損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.04-18.071.39-40.090.47-9.62000.08100.00.020.0000.08-11.110.010.00000000.4884.620.6500.6100.0566.677.1100.5700.1200.0001072.880.740
2022 (9)2.49465.912.321188.890.5244.44000.04300.00.02100.0000.0912.50.0100000000.26-78.69-0.090-0.1200.03-50.00.000-0.120-0.3500.0001042.97-0.030
2021 (8)0.44-79.910.18-89.710.365.88000.0100.010000.08-11.11000000001.222950.01.12646.671.06606.670.0605.2301.05600.0-0.1500.0001010.01.15505.26
2020 (7)2.19386.671.75105.880.343.03000000000.0912.5000000000.04-85.710.1500.150000.0000.1500.1000.0001012.020.190
2019 (6)0.4560.710.85193.10.33-17.5000000000.0833.3300000.010000.28-92.57-0.450-0.460000.000-0.460-0.6700.0009910.0-0.40
2018 (5)0.28-56.250.29-56.720.42.56000000000.060.00.010.03.634437.500003.772256.253.3603.3600.010.00.1903.730-0.3700.000900.03.410
2017 (4)0.6420.750.6715.520.3934.48000.02100.0000.04-20.00.0620.00.01-66.670.08-33.3300000.16-33.33-0.260-0.2700.010.00.000-0.300-0.3900.000900.0-0.170
2016 (3)0.53-83.330.58-73.870.29-40.82000.01-50.0000.050.00.0566.670.03-25.00.121100.000000.24200.0-0.10-0.1100.0100.000-0.120-0.3200.000902.27-0.010
2015 (2)3.1836.482.22-12.250.4928.95000.02100.0000.0525.00.0350.00.04100.00.01-66.6700000.08-42.860.5400.540000.2600.6100.4200.000881.150.640
2014 (1)2.33-21.282.531.20.3815.15000.010000.040.00.02100.00.02-66.670.0300.05400.0-0.0100.1440.0-0.450-0.4700.02-50.00.000-0.540-0.5500.000876.1-0.350
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0000000.08-38.460.00000.0525.0150.00.010.00.00000.1025.00-100.000-100.00000000-0.08-130.770-0.16-214.29-100.0-0.16-223.08-100.00-100.000.00-100.00-0.15-225.0-87.5-0.0741.670.00.12-55.56200.01102.82.8-0.12-170.59-71.43
24Q2 (19)0000000.1344.4444.440000.04100.0100.00.010.000000000.010.000.01000000000.264.023.810.14-12.516.670.13-18.758.330.010200.08.28000.12-20.00.0-0.12-50.0-50.00.2780.0125.01070.02.880.17-10.5330.77
24Q1 (18)0-100.000-100.000.09-59.0912.50000.02-33.33100.00.010.000000000.0100.00000000000.2531.58212.50.16-74.1900.16-71.4300-100.000.00-100.000.15-71.70-0.08-123.53-14.290.15-73.6801070.02.880.19-71.21850.0
23Q4 (17)2.03001.39014000.00.22175.0100.00000.0350.0200.00.010.000000-100.0-100.00000000000000.190111.110.62875.06300.00.56800.05700.00.05008.54000.53762.55400.00.34585.71477.780.571325.0575.01070.02.880.661042.866500.0
23Q3 (16)00-100.000-100.00.08-11.11-46.670000.020.0100.00.01000000.0800.00000000000000-100.0-100.0-0.08-166.67-166.67-0.08-166.6700100.0100.00.0000-0.08-166.670-0.0712.5-40.00.04-66.67136.361072.882.88-0.07-153.85-250.0
23Q2 (15)00-100.000-100.00.0912.50.00000.02100.0100.00000000000-100.000000000000.21162.5158.330.120127.270.120125.0-0.010-125.00.00000.120125.53-0.08-14.2927.270.120200.01040.02.970.13550.0130.95
23Q1 (14)00-100.00100.0-100.00.08-27.27-50.00000.010.00.000-100.00000-100.000.01000000000000.08-11.11-83.330100.0-100.00100.0-100.000-100.00.000-100.00.00100.0-100.0-0.0722.2236.360.00100.0-100.01040.02.970.02100.0-95.12
