損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.98 | 6.53 | 14.18 | 4.8 | 1.15 | 11.65 | 0.32 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.87 | 65.65 | 5.52 | 62.83 | 4.04 | 49.63 | 1.48 | 114.49 | 26.87 | 31.46 | 5.50 | 49.86 | -1.14 | 0 | 0.00 | 0 | 73 | 0.0 | 6.19 | 56.31 |
| 2022 (9) | 15.0 | 17.55 | 13.53 | 15.44 | 1.03 | 15.73 | 0.16 | 77.78 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 2.94 | -18.78 | 3.39 | -9.84 | 2.7 | -12.05 | 0.69 | 0.0 | 20.44 | 10.91 | 3.67 | -12.2 | -0.33 | 0 | 0.00 | 0 | 73 | 0.0 | 3.96 | -6.82 |
| 2021 (8) | 12.76 | 21.18 | 11.72 | 21.96 | 0.89 | 3.49 | 0.09 | -18.18 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 3.62 | -10.4 | 3.76 | -8.29 | 3.07 | -5.25 | 0.69 | -19.77 | 18.43 | -12.2 | 4.18 | -5.22 | -0.75 | 0 | 0.00 | 0 | 73 | 0.0 | 4.25 | -6.39 |
| 2020 (7) | 10.53 | -15.22 | 9.61 | -14.27 | 0.86 | -6.52 | 0.11 | 37.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 4.04 | 3.06 | 4.1 | -2.61 | 3.24 | 11.72 | 0.86 | -34.85 | 20.99 | -32.72 | 4.41 | 11.65 | -1.10 | 0 | 0.00 | 0 | 73 | 0.0 | 4.54 | -1.52 |
| 2019 (6) | 12.42 | -7.17 | 11.21 | -6.74 | 0.92 | -8.0 | 0.08 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -0.03 | 0 | 0 | 0 | 0.03 | 200.0 | 3.92 | -22.07 | 4.21 | -21.89 | 2.9 | -35.98 | 1.32 | 53.49 | 31.20 | 95.98 | 3.95 | -35.98 | -1.40 | 0 | 0.00 | 0 | 73 | 0.0 | 4.61 | -20.24 |
| 2018 (5) | 13.38 | 14.46 | 12.02 | 12.97 | 1.0 | 3.09 | 0.12 | 9.09 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 5.03 | -16.58 | 5.39 | -11.93 | 4.53 | -16.27 | 0.86 | 21.13 | 15.92 | 36.77 | 6.17 | -16.17 | -0.68 | 0 | 0.00 | 0 | 73 | 0.0 | 5.78 | -11.21 |
| 2017 (4) | 11.69 | -2.09 | 10.64 | -1.39 | 0.97 | -2.02 | 0.11 | -31.25 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 6.03 | -1.63 | 6.12 | -2.7 | 5.41 | 2.27 | 0.71 | -29.0 | 11.64 | -26.65 | 7.36 | 2.08 | -0.85 | 0 | 0.00 | 0 | 73 | 0.0 | 6.51 | -2.25 |
| 2016 (3) | 11.94 | -0.67 | 10.79 | 0.75 | 0.99 | 4.21 | 0.16 | 45.45 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 6.13 | 37.75 | 6.29 | 31.04 | 5.29 | 21.05 | 1.0 | 132.56 | 15.87 | 78.52 | 7.21 | 14.26 | -1.15 | 0 | 0.00 | 0 | 73 | 5.8 | 6.66 | 29.07 |
| 2015 (2) | 12.02 | 1.35 | 10.71 | 1.81 | 0.95 | -14.41 | 0.11 | 57.14 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 4.45 | 33.23 | 4.8 | 34.83 | 4.37 | 36.56 | 0.43 | 16.22 | 8.89 | -13.69 | 6.31 | 36.88 | -0.11 | 0 | 0.00 | 0 | 69 | 0.0 | 5.16 | 31.97 |
