損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.53 | -25.42 | 9.76 | -29.99 | 1.36 | 11.48 | 0.1 | 233.33 | 0.3 | 30.43 | 0 | 0 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 1.29 | -7.86 | 0.7 | 94.44 | 0.27 | -27.03 | 0.14 | 0 | 20.28 | 8717.39 | 0.17 | -26.09 | -0.63 | 0 | 0.00 | 0 | 160 | 0.0 | 1.38 | 43.75 |
| 2022 (9) | 14.12 | 23.86 | 13.94 | 38.02 | 1.22 | -7.58 | 0.03 | 50.0 | 0.23 | 0.0 | 0 | 0 | 0.24 | 60.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.1 | 0 | 1.4 | 460.0 | 0.36 | 56.52 | 0.37 | 270.0 | 0 | 0 | 0.23 | -99.41 | 0.23 | 283.33 | -0.64 | 0 | 0.00 | 0 | 160 | 0.0 | 0.96 | 17.07 |
| 2021 (8) | 11.4 | 18.5 | 10.1 | 19.67 | 1.32 | 10.0 | 0.02 | -33.33 | 0.23 | -11.54 | 0 | 0 | 0.15 | 87.5 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.14 | 0 | 0.25 | -46.81 | 0.23 | -48.89 | 0.1 | -76.19 | 0.09 | 0 | 39.22 | 0 | 0.06 | -76.92 | -0.09 | 0 | 0.00 | 0 | 160 | 0.0 | 0.82 | -21.9 |
| 2020 (7) | 9.62 | -4.75 | 8.44 | -11.25 | 1.2 | 7.14 | 0.03 | -62.5 | 0.26 | 0.0 | 0 | 0 | 0.08 | -55.56 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.22 | 0 | 0.47 | -55.24 | 0.45 | -13.46 | 0.42 | -16.0 | 0 | 0 | 0.00 | 0 | 0.26 | -16.13 | -0.03 | 0 | 0.00 | 0 | 160 | 0.0 | 1.05 | -6.25 |
| 2019 (6) | 10.1 | 9.66 | 9.51 | 21.61 | 1.12 | -32.12 | 0.08 | 100.0 | 0.26 | 0.0 | 0 | 0 | 0.18 | -28.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -0.14 | 0 | 1.05 | 56.72 | 0.52 | 26.83 | 0.5 | 28.21 | 0 | 0 | 0.00 | 0 | 0.31 | 29.17 | -0.34 | 0 | 0.00 | 0 | 160 | 0.0 | 1.12 | 15.46 |
| 2018 (5) | 9.21 | 53.76 | 7.82 | 41.16 | 1.65 | 10.0 | 0.04 | 33.33 | 0.26 | 23.81 | 0 | 0 | 0.25 | 31.58 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0.35 | 0 | 0.04 | 0 | 0.67 | 6600.0 | 0.41 | 0 | 0.39 | 0 | 0 | 0 | 0.00 | 0 | 0.24 | 0 | -0.17 | 0 | 0.00 | 0 | 160 | 0.0 | 0.97 | 0 |
| 2017 (4) | 5.99 | 3.81 | 5.54 | 25.62 | 1.5 | 17.19 | 0.03 | 200.0 | 0.21 | -16.0 | 0 | 0 | 0.19 | 850.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.23 | 0 | 0.01 | 0 | -1.03 | 0 | -0.94 | 0 | 0 | 0 | 0.00 | 0 | -0.59 | 0 | -0.59 | 0 | 0.00 | 0 | 160 | 0.0 | -0.25 | 0 |
| 2016 (3) | 5.77 | -0.86 | 4.41 | -12.85 | 1.28 | 10.34 | 0.01 | 0.0 | 0.25 | -3.85 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | -0.54 | 0 | -0.45 | 0 | -0.4 | 0 | 0 | 0 | 0.00 | 0 | -0.25 | 0 | 0.09 | 0 | 0.00 | 0 | 160 | 0.0 | 0.36 | 28.57 |
| 2015 (2) | 5.82 | -1.02 | 5.06 | -6.64 | 1.16 | -7.94 | 0.01 | 0.0 | 0.26 | -10.34 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.21 | 0 | -0.6 | 0 | -0.53 | 0 | 0 | 0 | 0.00 | 0 | -0.33 | 0 | -0.20 | 0 | 0.00 | 0 | 160 | 0.0 | 0.28 | 21.74 |
