損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.52 | 166.67 | 5.94 | 266.67 | 0.64 | 42.22 | 0.03 | 200.0 | 0.24 | 60.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 1.54 | 175.0 | 1.38 | 206.67 | 0.09 | -10.0 | 6.06 | -65.29 | 0.92 | 196.77 | 0.50 | 21.95 | 0.00 | 0 | 151 | 4.14 | 2.7 | 123.14 |
| 2022 (9) | 2.82 | -12.96 | 1.62 | -7.43 | 0.45 | 7.14 | 0.01 | 0.0 | 0.15 | 66.67 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.56 | -52.14 | 0.45 | -59.82 | 0.1 | 150.0 | 17.46 | 418.1 | 0.31 | -69.9 | 0.41 | -37.88 | 0.00 | 0 | 145 | 33.03 | 1.21 | -30.86 |
| 2021 (8) | 3.24 | -46.8 | 1.75 | -65.0 | 0.42 | 7.69 | 0.01 | 0 | 0.09 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 1.17 | 91.8 | 1.12 | 80.65 | 0.04 | 0 | 3.37 | 0 | 1.03 | 58.46 | 0.66 | 57.14 | 0.00 | 0 | 109 | 13.54 | 1.75 | 50.86 |
| 2020 (7) | 6.09 | -23.3 | 5.0 | -30.17 | 0.39 | 5.41 | 0 | 0 | 0.09 | 80.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.61 | 29.79 | 0.62 | 47.62 | -0.01 | 0 | 0.00 | 0 | 0.65 | 22.64 | 0.42 | 82.61 | 0.00 | 0 | 96 | 21.52 | 1.16 | 50.65 |
| 2019 (6) | 7.94 | 92.25 | 7.16 | 113.1 | 0.37 | -2.63 | 0 | 0 | 0.05 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0.47 | -2.08 | 0.42 | -10.64 | 0.05 | 400.0 | 10.08 | 401.49 | 0.53 | -25.35 | 0.23 | -8.0 | 0.00 | 0 | 79 | 19.7 | 0.77 | 42.59 |
| 2018 (5) | 4.13 | -46.08 | 3.36 | -51.52 | 0.38 | 40.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -40.0 | 0.48 | -22.58 | 0.47 | -22.95 | 0.01 | 0.0 | 2.01 | -14.1 | 0.71 | 545.45 | 0.25 | -16.67 | 0.00 | 0 | 66 | -88.17 | 0.54 | -18.18 |
| 2017 (4) | 7.66 | 206.4 | 6.93 | 202.62 | 0.27 | -3.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.62 | 0 | 0.61 | 0 | 0.01 | 0 | 2.34 | 0 | 0.11 | 0 | 0.30 | 0 | 0.00 | 0 | 558 | 86.0 | 0.66 | 0 |
| 2016 (3) | 2.5 | 233.33 | 2.29 | 246.97 | 0.28 | 3.7 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | -0.51 | 0 | -0.5 | 0 | 0 | 0 | 0.00 | 0 | -0.17 | 0 | -0.03 | 0 | 0.00 | 0 | 300 | 0.0 | -0.45 | 0 |
| 2015 (2) | 0.75 | -29.25 | 0.66 | -41.07 | 0.27 | -30.77 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -1.98 | 0 | -2.16 | 0 | -2.16 | 0 | 0 | 0 | 0.00 | 0 | -0.72 | 0 | -0.12 | 0 | 0.00 | 0 | 300 | 13.21 | -2.11 | 0 |
| 2014 (1) | 1.06 | -15.87 | 1.12 | 4.67 | 0.39 | -51.25 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 666.67 | 0 | 0 | 0 | 0 | 0.18 | 0 | -0.28 | 0 | -0.66 | 0 | 0.38 | 1166.67 | 0.00 | 0 | -0.25 | 0 | -0.54 | 0 | 0.00 | 0 | 265 | 6.0 | -0.21 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.52 | -26.57 | -36.13 | 1.13 | -28.03 | -36.52 | 0.14 | -6.67 | 7.69 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -314.29 | 69.39 | -0.05 | -110.0 | 90.38 | -0.09 | -122.5 | 79.55 | 0.07 | 40.0 | 163.64 | 0.00 | -100.0 | 0 | -0.06 | -123.08 | 79.31 | 0.14 | -17.65 | -60.0 | 0.09 | -40.0 | -84.21 | 155 | 0.0 | 2.65 | 0.31 | -64.37 | 263.16 |
| 24Q2 (19) | 2.07 | 41.78 | 69.67 | 1.57 | 27.64 | 57.0 | 0.15 | 7.14 | -11.76 | 0.01 | 0 | 0.0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 158.33 | -85.42 | 0.5 | 433.33 | -50.0 | 0.4 | 335.29 | -52.38 | 0.05 | 400.0 | -72.22 | 10.18 | 0 | -44.28 | 0.26 | 336.36 | -53.57 | 0.17 | 240.0 | 312.5 | 0.15 | 236.36 | -82.76 | 155 | 2.65 | 2.65 | 0.87 | 314.29 | -33.59 |