22Q4 (13)0-100.0-100.0-0.01-101.09-110.00.11-26.67-15.380000.010.000000000.02-75.00.00000000000000.0980.0-91.26-0.0166.67-100.93-0.010-100.960100.0-100.00.000-100.0-0.010-100.97-0.09-80.0-1000.0-0.12-9.09-111.431040.02.970.01150.0-99.08
22Q3 (12)0.99312.500.92300.01940.00.1566.67114.290000.010.000000000.08033.330000000000000.05113.89400.0-0.0393.18-200.00100.0100.0-0.04-200.0-300.00.00000.00100.0100.0-0.0554.55-66.67-0.118.33-650.01042.972.97-0.0295.240
22Q2 (11)0.24-80.9500.23-80.671050.00.09-43.7528.570000.010.000-100.00000000000000000000-0.36-175.0-700.0-0.44-212.82-1366.67-0.48-233.33-2300.00.0433.33500.00.00-100.00-0.47-230.56-2250.0-0.110.0-57.14-0.12-133.33-400.01010.00.0-0.42-202.44-1300.0
22Q1 (10)1.26350.0687.51.191090.0891.670.1623.08100.00000.01000.01000000-100.000000000000000.48-53.4336.360.39-63.89387.50.36-65.38414.290.03-25.0200.08.52117.35-16.720.36-65.05414.29-0.11-1200.0-175.00.36-65.71414.291010.00.00.41-62.39355.56
21Q4 (9)0.28000.1300.0150.00.1385.7144.440000000000000.02-66.6700000000000001.0310200.0930.01.0810900.03700.01.045300.05300.00.04100.0500.03.92001.035250.05250.00.01133.33109.091.055150.0600.01010.00.01.0905550.0
21Q3 (8)00-100.0-0.05-350.0-103.790.070.0-30.00000000000000.060-33.330000000000000.01-83.33150.0-0.0166.67-103.45-0.020.0-106.90.02300.000.000-100.0-0.020.0-106.9-0.0357.14-110.710.02-50.0-88.241010.00.00100.0-100.0
21Q2 (7)0-100.0-100.00.02-83.33-89.470.07-12.50.00000000000000000000000000000.06-45.45-85.0-0.03-137.5-107.5-0.02-128.57-105.0-0.01-200.000.00-100.00-0.02-128.57-105.0-0.07-75.000.04-42.86133.331010.01.0-0.03-133.33-107.32
21Q1 (6)0.160-20.00.12200.0-40.00.08-11.110.00000000000000000000000000000.1110.0125.00.08366.67115.690.07450.0113.730.01200.0010.23000.07450.0113.46-0.0463.6433.330.07-53.33113.461010.02.020.09550.0118.0
20Q4 (5)0-100.0-100.00.04-96.97-95.290.09-10.0-18.180000000000000-100.000000000000000.1600.0266.67-0.03-110.3494.74-0.02-106.995.45-0.01092.310.00-100.00-0.02-106.995.56-0.11-139.2968.570.15-11.76132.611010.02.02-0.02-106.6796.43
20Q3 (4)1.73565.380.01.32594.740.00.142.860.0000.0000.0000.0000.00.0900.0000.0000.0000.0000.0-0.02-105.00.00.29-27.50.00.29-27.50.0000.00.7600.00.29-27.50.00.2800.00.17241.670.01011.00.00.3-26.830.0
20Q2 (3)0.2630.00.00.19-5.00.00.07-12.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.4190.910.00.4178.430.00.4178.430.0000.00.0000.00.40176.920.00.00100.00.0-0.1276.920.01001.010.00.41182.00.0
20Q1 (2)0.2-54.550.00.2-76.470.00.08-27.270.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.44-633.330.0-0.5110.530.0-0.51-15.910.00100.00.00.0000.0-0.52-15.560.0-0.0682.860.0-0.52-13.040.0990.00.0-0.510.710.0
19Q4 (1)0.440.00.00.850.00.00.110.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.570.00.0-0.440.00.0-0.130.00.00.000.00.0-0.450.00.0-0.350.00.0-0.460.00.0990.00.0-0.560.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。