| 2014 (1) | 5.88 | -23.24 | 5.42 | -17.38 | 1.26 | -21.25 | 0.01 | 0.0 | 0.29 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 33.33 | 0.14 | 0 | -0.66 | 0 | -0.58 | 0 | 0 | 0 | 0.00 | 0 | -0.36 | 0 | -0.44 | 0 | 0.00 | 0 | 160 | 0.0 | 0.23 | -54.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.5 | -26.47 | 7.76 | 1.93 | -24.02 | -1.03 | 0.24 | -48.94 | -25.0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -105.08 | -106.98 | 0.31 | -68.69 | -34.04 | 0.13 | -82.67 | -71.11 | 0.12 | -25.0 | 0 | 38.73 | 135.87 | 0 | 0.08 | -82.98 | -71.43 | 0.10 | 0.0 | 900.0 | 0.80 | 12.68 | 100.0 | 162 | 1.25 | 1.25 | 0.44 | -62.39 | -31.25 |
| 24Q2 (19) | 3.4 | 36.0 | 18.88 | 2.54 | 17.05 | -5.22 | 0.47 | 46.88 | 51.61 | 0.02 | 100.0 | -50.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -87.5 | 0.59 | 22.92 | 22.92 | 0.99 | 102.04 | 175.0 | 0.75 | 87.5 | 226.09 | 0.16 | 166.67 | 700.0 | 16.42 | 35.59 | 212.17 | 0.47 | 88.0 | 235.71 | 0.10 | 300.0 | 166.67 | 0.71 | 184.0 | 491.67 | 160 | 0.0 | 0.0 | 1.17 | 74.63 | 116.67 |
| 24Q1 (18) | 2.5 | -3.47 | -9.42 | 2.17 | -19.63 | -10.7 | 0.32 | -20.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.08 | 33.33 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 225.0 | 200.0 | 0.48 | 37.14 | 2300.0 | 0.49 | 406.25 | 1533.33 | 0.4 | 208.11 | 1433.33 | 0.06 | -50.0 | 0 | 12.11 | 0 | 131.55 | 0.25 | 208.7 | 1350.0 | -0.05 | 88.64 | -66.67 | 0.25 | 47.06 | 1350.0 | 160 | 0.0 | 0.0 | 0.67 | 6600.0 | 235.0 |
| 23Q4 (17) | 2.59 | 11.64 | -28.85 | 2.7 | 38.46 | -40.4 | 0.4 | 25.0 | 33.33 | 0.02 | -33.33 | 100.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | 0.0 | 0.35 | -18.6 | 683.33 | -0.16 | -134.04 | 87.3 | -0.37 | -182.22 | 68.1 | 0.12 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -182.14 | 68.06 | -0.44 | -4500.0 | 35.29 | 0.17 | -57.5 | -26.09 | 160 | 0.0 | 0.0 | 0.01 | -98.44 | 100.9 |
| 23Q3 (16) | 2.32 | -18.88 | -45.15 | 1.95 | -27.24 | -46.28 | 0.32 | 3.23 | 190.91 | 0.03 | -25.0 | 200.0 | 0.07 | -12.5 | 40.0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | -12.5 | 153.85 | 0.43 | -10.42 | -29.51 | 0.47 | 30.56 | -56.88 | 0.45 | 95.65 | -57.14 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.28 | 100.0 | -56.92 | 0.01 | 106.67 | -96.3 | 0.40 | 233.33 | -58.33 | 160 | 0.0 | 0.0 | 0.64 | 18.52 | -48.8 |
| 23Q2 (15) | 2.86 | 3.62 | -7.14 | 2.68 | 10.29 | -10.96 | 0.31 | -3.12 | -6.06 | 0.04 | 300.0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 260.0 | 166.67 | 0.48 | 2300.0 | -21.31 | 0.36 | 1100.0 | 2.86 | 0.23 | 866.67 | -32.35 | 0.02 | 0 | 0 | 5.26 | 0.57 | 7414.29 | 0.14 | 800.0 | -33.33 | -0.15 | -400.0 | 11.76 | 0.12 | 700.0 | -60.0 | 160 | 0.0 | 0.0 | 0.54 | 170.0 | 8.0 |