| 2014 (1) | 11.86 | -3.26 | 10.52 | -4.19 | 1.11 | 14.43 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 3.34 | 0.0 | 3.56 | -2.2 | 3.2 | 7.74 | 0.37 | -44.78 | 10.30 | -43.99 | 4.61 | 7.46 | -0.19 | 0 | 0.00 | 0 | 69 | 0.0 | 3.91 | -1.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.03 | 7.18 | 11.94 | 3.6 | 10.09 | 10.77 | 0.3 | -3.23 | 20.0 | 0.1 | -9.09 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.86 | 10.26 | -16.5 | 0.99 | 3.12 | -11.61 | 0.8 | 11.11 | -2.44 | 0.19 | -24.0 | -38.71 | 19.34 | -24.33 | -29.26 | 1.09 | 11.22 | -1.8 | -0.08 | 0.0 | 72.41 | 2.73 | 66.46 | -39.87 | 73 | 0.0 | 0.0 | 1.19 | 2.59 | -7.75 |
| 24Q2 (19) | 3.76 | 21.68 | -11.53 | 3.27 | 17.63 | -12.33 | 0.31 | 10.71 | 3.33 | 0.11 | -8.33 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 300.0 | 0.78 | 23.81 | 52.94 | 0.96 | 45.45 | 31.51 | 0.72 | 50.0 | 22.03 | 0.25 | 47.06 | 78.57 | 25.56 | -3.36 | 29.42 | 0.98 | 48.48 | 22.5 | -0.08 | 61.9 | -172.73 | 1.64 | 148.48 | -52.19 | 73 | 0.0 | 0.0 | 1.16 | 36.47 | 28.89 |
| 24Q1 (18) | 3.09 | -13.93 | -32.09 | 2.78 | -13.93 | -29.8 | 0.28 | -3.45 | -12.5 | 0.12 | 50.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1000.0 | 0.63 | -55.0 | -67.36 | 0.66 | -54.79 | -70.0 | 0.48 | -32.39 | -75.13 | 0.17 | -77.63 | -39.29 | 26.45 | -48.88 | 111.77 | 0.66 | -31.25 | -74.9 | -0.21 | 77.89 | 0 | 0.66 | -88.0 | -74.9 | 73 | 0.0 | 0.0 | 0.85 | -48.17 | -64.14 |
| 23Q4 (17) | 3.59 | -0.28 | -13.7 | 3.23 | -0.62 | -13.4 | 0.29 | 16.0 | 3.57 | 0.08 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 1.4 | 35.92 | 125.81 | 1.46 | 30.36 | 87.18 | 0.71 | -13.41 | 51.06 | 0.76 | 145.16 | 153.33 | 51.74 | 89.25 | 32.8 | 0.96 | -13.51 | 47.69 | -0.95 | -227.59 | -352.38 | 5.50 | 21.15 | 49.46 | 73 | 0.0 | 0.0 | 1.64 | 27.13 | 76.34 |
| 23Q3 (16) | 3.6 | -15.29 | -13.88 | 3.25 | -12.87 | -14.25 | 0.25 | -16.67 | -3.85 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | 1.03 | 101.96 | 3.0 | 1.12 | 53.42 | -1.75 | 0.82 | 38.98 | -13.68 | 0.31 | 121.43 | 63.16 | 27.34 | 38.43 | 65.6 | 1.11 | 38.75 | -13.95 | -0.29 | -363.64 | -314.29 | 4.54 | 32.36 | 49.83 | 73 | 0.0 | 0.0 | 1.29 | 43.33 | 0.78 |
| 23Q2 (15) | 4.25 | -6.59 | 17.4 | 3.73 | -5.81 | 14.77 | 0.3 | -6.25 | 20.0 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 25.0 | 0.51 | -73.58 | -16.39 | 0.73 | -66.82 | 1.39 | 0.59 | -69.43 | -11.94 | 0.14 | -50.0 | 133.33 | 19.75 | 58.13 | 158.17 | 0.80 | -69.58 | -12.09 | 0.11 | 0 | 37.5 | 3.43 | 30.42 | 97.13 | 73 | 0.0 | 0.0 | 0.9 | -62.03 | 4.65 |
