損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.04 | -38.48 | 13.61 | -29.34 | 1.16 | -22.15 | 0.17 | 183.33 | 0.58 | 13.73 | 0 | 0 | 0.22 | 46.67 | 2.81 | 33.81 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 2.96 | 0 | 0.24 | 0 | 0.24 | 0 | 0 | 0 | 1.29 | 0 | 0.07 | 0 | -0.87 | 0 | 0.00 | 0 | 317 | 0.0 | 2.3 | 0 |
| 2022 (9) | 19.57 | -20.74 | 19.26 | -18.63 | 1.49 | -10.24 | 0.06 | 50.0 | 0.51 | 27.5 | 0 | 0 | 0.15 | -6.25 | 2.1 | 204.35 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -3.23 | 0 | -4.4 | 0 | -4.43 | 0 | 0.03 | -92.11 | 0.00 | 0 | -1.40 | 0 | -0.39 | 0 | 0.00 | 0 | 317 | 0.0 | -2.38 | 0 |
| 2021 (8) | 24.69 | 38.4 | 23.67 | 26.58 | 1.66 | 18.57 | 0.04 | -20.0 | 0.4 | -20.0 | 0 | 0 | 0.16 | 6.67 | 0.69 | -38.94 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0.08 | -38.46 | 8.63 | 1861.36 | 8.0 | 0 | 6.38 | 0 | 0.38 | 1800.0 | 4.78 | 0 | 2.01 | 0 | -0.72 | 0 | 0.00 | 0 | 317 | 0.0 | 10.24 | 1578.69 |
| 2020 (7) | 17.84 | -42.86 | 18.7 | -40.79 | 1.4 | -14.11 | 0.05 | -16.67 | 0.5 | -18.03 | 0 | 0 | 0.15 | 15.38 | 1.13 | 54.79 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.13 | 0 | 0.44 | -60.0 | -1.82 | 0 | -1.84 | 0 | 0.02 | 0 | 0.00 | 0 | -0.58 | 0 | -0.73 | 0 | 0.00 | 0 | 317 | 0.0 | 0.61 | -63.25 |
| 2019 (6) | 31.22 | -11.28 | 31.58 | -10.11 | 1.63 | -2.4 | 0.06 | 50.0 | 0.61 | -11.59 | 0 | 0 | 0.13 | 0.0 | 0.73 | -49.31 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 1.1 | 0 | -0.88 | 0 | -0.85 | 0 | -0.03 | 0 | 0.00 | 0 | -0.27 | 0 | -0.63 | 0 | 0.00 | 0 | 317 | 0.0 | 1.66 | 0 |
| 2018 (5) | 35.19 | 3.32 | 35.13 | 4.46 | 1.67 | 4.38 | 0.04 | 0.0 | 0.69 | 25.45 | 0 | 0 | 0.13 | 0.0 | 1.44 | 29.73 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | -2.09 | 0 | -3.7 | 0 | -3.75 | 0 | 0.04 | 0 | 0.00 | 0 | -1.18 | 0 | -0.53 | 0 | 0.00 | 0 | 317 | 0.0 | -1.07 | 0 |
| 2017 (4) | 34.06 | 15.58 | 33.63 | 18.25 | 1.6 | 4.58 | 0.04 | -33.33 | 0.55 | 0.0 | 0 | 0 | 0.13 | 8.33 | 1.11 | 76.19 | 0 | 0 | 0 | 0 | 1.37 | 0 | -0.03 | 0 | 2.08 | 0 | 0.91 | 0 | 0.95 | 0 | -0.05 | 0 | 0.00 | 0 | 0.30 | 0 | -0.36 | 0 | 0.00 | 0 | 317 | 0.0 | 3.37 | 0 |
| 2016 (3) | 29.47 | -24.92 | 28.44 | -20.49 | 1.53 | -13.56 | 0.06 | -45.45 | 0.55 | 25.0 | 0 | 0 | 0.12 | 0.0 | 0.63 | 23.53 | 0 | 0 | 0 | 0 | -3.52 | 0 | -0.53 | 0 | -3.83 | 0 | -4.33 | 0 | -4.38 | 0 | 0.04 | -91.3 | 0.00 | 0 | -1.38 | 0 | -0.18 | 0 | 0.00 | 0 | 317 | 0.32 | -1.6 | 0 |
| 2015 (2) | 39.25 | -3.52 | 35.77 | -8.07 | 1.77 | 2.31 | 0.11 | -62.07 | 0.44 | -6.38 | 0 | 0 | 0.12 | 9.09 | 0.51 | 88.89 | 0 | 0 | 0 | 0 | 1.26 | -31.52 | -0.51 | 0 | 1.07 | -47.55 | 2.77 | 33.17 | 2.27 | 28.98 | 0.46 | 48.39 | 16.71 | 12.45 | 0.72 | 28.57 | 0.39 | 0 | 0.00 | 0 | 316 | 0.0 | 5.59 | 14.55 |