| 23Q1 (14) | 2.76 | -24.18 | -13.21 | 2.43 | -46.36 | -12.27 | 0.32 | 6.67 | -33.33 | 0.01 | 0.0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | -121.74 | 0.02 | 133.33 | -91.67 | 0.03 | 102.38 | -83.33 | -0.03 | 97.41 | -120.0 | 0 | 0 | -100.0 | 5.23 | 0 | -78.75 | -0.02 | 97.22 | -122.22 | -0.03 | 95.59 | 50.0 | -0.02 | -108.7 | -122.22 | 160 | 0.0 | 0.0 | 0.2 | 118.02 | -37.5 |
| 22Q4 (13) | 3.64 | -13.95 | 25.09 | 4.53 | 24.79 | 70.3 | 0.3 | 172.73 | 15.38 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.04 | 69.23 | 20.0 | -0.06 | -109.84 | -175.0 | -1.26 | -215.6 | -1900.0 | -1.16 | -210.48 | -11500.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.72 | -210.77 | -7100.0 | -0.68 | -351.85 | -1033.33 | 0.23 | -76.04 | 283.33 | 160 | 0.0 | 0.0 | -1.11 | -188.8 | -582.61 |
| 22Q3 (12) | 4.23 | 37.34 | 38.69 | 3.63 | 20.6 | 35.45 | 0.11 | -66.67 | -73.17 | 0.01 | 0 | 0 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | 0 | 0 | 0 | -0.13 | -533.33 | -750.0 | 0.61 | 0.0 | 2950.0 | 1.09 | 211.43 | 3733.33 | 1.05 | 208.82 | 2725.0 | -0.04 | 0 | 0 | 0.00 | -100.0 | 0 | 0.65 | 209.52 | 2266.67 | 0.27 | 258.82 | 775.0 | 0.96 | 220.0 | 1271.43 | 160 | 0.0 | 0.0 | 1.25 | 150.0 | 861.54 |
| 22Q2 (11) | 3.08 | -3.14 | 1.32 | 3.01 | 8.66 | 2.73 | 0.33 | -31.25 | 3.12 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | -86.96 | 130.0 | 0.61 | 154.17 | 971.43 | 0.35 | 94.44 | 225.0 | 0.34 | 126.67 | 236.0 | 0 | -100.0 | 0 | 0.07 | -99.72 | 0 | 0.21 | 133.33 | 231.25 | -0.17 | -183.33 | -54.55 | 0.30 | 233.33 | 233.33 | 160 | 0.0 | 0.0 | 0.5 | 56.25 | 433.33 |
| 22Q1 (10) | 3.18 | 9.28 | 32.5 | 2.77 | 4.14 | 51.37 | 0.48 | 84.62 | 45.45 | 0 | -100.0 | -100.0 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.23 | 560.0 | 2400.0 | 0.24 | 200.0 | 9.09 | 0.18 | 157.14 | -61.7 | 0.15 | 1600.0 | -62.5 | 0.04 | -55.56 | 0 | 24.61 | 0 | 0 | 0.09 | 1000.0 | -64.0 | -0.06 | 0.0 | -154.55 | 0.09 | 50.0 | -64.0 | 160 | 0.0 | 0.0 | 0.32 | 39.13 | -48.39 |
| 21Q4 (9) | 2.91 | -4.59 | 23.83 | 2.66 | -0.75 | 14.66 | 0.26 | -36.59 | 0.0 | 0.01 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 37.5 | 0.08 | 300.0 | -63.64 | 0.07 | 333.33 | 450.0 | -0.01 | 75.0 | 0.0 | 0.09 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | 66.67 | 0.0 | -0.06 | -50.0 | 57.14 | 0.06 | -14.29 | -76.92 | 160 | 0.0 | 0.0 | 0.23 | 76.92 | 64.29 |
| 21Q3 (8) | 3.05 | 0.33 | 37.39 | 2.68 | -8.53 | 41.05 | 0.41 | 28.12 | 32.26 | 0 | 0 | 0 | 0.07 | 133.33 | 40.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 120.0 | 133.33 | 0.02 | 128.57 | -90.91 | -0.03 | 89.29 | -113.64 | -0.04 | 84.0 | -119.05 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | 81.25 | -123.08 | -0.04 | 63.64 | -300.0 | 0.07 | -22.22 | -73.08 | 160 | 0.0 | 0.0 | 0.13 | 186.67 | -63.89 |
