玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)22371.5471.54-0.01-105.8896.3-0.13-30.0-8.330.78-1.27227.877.6-4.884.839.5220.5126.43-3.47-14.9-22.61-0.20-107.2795.79-0.26-8.33-23.81-0.02-109.0994.44-0.10-104.1297.64-0.20-107.2795.791.84-89.23-15.00
24Q2 (19)1300.00.00.17-72.58194.44-0.100.0-11.110.7927.42339.397.998.5638.967.90-21.94-1.0-3.02-41.1223.542.75-75.23168.58-0.24-50.0-4.350.22-72.84195.652.43-79.65157.312.75-75.23168.582.5132.940.00
24Q1 (18)1300.00.00.62138.46513.33-0.100.016.670.62282.35513.337.36-3.5418.3310.1226.527.94-2.1426.4649.5311.10144.49436.36-0.1627.2738.460.81138.24505.011.94165.92462.9211.10144.49436.360.85167.388.34
23Q4 (17)1300.00.00.26196.3620.0-0.1016.670-0.3444.26-156.677.635.2410.98.006.24-26.54-2.91-2.83-223.334.54195.58558.59-0.22-4.76-266.670.34194.44666.674.49205.9372.124.54195.58558.5915.6673.15-8.33
23Q3 (16)1300.00.0-0.27-50.0-235.0-0.12-33.330-0.61-84.85-195.317.2526.09-8.467.53-5.64-37.46-2.8328.35-324.6-4.75-18.45-234.56-0.218.7-310.0-0.36-56.52-238.46-4.240.0-190.99-4.75-18.45-234.569.27-35.00-4.16
23Q2 (15)1300.00.0-0.18-20.0-200.0-0.0925.0-190.0-0.33-120.0-175.05.75-7.56-29.967.980.88-46.15-3.956.84-194.72-4.01-21.52-231.48-0.2311.54-167.65-0.23-15.0-195.83-4.24-28.88-197.7-4.01-21.52-231.48-8.57-110.0012.50
23Q1 (14)1300.00.0-0.15-200.0-157.69-0.120-340.0-0.15-125.0-157.696.22-9.59-29.957.91-27.36-38.4-4.24-371.11-280.43-3.30-233.33-185.05-0.26-333.33-223.81-0.2-233.33-158.82-3.29-99.39-167.14-3.30-233.33-185.05-11.36-162.500.00
22Q4 (13)1300.00.0-0.05-125.0-135.71-0.000-100.00.60-6.25-45.956.88-13.13-26.9610.89-9.55-2.16-0.90-171.43-223.29-0.99-128.05-152.11-0.06-160.0-185.71-0.06-123.08-133.33-1.65-135.41-168.18-0.99-128.05-152.11-8.33-56.95-50.00
22Q3 (12)1300.00.00.2011.11-23.08-0.00-100.0-100.00.6445.45-34.027.92-3.53-17.7612.04-18.76-10.811.26-69.78-67.193.5315.742.620.1-70.59-72.970.268.33-23.534.667.370.653.5315.742.62-5.54-9.830.00
22Q2 (11)1300.00.00.18-30.77-50.00.10100.0-37.50.4469.23-38.038.21-7.551.4814.8215.42-16.794.1777.45-24.463.05-21.39-47.050.3461.9-24.440.24-29.41-48.944.34-11.43-37.643.05-21.39-47.05-6.6427.47250.00
22Q1 (10)1300.00.00.2685.71-25.710.05400.0-73.680.26-76.58-25.718.88-5.7312.4112.8415.36-25.872.35221.92-64.563.88104.21-29.580.21200.0-59.620.3488.89-24.444.90102.48-28.263.88104.21-29.58-3.9619.78154.16
21Q4 (9)1300.00.00.14-46.15-68.180.01-91.67-94.121.1114.4333.739.42-2.1811.2211.13-17.56-31.470.73-80.99-84.41.90-44.77-71.340.07-81.08-82.50.18-47.06-68.422.42-47.73-64.831.90-44.77-71.348.43-36.97-58.34
21Q3 (8)1300.00.00.26-27.7823.810.12-25.000.9736.62148.729.6319.0430.3113.50-24.21.733.84-30.4357.383.44-40.28-1.150.37-17.78105.560.34-27.6625.934.63-33.48-22.963.44-40.28-1.1510.72-12.46-20.39
21Q2 (7)1300.0-2.990.362.86140.00.16-15.79166.670.71102.86294.448.092.4136.4217.812.8326.45.52-16.742300.05.764.5485.810.45-13.464400.00.474.44135.06.961.9480.05.764.5485.81-2.16-8.79-2.01
21Q1 (6)1300.00.00.35-20.451650.00.1911.76375.00.35-57.831650.07.9-6.7316.3517.326.6541.976.6341.67357.245.51-16.896022.220.5230.0420.00.45-21.051400.06.83-0.73919.45.51-16.896022.223.9444.535.88
20Q4 (5)1300.00.00.44109.52-6.380.17000.83112.82107.58.4714.61-5.0416.2422.3849.44.6891.8190.686.6390.522.160.4122.22185.710.57111.11-5.06.8814.48-18.486.6390.522.16--0.00
20Q3 (4)130-2.990.00.2140.00.00.00-100.00.00.39116.670.07.3924.620.013.27-5.820.02.44960.870.03.4812.260.00.181700.00.00.2735.00.06.01400.830.03.4812.260.0--0.00
20Q2 (3)1343.080.00.15650.00.00.0650.00.00.18800.00.05.93-12.670.014.0915.490.00.23-84.140.03.103344.440.00.01-90.00.00.2566.670.01.2079.10.03.103344.440.0--0.00
20Q1 (2)1300.00.00.02-95.740.00.0400.00.02-95.00.06.79-23.880.012.2012.240.01.45-9.940.00.09-98.610.00.1-28.570.00.03-95.00.00.67-92.060.00.09-98.610.0--0.00