| 2014 (1) | 40.68 | -0.51 | 38.91 | -2.65 | 1.73 | 9.49 | 0.29 | 45.0 | 0.47 | 0 | 0 | 0 | 0.11 | 22.22 | 0.27 | -43.75 | 0 | 0 | 0 | 0 | 1.84 | -2.13 | -0.02 | 0 | 2.04 | -22.73 | 2.08 | 5.58 | 1.76 | 0.0 | 0.31 | 47.62 | 14.86 | 41.12 | 0.56 | 0.0 | -0.09 | 0 | 0.00 | 0 | 316 | 0.0 | 4.88 | 4.72 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.83 | -8.71 | 3.28 | 3.07 | -6.4 | -6.12 | 0.31 | -6.06 | 10.71 | 0.05 | -28.57 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.13 | -31.1 | -16.3 | 0.57 | -49.56 | 7.55 | 0.59 | -48.7 | 20.41 | -0.02 | -100.0 | -140.0 | 0.00 | 0 | -100.0 | 0.19 | -47.22 | 26.67 | -0.17 | -6.25 | 39.29 | 0.56 | 51.35 | 115.38 | 311 | -1.89 | -1.89 | 1.07 | -34.76 | 1.9 |
| 24Q2 (19) | 3.1 | -16.67 | 37.17 | 3.28 | -17.17 | 22.39 | 0.33 | 10.0 | 26.92 | 0.07 | 16.67 | 133.33 | 0.17 | 13.33 | 21.43 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.23 | 2200.0 | -88.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -55.56 | 144.44 | 1.64 | 160.32 | 45.13 | 1.13 | 1030.0 | 151.11 | 1.15 | 2775.0 | 161.36 | -0.01 | -116.67 | -200.0 | 0.00 | -100.0 | -100.0 | 0.36 | 3500.0 | 157.14 | -0.16 | 15.79 | 27.27 | 0.37 | 3600.0 | 236.36 | 317 | 0.0 | 0.0 | 1.64 | 173.33 | 70.83 |
| 24Q1 (18) | 3.72 | -15.26 | 40.38 | 3.96 | -12.97 | 27.74 | 0.3 | -14.29 | 11.11 | 0.06 | -14.29 | 200.0 | 0.15 | -6.25 | 7.14 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 200.0 | 500.0 | 0.63 | 550.0 | 0.0 | 0.1 | 115.15 | 211.11 | 0.04 | 106.67 | 144.44 | 0.06 | 220.0 | 0 | 62.32 | 0 | 0 | 0.01 | 105.26 | 133.33 | -0.19 | -26.67 | 17.39 | 0.01 | -85.71 | 133.33 | 317 | 0.0 | 0.0 | 0.6 | 561.54 | 39.53 |
| 23Q4 (17) | 4.39 | 60.22 | 22.97 | 4.55 | 39.14 | 19.42 | 0.35 | 25.0 | 20.69 | 0.07 | 40.0 | 250.0 | 0.16 | 14.29 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -205.88 | -500.0 | -0.14 | -110.37 | -121.54 | -0.66 | -224.53 | -700.0 | -0.6 | -222.45 | -433.33 | -0.05 | -200.0 | 28.57 | 0.00 | -100.0 | 0 | -0.19 | -226.67 | -416.67 | -0.15 | 46.43 | 0.0 | 0.07 | -73.08 | 105.0 | 317 | 0.0 | 0.0 | -0.13 | -112.38 | -120.31 |
| 23Q3 (16) | 2.74 | 21.24 | -32.18 | 3.27 | 22.01 | -23.78 | 0.28 | 7.69 | -12.5 | 0.05 | 66.67 | 150.0 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0.79 | -60.89 | -16.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 194.44 | 312.5 | 1.35 | 19.47 | 183.33 | 0.53 | 17.78 | 124.09 | 0.49 | 11.36 | 122.07 | 0.05 | 400.0 | 150.0 | 9.00 | 258.57 | 0 | 0.15 | 7.14 | 121.43 | -0.28 | -27.27 | -47.37 | 0.26 | 136.36 | 117.93 | 317 | 0.0 | 0.0 | 1.05 | 9.38 | 162.5 |
| 23Q2 (15) | 2.26 | -14.72 | -62.33 | 2.68 | -13.55 | -52.98 | 0.26 | -3.7 | -33.33 | 0.03 | 50.0 | 200.0 | 0.14 | 0.0 | 16.67 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 2.02 | 0 | 75.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -700.0 | 25.0 | 1.13 | 79.37 | 136.22 | 0.45 | 600.0 | 114.02 | 0.44 | 588.89 | 113.5 | 0.01 | 0 | -80.0 | 2.51 | 0 | 0 | 0.14 | 566.67 | 113.59 | -0.22 | 4.35 | -340.0 | 0.11 | 466.67 | 114.47 | 317 | 0.0 | 0.0 | 0.96 | 123.26 | 135.29 |