| 23Q1 (14) | 4.55 | 9.38 | 49.67 | 3.96 | 6.17 | 42.96 | 0.32 | 14.29 | 39.13 | 0.08 | 100.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -88.89 | 1.93 | 211.29 | 171.83 | 2.2 | 182.05 | 193.33 | 1.93 | 310.64 | 216.39 | 0.28 | -6.67 | 86.67 | 12.49 | -67.94 | -36.08 | 2.63 | 304.62 | 216.87 | 0.00 | 100.0 | 100.0 | 2.63 | -28.53 | 216.87 | 73 | 0.0 | 0.0 | 2.37 | 154.84 | 166.29 |
| 22Q4 (13) | 4.16 | -0.48 | 49.1 | 3.73 | -1.58 | 44.57 | 0.28 | 7.69 | 16.67 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.62 | -38.0 | -46.55 | 0.78 | -31.58 | -30.97 | 0.47 | -50.53 | -53.0 | 0.3 | 57.89 | 130.77 | 38.96 | 135.98 | 241.75 | 0.65 | -49.61 | -52.55 | -0.21 | -200.0 | 4.55 | 3.68 | 21.45 | -11.96 | 73 | 0.0 | 0.0 | 0.93 | -27.34 | -26.19 |
| 22Q3 (12) | 4.18 | 15.47 | 36.6 | 3.79 | 16.62 | 28.04 | 0.26 | 4.0 | 52.94 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 1.0 | 63.93 | 36.99 | 1.14 | 58.33 | 72.73 | 0.95 | 41.79 | 86.27 | 0.19 | 216.67 | 26.67 | 16.51 | 115.82 | -27.81 | 1.29 | 41.76 | 86.96 | -0.07 | -187.5 | 76.67 | 3.03 | 74.14 | 7.83 | 73 | 0.0 | 0.0 | 1.28 | 48.84 | 62.03 |
| 22Q2 (11) | 3.62 | 19.08 | -2.95 | 3.25 | 17.33 | -2.99 | 0.25 | 8.7 | 0.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -144.44 | -300.0 | 0.61 | -14.08 | -23.75 | 0.72 | -4.0 | -22.58 | 0.67 | 9.84 | -2.9 | 0.06 | -60.0 | -75.0 | 7.65 | -60.85 | -70.29 | 0.91 | 9.64 | -3.19 | 0.08 | 157.14 | 153.33 | 1.74 | 109.64 | -17.92 | 73 | 0.0 | 0.0 | 0.86 | -3.37 | -18.1 |
| 22Q1 (10) | 3.04 | 8.96 | -4.4 | 2.77 | 7.36 | -1.77 | 0.23 | -4.17 | -4.17 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 325.0 | 0.71 | -38.79 | -22.83 | 0.75 | -33.63 | -27.88 | 0.61 | -39.0 | -29.89 | 0.15 | 15.38 | -16.67 | 19.54 | 71.4 | 16.66 | 0.83 | -39.42 | -29.66 | -0.14 | 36.36 | -100.0 | 0.83 | -80.14 | -29.66 | 73 | 0.0 | 0.0 | 0.89 | -29.37 | -23.28 |
| 21Q4 (9) | 2.79 | -8.82 | -14.42 | 2.58 | -12.84 | -11.95 | 0.24 | 41.18 | -4.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 1.16 | 58.9 | -24.18 | 1.13 | 71.21 | -29.81 | 1.0 | 96.08 | -18.7 | 0.13 | -13.33 | -65.79 | 11.40 | -50.15 | -51.32 | 1.37 | 98.55 | -18.45 | -0.22 | 26.67 | 46.34 | 4.18 | 48.75 | -5.22 | 73 | 0.0 | 0.0 | 1.26 | 59.49 | -26.74 |