| 24Q1 (18) | 1.46 | -33.94 | -15.12 | 1.23 | -32.04 | -8.89 | 0.14 | -12.5 | -17.65 | 0 | -100.0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -192.31 | -166.67 | -0.15 | -130.0 | -126.79 | -0.17 | -132.69 | -136.17 | 0.01 | 114.29 | -88.89 | 0.00 | 0 | -100.0 | -0.11 | -132.35 | -134.38 | 0.05 | -70.59 | -28.57 | -0.11 | -111.96 | -134.38 | 151 | 0.0 | 4.14 | 0.21 | -74.07 | -72.73 |
| 23Q4 (17) | 2.21 | -7.14 | 179.75 | 1.81 | 1.69 | 248.08 | 0.16 | 23.08 | 45.45 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 126.53 | 966.67 | 0.5 | 196.15 | 284.62 | 0.52 | 218.18 | 550.0 | -0.07 | 36.36 | -333.33 | 0.00 | 0 | -100.0 | 0.34 | 217.24 | 580.0 | 0.17 | -51.43 | 142.86 | 0.92 | 61.4 | 196.77 | 151 | 0.0 | 4.14 | 0.81 | 526.32 | 161.29 |
| 23Q3 (16) | 2.38 | 95.08 | 170.45 | 1.78 | 78.0 | 229.63 | 0.13 | -23.53 | 30.0 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | -202.08 | -3166.67 | -0.52 | -152.0 | -347.62 | -0.44 | -152.38 | -358.82 | -0.11 | -161.11 | -375.0 | 0.00 | -100.0 | -100.0 | -0.29 | -151.79 | -363.64 | 0.35 | 537.5 | 169.23 | 0.57 | -34.48 | 119.23 | 151 | 0.0 | 4.14 | -0.19 | -114.5 | -151.35 |
| 23Q2 (15) | 1.22 | -29.07 | 71.83 | 1.0 | -25.93 | 257.14 | 0.17 | 0.0 | 41.67 | 0.01 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.02 | -166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 166.67 | 1300.0 | 1.0 | 78.57 | 354.55 | 0.84 | 78.72 | 320.0 | 0.18 | 100.0 | 800.0 | 18.27 | 16.22 | 92.32 | 0.56 | 75.0 | 273.33 | -0.08 | -214.29 | -144.44 | 0.87 | 171.88 | 480.0 | 151 | 4.14 | 11.03 | 1.31 | 70.13 | 254.05 |
| 23Q1 (14) | 1.72 | 117.72 | 300.0 | 1.35 | 159.62 | 400.0 | 0.17 | 54.55 | 70.0 | 0 | -100.0 | 0 | 0.06 | 50.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 1300.0 | 820.0 | 0.56 | 330.77 | 5500.0 | 0.47 | 487.5 | 0 | 0.09 | 200.0 | 800.0 | 15.72 | -42.86 | -83.52 | 0.32 | 540.0 | 0 | 0.07 | 0.0 | 133.33 | 0.32 | 3.23 | 0 | 145 | 0.0 | 6.62 | 0.77 | 148.39 | 352.94 |
| 22Q4 (13) | 0.79 | -10.23 | 27.42 | 0.52 | -3.7 | 79.31 | 0.11 | 10.0 | -8.33 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -250.0 | 0.13 | -38.1 | -40.91 | 0.08 | -52.94 | -61.9 | 0.03 | -25.0 | 200.0 | 27.51 | 56.04 | 481.61 | 0.05 | -54.55 | -73.68 | 0.07 | -46.15 | -41.67 | 0.31 | 19.23 | -69.9 | 145 | 0.0 | 33.03 | 0.31 | -16.22 | -18.42 |
| 22Q3 (12) | 0.88 | 23.94 | -15.38 | 0.54 | 92.86 | 1.89 | 0.1 | -16.67 | -9.09 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 62.5 | -400.0 | 0.21 | -4.55 | -50.0 | 0.17 | -15.0 | -58.54 | 0.04 | 100.0 | 300.0 | 17.63 | 85.58 | 663.2 | 0.11 | -26.67 | -71.05 | 0.13 | -27.78 | -50.0 | 0.26 | 73.33 | -71.43 | 145 | 6.62 | 33.03 | 0.37 | 0.0 | -35.09 |
| 22Q2 (11) | 0.71 | 65.12 | -44.53 | 0.28 | 3.7 | -60.0 | 0.12 | 20.0 | 20.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | -233.33 | 0.22 | 2100.0 | -59.26 | 0.2 | 0 | -61.54 | 0.02 | 100.0 | 100.0 | 9.50 | -90.04 | 346.01 | 0.15 | 0 | -72.73 | 0.18 | 500.0 | -40.0 | 0.15 | 0 | -71.15 | 136 | 0.0 | 41.67 | 0.37 | 117.65 | -45.59 |