| 23Q1 (14) | 2.65 | -25.77 | -55.61 | 3.1 | -18.64 | -43.12 | 0.27 | -6.9 | -44.9 | 0.02 | 0.0 | 100.0 | 0.14 | -12.5 | 40.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -75.0 | 0.63 | -3.08 | -27.59 | -0.09 | -181.82 | -110.11 | -0.09 | -150.0 | -110.47 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.03 | -150.0 | -111.11 | -0.23 | -53.33 | 0 | -0.03 | 97.86 | -111.11 | 317 | 0.0 | 0.0 | 0.43 | -32.81 | -68.84 |
| 22Q4 (13) | 3.57 | -11.63 | -38.97 | 3.81 | -11.19 | -34.2 | 0.29 | -9.38 | -32.56 | 0.02 | 0.0 | 100.0 | 0.16 | 14.29 | 60.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | -98.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 62.5 | -130.0 | 0.65 | 140.12 | -29.35 | 0.11 | 105.0 | -79.63 | 0.18 | 108.11 | -66.04 | -0.07 | -450.0 | -800.0 | 0.00 | 0 | -100.0 | 0.06 | 108.57 | -64.71 | -0.15 | 21.05 | -15.38 | -1.40 | 3.45 | -169.65 | 317 | 0.0 | 0.0 | 0.64 | 138.1 | -39.62 |
| 22Q3 (12) | 4.04 | -32.67 | -33.88 | 4.29 | -24.74 | -29.09 | 0.32 | -17.95 | -21.95 | 0.02 | 100.0 | 100.0 | 0.14 | 16.67 | 40.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.95 | -17.39 | 46.15 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.08 | 66.67 | -300.0 | -1.62 | 48.08 | -133.89 | -2.2 | 31.46 | -149.66 | -2.22 | 31.9 | -178.45 | 0.02 | -60.0 | -94.59 | 0.00 | 0 | -100.0 | -0.70 | 32.04 | -178.65 | -0.19 | -280.0 | 69.84 | -1.45 | -90.79 | -178.8 | 317 | 0.0 | 0.0 | -1.68 | 38.24 | -133.67 |
| 22Q2 (11) | 6.0 | 0.5 | 0.17 | 5.7 | 4.59 | 1.6 | 0.39 | -20.41 | 5.41 | 0.01 | 0.0 | 0.0 | 0.12 | 20.0 | 20.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 1.15 | 0 | 3733.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -300.0 | -580.0 | -3.12 | -458.62 | -310.81 | -3.21 | -460.67 | -314.0 | -3.26 | -479.07 | -318.79 | 0.05 | 66.67 | 0 | 0.00 | -100.0 | -100.0 | -1.03 | -481.48 | -319.15 | -0.05 | 0 | 0 | -0.76 | -381.48 | -180.0 | 317 | 0.0 | 0.0 | -2.72 | -297.1 | -231.4 |
| 22Q1 (10) | 5.97 | 2.05 | -11.56 | 5.45 | -5.87 | -12.24 | 0.49 | 13.95 | 8.89 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 400.0 | 0.87 | -5.43 | -40.0 | 0.89 | 64.81 | -41.83 | 0.86 | 62.26 | -43.42 | 0.03 | 200.0 | 0 | 3.46 | 117.61 | 1935.29 | 0.27 | 58.82 | -43.75 | -0.00 | 100.0 | -100.0 | 0.27 | -86.57 | -43.75 | 317 | 0.0 | 0.0 | 1.38 | 30.19 | -35.21 |
| 21Q4 (9) | 5.85 | -4.26 | -2.82 | 5.79 | -4.3 | -0.69 | 0.43 | 4.88 | 7.5 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.1 | 600.0 | -33.33 | 0.92 | -80.75 | -30.83 | 0.54 | -87.81 | -51.35 | 0.53 | -81.27 | -52.25 | 0.01 | -97.3 | 0 | 1.59 | -80.98 | 657.14 | 0.17 | -80.9 | -51.43 | -0.13 | 79.37 | -85.71 | 2.01 | 9.24 | 446.55 | 317 | 0.0 | 0.0 | 1.06 | -78.76 | -38.01 |