| 21Q3 (8) | 3.06 | -17.96 | 13.75 | 2.96 | -11.64 | 20.33 | 0.17 | -32.0 | -15.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.73 | -8.75 | -38.14 | 0.66 | -29.03 | -45.0 | 0.51 | -26.09 | -45.74 | 0.15 | -37.5 | -42.31 | 22.87 | -11.18 | 5.83 | 0.69 | -26.6 | -46.09 | -0.30 | -100.0 | 9.09 | 2.81 | 32.55 | 2.55 | 73 | 0.0 | 0.0 | 0.79 | -24.76 | -39.23 |
| 21Q2 (7) | 3.73 | 17.3 | 48.61 | 3.35 | 18.79 | 47.58 | 0.25 | 4.17 | 31.58 | 0.03 | 50.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.8 | -13.04 | -19.19 | 0.93 | -10.58 | -10.58 | 0.69 | -20.69 | -25.0 | 0.24 | 33.33 | 100.0 | 25.75 | 53.73 | 122.75 | 0.94 | -20.34 | -24.8 | -0.15 | -114.29 | -50.0 | 2.12 | 79.66 | 45.21 | 73 | 0.0 | -1.35 | 1.05 | -9.48 | -8.7 |
| 21Q1 (6) | 3.18 | -2.45 | 52.88 | 2.82 | -3.75 | 45.36 | 0.24 | -4.0 | 9.09 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.92 | -39.87 | 170.59 | 1.04 | -35.4 | 300.0 | 0.87 | -29.27 | 480.0 | 0.18 | -52.63 | 63.64 | 16.75 | -28.48 | -59.27 | 1.18 | -29.76 | 461.9 | -0.07 | 82.93 | 73.08 | 1.18 | -73.24 | 461.9 | 73 | 0.0 | 0.0 | 1.16 | -32.56 | 222.22 |
| 20Q4 (5) | 3.26 | 21.19 | -2.1 | 2.93 | 19.11 | -2.33 | 0.25 | 25.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 1.53 | 29.66 | 51.49 | 1.61 | 34.17 | 46.36 | 1.23 | 30.85 | 35.16 | 0.38 | 46.15 | 111.11 | 23.42 | 8.38 | 40.75 | 1.68 | 31.25 | 34.4 | -0.41 | -24.24 | -192.86 | 4.41 | 60.95 | 11.65 | 73 | 0.0 | 0.0 | 1.72 | 32.31 | 43.33 |
| 20Q3 (4) | 2.69 | 7.17 | 0.0 | 2.46 | 8.37 | 0.0 | 0.2 | 5.26 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 1.18 | 19.19 | 0.0 | 1.2 | 15.38 | 0.0 | 0.94 | 2.17 | 0.0 | 0.26 | 116.67 | 0.0 | 21.61 | 86.94 | 0.0 | 1.28 | 2.4 | 0.0 | -0.33 | -230.0 | 0.0 | 2.74 | 87.67 | 0.0 | 73 | -1.35 | 0.0 | 1.3 | 13.04 | 0.0 |
| 20Q2 (3) | 2.51 | 20.67 | 0.0 | 2.27 | 17.01 | 0.0 | 0.19 | -13.64 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.99 | 191.18 | 0.0 | 1.04 | 300.0 | 0.0 | 0.92 | 513.33 | 0.0 | 0.12 | 9.09 | 0.0 | 11.56 | -71.89 | 0.0 | 1.25 | 495.24 | 0.0 | -0.10 | 61.54 | 0.0 | 1.46 | 595.24 | 0.0 | 74 | 1.37 | 0.0 | 1.15 | 219.44 | 0.0 |
| 20Q1 (2) | 2.08 | -37.54 | 0.0 | 1.94 | -35.33 | 0.0 | 0.22 | -12.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | -66.34 | 0.0 | 0.26 | -76.36 | 0.0 | 0.15 | -83.52 | 0.0 | 0.11 | -38.89 | 0.0 | 41.12 | 147.12 | 0.0 | 0.21 | -83.2 | 0.0 | -0.26 | -85.71 | 0.0 | 0.21 | -94.68 | 0.0 | 73 | 0.0 | 0.0 | 0.36 | -70.0 | 0.0 |
| 19Q4 (1) | 3.33 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 16.64 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 3.95 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