| 22Q1 (10) | 0.43 | -30.65 | 43.33 | 0.27 | -6.9 | 12.5 | 0.1 | -16.67 | 11.11 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | -600.0 | 0.01 | -95.45 | 200.0 | 0 | -100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 95.37 | 1916.28 | 0 | 0.00 | -100.0 | 100.0 | 0.03 | -75.0 | 250.0 | 0.00 | -100.0 | 100.0 | 136 | 24.77 | 41.67 | 0.17 | -55.26 | 41.67 |
| 21Q4 (9) | 0.62 | -40.38 | 3.33 | 0.29 | -45.28 | -34.09 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0.22 | -47.62 | 100.0 | 0.21 | -48.78 | 90.91 | 0.01 | 0.0 | 0 | 4.73 | 104.76 | 0 | 0.19 | -50.0 | 58.33 | 0.12 | -53.85 | 200.0 | 1.03 | 13.19 | 58.46 | 109 | 0.0 | 13.54 | 0.38 | -33.33 | 52.0 |
| 21Q3 (8) | 1.04 | -18.75 | -54.98 | 0.53 | -24.29 | -70.22 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 200.0 | 0.42 | -22.22 | 2.44 | 0.41 | -21.15 | 0.0 | 0.01 | 0.0 | 0 | 2.31 | 8.45 | 291.53 | 0.38 | -30.91 | -9.52 | 0.26 | -13.33 | -3.7 | 0.91 | 75.0 | 71.7 | 109 | 13.54 | 13.54 | 0.57 | -16.18 | 5.56 |
| 21Q2 (7) | 1.28 | 326.67 | -3.03 | 0.7 | 191.67 | -36.94 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0.54 | 5500.0 | 671.43 | 0.52 | 2700.0 | 550.0 | 0.01 | 0.0 | 200.0 | 2.13 | 0 | 0 | 0.55 | 2850.0 | 587.5 | 0.30 | 1600.0 | 500.0 | 0.52 | 2700.0 | 333.33 | 96 | 0.0 | -4.0 | 0.68 | 466.67 | 240.0 |
| 21Q1 (6) | 0.3 | -50.0 | -83.87 | 0.24 | -45.45 | -85.63 | 0.09 | -18.18 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 114.29 | -0.01 | -109.09 | -125.0 | -0.02 | -118.18 | -166.67 | 0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.02 | -116.67 | -166.67 | -0.02 | -150.0 | -133.33 | -0.02 | -103.08 | -166.67 | 96 | 0.0 | 0.0 | 0.12 | -52.0 | -29.41 |
| 20Q4 (5) | 0.6 | -74.03 | -87.07 | 0.44 | -75.28 | -89.55 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -28.57 | 0.11 | -73.17 | -72.5 | 0.11 | -73.17 | -71.05 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.12 | -71.43 | -75.0 | 0.04 | -85.19 | -80.0 | 0.65 | 22.64 | 20.37 | 96 | 0.0 | 21.52 | 0.25 | -53.7 | -52.83 |
| 20Q3 (4) | 2.31 | 75.0 | 0.0 | 1.78 | 60.36 | 0.0 | 0.11 | 37.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.41 | 485.71 | 0.0 | 0.41 | 412.5 | 0.0 | 0 | 100.0 | 0.0 | 0.59 | 0 | 0.0 | 0.42 | 425.0 | 0.0 | 0.27 | 440.0 | 0.0 | 0.53 | 341.67 | 0.0 | 96 | -4.0 | 0.0 | 0.54 | 170.0 | 0.0 |
| 20Q2 (3) | 1.32 | -29.03 | 0.0 | 1.11 | -33.53 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.08 | 166.67 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.05 | -16.67 | 0.0 | 0.12 | 300.0 | 0.0 | 100 | 4.17 | 0.0 | 0.2 | 17.65 | 0.0 |
| 20Q1 (2) | 1.86 | -59.91 | 0.0 | 1.67 | -60.33 | 0.0 | 0.08 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -200.0 | 0.0 | 0.04 | -90.0 | 0.0 | 0.03 | -92.11 | 0.0 | 0 | -100.0 | 0.0 | 8.82 | 68.64 | 0.0 | 0.03 | -93.75 | 0.0 | 0.06 | -70.0 | 0.0 | 0.03 | -94.44 | 0.0 | 96 | 21.52 | 0.0 | 0.17 | -67.92 | 0.0 |
| 19Q4 (1) | 4.64 | 0.0 | 0.0 | 4.21 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 5.23 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 |