| 21Q2 (7) | 3.04 | 26.67 | 16.03 | 2.93 | 60.11 | 31.39 | 0.32 | -3.03 | -5.88 | 0 | -100.0 | 0 | 0.03 | -57.14 | -57.14 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -106.67 | 0 | 0 | 0 | 0 | -0.1 | -900.0 | 0 | -0.07 | -131.82 | 22.22 | -0.28 | -159.57 | -460.0 | -0.25 | -162.5 | -257.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | -164.0 | -300.0 | -0.11 | -200.0 | -1200.0 | 0.09 | -64.0 | -30.77 | 160 | 0.0 | -9.6 | -0.15 | -124.19 | -250.0 |
| 21Q1 (6) | 2.4 | 2.13 | -1.64 | 1.83 | -21.12 | -7.58 | 0.33 | 26.92 | 13.79 | 0.01 | 0 | 0 | 0.07 | 16.67 | -12.5 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 0 | 0.22 | 0.0 | 69.23 | 0.47 | 2450.0 | 56.67 | 0.4 | 4100.0 | 42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.25 | 2600.0 | 38.89 | 0.11 | 178.57 | 22.22 | 0.25 | -3.85 | 38.89 | 160 | 0.0 | 0.0 | 0.62 | 342.86 | 34.78 |
| 20Q4 (5) | 2.35 | 5.86 | -1.26 | 2.32 | 22.11 | -26.58 | 0.26 | -16.13 | 100.0 | 0 | 0 | -100.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 52.94 | 0.22 | 0.0 | -76.34 | -0.02 | -109.09 | -200.0 | -0.01 | -104.76 | -120.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | -107.69 | -133.33 | -0.14 | -1300.0 | 74.07 | 0.26 | 0.0 | -16.13 | 160 | 0.0 | 0.0 | 0.14 | -61.11 | -12.5 |
| 20Q3 (4) | 2.22 | -15.27 | 0.0 | 1.9 | -14.8 | 0.0 | 0.31 | -8.82 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.22 | 344.44 | 0.0 | 0.22 | 540.0 | 0.0 | 0.21 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.13 | 425.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.26 | 100.0 | 0.0 | 160 | -9.6 | 0.0 | 0.36 | 260.0 | 0.0 |
| 20Q2 (3) | 2.62 | 7.38 | 0.0 | 2.23 | 12.63 | 0.0 | 0.34 | 17.24 | 0.0 | 0 | 0 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -169.23 | 0.0 | -0.05 | -116.67 | 0.0 | -0.07 | -125.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -122.22 | 0.0 | 0.01 | -88.89 | 0.0 | 0.13 | -27.78 | 0.0 | 177 | 10.62 | 0.0 | 0.1 | -78.26 | 0.0 |
| 20Q1 (2) | 2.44 | 2.52 | 0.0 | 1.98 | -37.34 | 0.0 | 0.29 | 123.08 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.13 | -86.02 | 0.0 | 0.3 | 1400.0 | 0.0 | 0.28 | 460.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.18 | 500.0 | 0.0 | 0.09 | 116.67 | 0.0 | 0.18 | -41.94 | 0.0 | 160 | 0.0 | 0.0 | 0.46 | 187.5 | 0.0 |
| 19Q4 (1) | 2.38 | 0.0 | 0.0 | 3.16 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 160 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
