損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.577.982.25-6.641.16-22.670.34385.7100001.33155.77000.070.00.01-80.0000.42133.330.420-0.430-0.430000.000-0.290-0.5600.0001500.0-0.140
2022 (9)2.38-33.152.41-30.751.50.670.0700.010.0000.5273.33000.0775.00.050-0.0600.180-0.050-1.570-1.570000.000-1.050-1.0000.0001500.0-1.340
2021 (8)3.56-67.193.48-64.381.49-30.37000.01-88.89000.3-34.78000.04100.0001.28-68.47-0.1901.23-76.57-0.190-0.190000.000-0.120-0.9300.0001500.00.04-99.15
2020 (7)10.8516.679.77-1.212.14-17.05000.090.0000.46-14.81000.02-80.00.72380.04.060-0.2605.2504.203.9600.2405.6302.630-0.8500.0001500.04.70
2019 (6)9.3-27.469.89-27.652.584.030.01-50.00.09-18.18000.5458.820.03-25.00.1-9.090.150.000-0.230-0.420-3.590-3.570-0.0200.000-2.370-2.0700.0001500.0-2.920
2018 (5)12.820.9413.671.712.48-10.140.02-50.00.1183.33000.3430.770.040.00.1137.50.15000-0.1700.040-3.290-3.20-0.0400.000-2.130-2.1300.000150-23.08-2.420
2017 (4)12.76.9913.447.952.76-7.070.04100.00.06500.0000.2662.50.04-20.00.08300.0-0.0300.070-0.230-1.070-4.560-4.5100.1500.000-2.320-2.2600.000195-2.99-3.370
2016 (3)11.87-31.8212.45-33.852.9726.920.02-66.670.010.0000.160.00.05-44.440.02-83.330000-0.010-0.310-3.860-3.850-0.0100.000-1.910-2.3300.0002010.0-2.580
2015 (2)17.41-54.8618.82-49.932.34-14.290.06-14.290.01-66.67000.1677.780.0900.12300.00.06-57.14000.29-40.820.08-92.45-3.670-3.590-0.0800.000-1.780-2.4100.0002010.0-1.990
2014 (1)38.57-31.8137.59-29.532.73-21.780.0740.00.030000.09200.0000.03-50.00.14180.0000.4944.121.0670.97-0.690-0.7900.09125.00.000-0.390-1.2200.0002010.01.29-48.4
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.69-11.54-1.430.65-5.810.170.28-6.6712.00.09-18.180.00000000-100.0-100.00000-100.0-100.00000000-100.0-100.00.57137.5159.090.331000.0266.670.331000.0266.670000.01-99.75-97.140.221000.0266.67-0.16-14.29-77.780.29383.33252.631521.331.330.4344.44110.53
24Q2 (19)0.7836.8416.420.6943.751.470.37.14-6.250.1110.037.50000000.320.0-3.030000.020.00.00000000.04-66.67-77.780.24-7.6900.03-57.14108.820.03-57.14108.820003.98494.0300.02-50.0108.7-0.14-16.6736.360.0650.0124.01500.00.00.09-30.77132.14
24Q1 (18)0.57-17.3911.760.48-7.694.350.28-6.67-6.670.10.042.860000000.32-3.03-5.880000.020.00.00000000.12233.33-25.00.262700.018.180.07146.67333.330.07146.67333.330000.67000.04140.0300.0-0.12-33.3325.00.04113.79300.01500.00.00.13262.5333.33
23Q4 (17)0.69-1.437.810.52-11.86-10.340.320.00.00.111.11150.00000000.330.0200.00000.020.0-66.6700-100.000100.0-0.09-152.94-156.25-0.01-104.5580.0-0.15-266.6748.28-0.15-266.6748.280000.00-100.00-0.10-266.6747.37-0.090.043.75-0.29-52.6372.381500.00.0-0.08-142.1163.64
23Q3 (16)0.74.4855.560.59-13.2434.090.25-21.88-41.860.0912.5350.00000000.330.010.00000.020.0100.00000000.17-5.56383.330.220-4.350.09126.47147.370.09126.47147.370000.35000.06126.09146.15-0.0959.0967.86-0.1924.077.651500.00.00.19167.86246.15
23Q2 (15)0.6731.37-10.670.6847.83-20.00.326.67-23.810.0814.29700.00000000.33-2.94725.00000.020.0000100.00000.1812.5228.570-100.0100.0-0.34-1033.3370.69-0.34-1033.3370.690000.0000-0.23-1050.070.13-0.22-37.535.29-0.25-1150.065.281500.00.0-0.28-1033.3374.55
23Q1 (14)0.51-20.31-5.560.46-20.69-13.210.30.0-16.670.0775.000000000.34209.09385.710000.02-66.6700-100.000100.000.160.0-27.270.22540.0-47.62-0.0389.66-142.86-0.0389.66-142.860000.0000-0.0289.47-140.0-0.160.030.43-0.0298.1-140.01500.00.00.03113.64-75.0