19Q4 (1)1300.00.00.470.00.0-0.000.00.00.400.00.08.920.00.010.870.00.01.610.00.06.490.00.00.140.00.00.60.00.08.440.00.06.490.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/102.9816.3933.1625.9220.88.31N/A-
2024/92.56-8.028.5122.9519.367.61.18-
2024/82.7822.687.7720.3920.887.781.15-
2024/72.27-17.18-2.1717.6123.247.551.19-
2024/62.747.2737.5715.3428.167.991.0-
2024/52.55-5.5331.5912.6126.288.270.97-
2024/42.7-10.6548.2410.0625.017.451.07-
2024/33.0274.6425.97.3618.217.361.16-
2024/21.73-33.55-27.014.3313.386.971.23-
2024/12.6-1.0179.352.679.358.01.07去年同期適逢農曆春節工作天數較少所致
2023/122.63-4.9816.7826.86-15.787.631.15-
2023/112.7723.8815.3924.23-18.257.361.19-
2023/102.23-5.150.1121.46-21.227.171.22-
2023/92.36-8.64-1.9219.22-23.127.251.18-
2023/82.5811.35-10.0916.87-25.386.881.24-
2023/72.3216.46-12.3914.29-27.66.241.37-
2023/61.992.61-20.3611.97-29.955.751.54-
2023/51.946.42-26.379.98-31.596.161.44-
2023/41.82-24.12-40.838.04-32.746.591.34-
2023/32.41.23-31.386.22-29.946.221.41-
2023/22.3763.280.533.82-29.06.081.45-
2023/11.45-35.54-52.021.45-52.026.11.441月份適逢農曆春節,營業天數較少。
2022/122.25-6.11-28.9831.89-8.986.881.18-
2022/112.47.48-25.0729.64-6.997.031.16-
2022/102.23-7.08-26.7927.24-4.977.51.09-
2022/92.4-16.25-26.1225.01-2.377.921.05-
2022/82.878.5-9.7922.61.078.011.04-
2022/72.645.86-17.1919.732.887.771.07-
2022/62.5-5.12-7.7617.096.898.211.07-
2022/52.63-14.48-3.6214.599.889.210.96-
2022/43.08-11.9915.9811.9613.378.930.99-
2022/33.548.326.378.8812.58.881.04-
2022/22.36-22.0725.895.3816.878.561.08-
2022/13.03-4.5910.693.0310.699.40.99-
2021/123.17-0.9414.2935.0422.579.420.99-
2021/113.25.028.8831.8723.469.50.98-
2021/103.05-6.2310.6628.6625.349.480.98-
2021/93.252.2519.7725.6127.359.631.03-
2021/83.18-0.441.022.3628.539.081.09-
2021/73.1917.9231.8719.1826.678.631.15-
2021/62.71-0.8629.3915.9925.698.091.18-
2021/52.732.9140.6813.2824.968.671.1-
2021/42.65-19.2840.2210.5521.447.821.22-
2021/33.2975.548.637.916.217.91.17-
2021/21.87-31.48-8.034.6122.317.381.25-
2021/12.73-1.4958.042.7358.048.451.09為去(109)年1月適逢農曆春節假期致工作天數減少,比較基期數據偏低所致
2020/122.78-5.63-9.3528.58-17.28.471.07-
2020/112.946.73-4.3525.81-17.968.411.08-
2020/102.761.48-1.0522.87-19.447.731.17-
2020/92.7220.383.5920.11-21.447.391.18-
2020/82.26-6.85-22.3817.4-24.296.771.29-
2020/72.4215.7-16.4615.14-24.576.461.36-
2020/62.097.78-17.2112.72-25.945.931.51-
2020/51.942.58-34.510.63-27.446.861.3-
2020/41.89-37.46-37.838.69-25.656.961.29-
2020/33.0348.6-9.236.79-21.366.791.31-
2020/22.0417.74-7.723.77-28.996.831.3-
2020/11.73-43.5-44.151.73-44.157.871.13-
2019/123.06-0.434.9334.52-4.560.0N/A-
2019/113.0810.420.8531.46-5.390.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1300.0-0.340-0.42026.86-15.777.85-38.33-3.420-1.620-0.920-0.410-0.440
2022 (9)1300.00.56-49.090.14-70.8331.89-8.9912.73-13.521.85-53.982.53-37.220.59-58.161.05-41.010.77-46.53
2021 (8)1300.01.1034.150.4877.7835.0422.614.724.624.0267.54.0314.161.41104.351.7856.141.4434.58
2020 (7)1300.00.82105.00.27028.58-17.2114.0751.942.404700.03.53212.390.693350.01.1472.731.07105.77
2019 (6)1300.00.40-53.49-0.06034.52-4.599.26-18.910.05-98.091.13-60.90.02-97.890.66-54.480.52-53.98
2018 (5)1300.00.862.380.28-54.8436.187.6111.42-16.462.62-49.222.89-9.970.95-45.41.450.691.133.67
2017 (4)1300.00.84-9.680.62-8.8233.623.6413.67-0.735.16-7.193.21-14.41.74-3.331.44-4.641.09-10.66
2016 (3)1300.00.9332.860.68126.6732.44-7.3713.7732.155.56115.53.7544.231.8100.01.5132.461.2234.07
2015 (2)1300.00.7059.090.30400.035.02-0.9110.4232.072.58193.182.6061.490.9190.321.1454.050.9159.65
2014 (1)130-0.760.44-18.520.06035.34-1.837.8900.8801.6100.3100.74-10.840.57-19.72

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。