 0.05 | -64.29 | 400.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.35 | -18.6 | -10.26 | 0.34 | -66.0 | 9.68 | 0.29 | -47.27 | -3.33 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 0.31 | -48.33 | -6.06 | -0.07 | -153.85 | 30.0 | 0.31 | -77.7 | -6.06 | 92 | 0.0 | 0.0 | 0.43 | -67.91 | 38.71 |
| 21Q4 (9) | 5.55 | 2821.05 | 2212.5 | 4.45 | 2242.11 | 1754.17 | 0.53 | 562.5 | 783.33 | 0.02 | 0 | 100.0 | 0.14 | 600.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.05 | -86.49 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | -21.82 | 118.53 | 1.0 | 112.77 | 141.84 | 0.55 | 17.02 | 123.01 | 0.06 | 0 | 0 | 6.06 | 10000.0 | 0 | 0.60 | 17.65 | 123.08 | 0.13 | 244.44 | 262.5 | 1.39 | 75.95 | 152.45 | 92 | 0.0 | 0.0 | 1.34 | 185.11 | 156.3 |
| 21Q3 (8) | 0.19 | 0.0 | -5.0 | 0.19 | 0.0 | -5.0 | 0.08 | 14.29 | 14.29 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 3600.0 | 94.74 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.55 | 450.0 | 57.14 | 0.47 | 1466.67 | 67.86 | 0.47 | 1275.0 | 80.77 | 0 | -100.0 | -100.0 | 0.06 | 0 | -98.99 | 0.51 | 1375.0 | 82.14 | -0.09 | 40.0 | 10.0 | 0.79 | 172.41 | 1680.0 | 92 | 0.0 | 0.0 | 0.47 | 1466.67 | 67.86 |
| 21Q2 (7) | 0.19 | -17.39 | -5.0 | 0.19 | -17.39 | -9.52 | 0.07 | -12.5 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -74.36 | 155.56 | 0.03 | -90.32 | 111.54 | -0.04 | -113.33 | 82.61 | 0.06 | 0 | 300.0 | 0.00 | -100.0 | 0 | -0.04 | -112.12 | 84.0 | -0.15 | -50.0 | -200.0 | 0.29 | -12.12 | 187.88 | 92 | 0.0 | 2.22 | 0.03 | -90.32 | 112.0 |
| 21Q1 (6) | 0.23 | -4.17 | -54.0 | 0.23 | -4.17 | -54.0 | 0.08 | 33.33 | 0.0 | 0.01 | 0.0 | -85.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.39 | 116.81 | 387.5 | 0.31 | 112.97 | 0 | 0.3 | 112.55 | 475.0 | 0 | 0 | -100.0 | 1.34 | 0 | 0 | 0.33 | 112.69 | 512.5 | -0.10 | -25.0 | 44.44 | 0.33 | 112.45 | 512.5 | 92 | 0.0 | 0.0 | 0.31 | 113.03 | 0 |
| 20Q4 (5) | 0.24 | 20.0 | -31.43 | 0.24 | 20.0 | -31.43 | 0.06 | -14.29 | 110.53 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -2.32 | -762.86 | -1446.67 | -2.39 | -953.57 | -682.93 | -2.39 | -1019.23 | -631.11 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -2.60 | -1028.57 | -630.61 | -0.08 | 20.0 | -112.12 | -2.65 | -5200.0 | -125.33 | 92 | 0.0 | 0.0 | -2.38 | -950.0 | -666.67 |
| 20Q3 (4) | 0.2 | 0.0 | 0.0 | 0.2 | -4.76 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0 | 0.0 | 0.27 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | 0.35 | 294.44 | 0.0 | 0.28 | 207.69 | 0.0 | 0.26 | 213.04 | 0.0 | 0.02 | 166.67 | 0.0 | 5.94 | 0 | 0.0 | 0.28 | 212.0 | 0.0 | -0.10 | -100.0 | 0.0 | -0.05 | 84.85 | 0.0 | 92 | 2.22 | 0.0 | 0.28 | 212.0 | 0.0 |
| 20Q2 (3) | 0.2 | -60.0 | 0.0 | 0.21 | -58.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.18 | -325.0 | 0.0 | -0.26 | 0 | 0.0 | -0.23 | -187.5 | 0.0 | -0.03 | -142.86 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | -212.5 | 0.0 | -0.05 | 72.22 | 0.0 | -0.33 | -312.5 | 0.0 | 90 | -2.17 | 0.0 | -0.25 | 0 | 0.0 |
| 20Q1 (2) | 0.5 | 42.86 | 0.0 | 0.5 | 42.86 | 0.0 | 0.08 | 114.04 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.08 | 153.33 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | -117.78 | 0.0 | 0.07 | 333.33 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -116.33 | 0.0 | -0.18 | -127.27 | 0.0 | -0.08 | -100.76 | 0.0 | 92 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 19Q4 (1) | 0.35 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 10.46 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 |