| 21Q3 (8) | 6.11 | 2.0 | 63.81 | 6.05 | 7.84 | 48.28 | 0.41 | 10.81 | 24.24 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -16.67 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.65 | 2066.67 | -25.29 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | -111.76 | 4.78 | 222.97 | 2072.73 | 4.43 | 195.33 | 1063.04 | 2.83 | 89.93 | 715.22 | 0.37 | 0 | 0 | 8.36 | 16620.0 | 0 | 0.89 | 89.36 | 693.33 | -0.63 | 0 | -186.36 | 1.84 | 93.68 | 297.85 | 317 | 0.0 | 0.0 | 4.99 | 141.06 | 3226.67 |
| 21Q2 (7) | 5.99 | -11.26 | 142.51 | 5.61 | -9.66 | 76.42 | 0.37 | -17.78 | 27.59 | 0.01 | 0.0 | -50.0 | 0.1 | 0.0 | -23.08 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.03 | 0 | -85.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 150.0 | 1.48 | 2.07 | -25.25 | 1.5 | -1.96 | 54.64 | 1.49 | -1.97 | 53.61 | 0 | 0 | 0 | 0.05 | -70.59 | -82.14 | 0.47 | -2.08 | 56.67 | 0.00 | -100.0 | 100.0 | 0.95 | 97.92 | 221.79 | 317 | 0.0 | 0.0 | 2.07 | -2.82 | 31.01 |
| 21Q1 (6) | 6.75 | 12.13 | 20.32 | 6.21 | 6.52 | 10.89 | 0.45 | 12.5 | 18.42 | 0.01 | 0.0 | 0 | 0.1 | -9.09 | -28.57 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -126.67 | 0 | 1.45 | 9.02 | 147.23 | 1.53 | 37.84 | 144.48 | 1.52 | 36.94 | 144.06 | 0 | 0 | -100.0 | 0.17 | -19.05 | 0 | 0.48 | 37.14 | 144.04 | 0.02 | 128.57 | 116.67 | 0.48 | 182.76 | 144.04 | 317 | 0.0 | 0.0 | 2.13 | 24.56 | 175.27 |
| 20Q4 (5) | 6.02 | 61.39 | -14.12 | 5.83 | 42.89 | -18.58 | 0.4 | 21.21 | 2.56 | 0.01 | 0.0 | 0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.01 | -98.85 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | 0 | 1.33 | 504.55 | 70.51 | 1.11 | 341.3 | 382.61 | 1.11 | 341.3 | 311.11 | 0 | 0 | 100.0 | 0.21 | 0 | 0 | 0.35 | 333.33 | 337.5 | -0.07 | 68.18 | 56.25 | -0.58 | 37.63 | -114.81 | 317 | 0.0 | 0.0 | 1.71 | 1040.0 | 101.18 |
| 20Q3 (4) | 3.73 | 51.01 | 0.0 | 4.08 | 28.3 | 0.0 | 0.33 | 13.79 | 0.0 | 0.01 | -50.0 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.87 | 335.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 270.0 | 0.0 | 0.22 | -88.89 | 0.0 | -0.46 | -147.42 | 0.0 | -0.46 | -147.42 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.15 | -150.0 | 0.0 | -0.22 | 31.25 | 0.0 | -0.93 | -19.23 | 0.0 | 317 | 0.0 | 0.0 | 0.15 | -90.51 | 0.0 |
| 20Q2 (3) | 2.47 | -55.97 | 0.0 | 3.18 | -43.21 | 0.0 | 0.29 | -23.68 | 0.0 | 0.02 | 0 | 0.0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 1.98 | 164.5 | 0.0 | 0.97 | 128.2 | 0.0 | 0.97 | 128.12 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | 0 | 0.0 | 0.30 | 127.52 | 0.0 | -0.32 | -166.67 | 0.0 | -0.78 | 28.44 | 0.0 | 317 | 0.0 | 0.0 | 1.58 | 155.83 | 0.0 |
| 20Q1 (2) | 5.61 | -19.97 | 0.0 | 5.6 | -21.79 | 0.0 | 0.38 | -2.56 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -3.07 | -493.59 | 0.0 | -3.44 | -1595.65 | 0.0 | -3.45 | -1377.78 | 0.0 | 0.01 | 125.0 | 0.0 | 0.00 | 0 | 0.0 | -1.09 | -1462.5 | 0.0 | -0.12 | 25.0 | 0.0 | -1.09 | -303.7 | 0.0 | 317 | 0.0 | 0.0 | -2.83 | -432.94 | 0.0 |
| 19Q4 (1) | 7.01 | 0.0 | 0.0 | 7.16 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 317 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 |