22Q4 (13)0.6442.22-15.790.5831.82-23.680.3-30.23-16.670.04100.000000000.11-63.3357.140000.06500.0200.00.1500-0.060-104.690.16366.670-0.05-121.74-106.67-0.29-52.63-172.5-0.29-52.63-172.50000.0000-0.19-46.15-173.08-0.1642.8630.43-1.05-23.53-775.01500.00.0-0.22-69.23-148.89
22Q3 (12)0.45-40.0-18.180.44-48.24-26.670.432.3813.160.02100.000000000.3650.0328.570000.010-50.00100.00000-0.0657.14-500.00.23135.94-70.13-0.1983.62-155.88-0.1983.62-155.880000.0000-0.1383.12-159.09-0.2817.650.0-0.85-18.06-117.951500.00.0-0.1388.18-133.33
22Q2 (11)0.7538.89-19.350.8560.38-4.490.4216.6716.670.01000000000.04-42.86-50.0000000-0.100000-0.14-163.6426.32-0.64-252.38-3.23-1.16-1757.14-24.73-1.16-1757.14-24.730000.0000-0.77-1640.0-24.19-0.34-47.83-70.0-0.72-1540.0-18.031500.00.0-1.1-1016.67-25.0
22Q1 (10)0.54-28.95-59.090.53-30.26-56.910.360.0-7.690000000000.070.0-12.50000-100.000000-100.000.2202100.00.42-44.031.250.07-82.5250.00.07-82.5250.00000.000-100.00.05-80.77400.0-0.230.0-15.00.05141.67400.01500.00.00.12-73.3371.43
21Q4 (9)0.7638.18-68.60.7626.67-64.150.36-5.26-32.0800000-100.00000.070.0-12.50000.020.0000-100.01.28000100.0100.00.75-2.6-34.210.417.65-56.040.417.65-51.8100-100.00.000-100.00.2618.18-52.73-0.2317.86-15.0-0.1269.23-104.561500.00.00.4515.38-55.88
21Q3 (8)0.55-40.86-87.240.6-32.58-82.950.385.56-44.1200000-100.00000.07-12.5-53.330000.020100.000000-100.0-0.0194.74-150.00.77224.19-81.580.34136.56-92.070.34136.56-91.7900-100.00.000-100.00.22135.48-92.0-0.28-40.0-833.33-0.3936.07-118.751500.00.00.39144.32-91.16
21Q2 (7)0.93-29.55-67.930.89-27.64-69.730.36-7.69-16.2800000-100.00000.080.00000000000000-0.19-2000.00-0.62-293.75-663.64-0.93-4750.0-165.71-0.93-4750.0-165.710000.00-100.00-0.62-6300.0-169.57-0.200.033.33-0.61-6200.08.961500.0-1.96-0.88-1357.14-300.0
21Q1 (6)1.32-45.458.21.23-41.983.360.39-26.42-20.410000-100.0-100.00000.080.0-33.3300000-100.00-100.000000.01107.69133.330.32-71.93277.780.02-97.8103.120.02-97.59103.030-100.0-100.00.33-95.9500.01-98.18102.27-0.200.037.50.01-99.62102.271500.00.00.07-93.14113.73
20Q4 (5)2.42-43.853.422.12-39.77-10.550.53-22.0632.50000.020.000000.08-46.67-42.860000-100.0-100.00.71000-100.00-0.13-750.0-30.01.14-72.73914.290.91-78.79256.90.83-79.95250.910.07-53.33333.338.14134.5800.55-80.0248.65-0.20-566.6725.932.6326.44210.971500.00.01.02-76.87337.21
20Q3 (4)4.3148.620.03.5219.730.00.6858.140.0000.00.020.00.0000.00.1500.0000.00.0100.0000.04.0600.00.0200.04.183700.00.04.291325.710.04.141282.860.00.1500.03.4700.02.751295.650.0-0.0390.00.02.08410.450.0150-1.960.04.412104.550.0
20Q2 (3)2.9137.70.02.94147.060.00.43-12.240.0000.00.020.00.0000.00-100.00.0000.00-100.00.0000.0000.00100.00.00.11161.110.0-0.3545.310.0-0.3546.970.00-100.00.00.0000.0-0.2347.730.0-0.306.250.0-0.67-52.270.01532.00.0-0.2256.860.0
20Q1 (2)1.22-47.860.01.19-49.790.00.4922.50.0000.00.0200.0000.00.12-14.290.0000.00.01-50.00.0000.0000.0-0.0370.00.0-0.18-28.570.0-0.64-10.340.0-0.66-20.00.00.01133.330.00.0000.0-0.44-18.920.0-0.32-18.520.0-0.4481.430.01500.00.0-0.51-18.60.0
19Q4 (1)2.340.00.02.370.00.00.40.00.000.00.000.00.000.00.00.140.00.000.00.00.020.00.000.00.000.00.0-0.10.00.0-0.140.00.0-0.580.00.0-0.550.00.0-0.030.00.00.000.00.0-0.370.00.0-0.270.00.0-2.370.00.01500.00.0-0.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。