損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)4.98-13.543.25-16.880.690.00.5257.5800000000000000001.22320.692.2655.861.8163.060.4536.3620.04-13.42.1263.080.69-28.130.000850.02.3553.59
2023 (9)5.7621.783.9117.770.694.550.33560.000000000000000-0.0700.29-51.671.457.411.112.780.3322.2223.1415.641.303.170.9671.430.000850.01.536.99
2022 (8)4.7331.023.329.930.6615.790.05150.0000000000000000.7100.601.3501.0800.27020.0101.2600.561020.00.000850.01.433475.0
2021 (7)3.6116.083.0212.690.5711.760.02-86.67000000000.03-94.230000-0.240-0.080-0.060-0.040-0.0200.000-0.0400.0500.000850.00.040
2020 (6)3.11-53.652.68-43.580.51-32.00.15-46.43000000000.52372.730000-0.870-0.180-0.250-0.210-0.0500.000-0.240-0.0400.000850.0-0.140
2019 (5)6.716.344.750.210.758.70.28-9.680.010.00000000.11000000.13-50.00.24-66.21.45-9.381.16-14.710.2926.0920.2638.581.35-15.091.0842.110.000850.01.59-8.62
2018 (4)6.319.174.7413.40.69-10.390.3140.910.0100000000000000.2600.7101.6190.911.36195.650.23130.014.62-15.491.59194.440.76-11.630.000850.01.74155.88
2017 (3)5.7810.14.1810.580.7714.930.2215.79000000000.1233.330000-0.430-0.2700.55-6.780.4615.00.1-44.4417.30-44.390.548.00.8619.440.000856.250.68-6.85
2016 (2)5.25-37.283.78-45.140.67-18.290.1918.75000000000.030.00000-0.490-0.2100.59-13.240.4-31.030.1880.031.11104.670.50-31.510.729.090.000801.270.73-13.1
2015 (1)8.37-25.936.89-16.990.82-41.010.16166.670.0100000000.03-81.250000-0.1500.02-97.220.68-70.690.58-70.850.1-70.5915.205.120.73-70.680.66-55.70.000790.00.84-66.13
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.73-23.96-63.320.561.82-52.140.15-11.76-34.780.130.08.330000000000000000000000100.0100.00.5600.0242.860.53278.57120.830.43290.91126.320.1233.33100.019.64-2.96-3.630.50284.62127.27-0.08-132.0-112.52.1230.8663.08850.00.00.55243.75111.54
24Q3 (19)0.96-52.48-16.520.55-53.78-37.50.17-19.0513.330.130.030.0000000000000000000000-0.23-276.92-204.55-0.1-138.46-134.480.14-84.09-65.850.11-84.29-66.670.03-83.33-62.520.24-0.21.20.13-84.15-66.670.25-51.92400.01.629.4650.0850.00.00.16-82.22-62.79
24Q2 (18)2.0259.0641.261.1923.9620.20.2131.2575.00.130.085.710000000000000000000000.13-69.77-38.10.26-53.57-21.210.8825.7133.330.725.048.940.1828.57-10.020.281.4-31.560.8224.2451.850.520225.01.48124.24114.49850.00.00.923.2932.35
24Q1 (17)1.27-36.187.630.96-17.959.090.16-30.43-15.790.138.33225.00000000000000000000000.43191.491533.330.56260.02700.00.7191.67438.460.56194.74366.670.14180.01300.020.00-1.86285.360.66200.0371.430.00-100.0-100.00.66-49.23371.43850.00.00.73180.77386.67
23Q4 (16)1.9973.0464.461.1732.9528.570.2353.334.550.1220.0200.0000000000000000000000-0.47-313.64-291.67-0.35-220.69-218.180.24-41.46700.00.19-42.42733.330.05-37.5600.020.381.900.22-43.59833.330.641180.0611.111.3020.372.36850.00.00.26-39.531400.0
23Q3 (15)1.15-19.58-10.160.88-11.112.330.1525.00.00.142.86900.00000000000000000000000.224.76-47.620.29-12.12-19.440.41-37.88-34.920.33-29.79-34.00.08-60.0-38.4620.00-32.50.00.39-27.78-33.90.05-68.75-68.751.0856.52-16.92850.00.00.43-36.76-33.85
23Q2 (14)1.4321.1918.180.9912.520.730.12-36.84-14.290.0775.000000000000000000000000.21800.05.00.331550.0200.00.66407.6988.570.47291.6767.860.21900.0185.7129.63470.9148.150.54285.7163.640.1633.33-20.00.69392.86-2.82850.00.00.68353.3383.78
23Q1 (13)1.18-2.4813.460.88-3.322.220.19-13.6435.710.040.00000000000000000000000-0.0375.0-114.290.02118.18-91.30.13425.0-68.290.12500.0-63.640.01200.0-87.55.190-74.080.14566.67-64.10.1233.330.00.14-88.98-64.1850.00.00.15850.0-65.12
22Q4 (12)1.21-5.4763.510.915.8135.820.2246.6769.230.04300.0000000000000000-100.0000000-0.12-128.57-1300.0-0.11-130.56-450.0-0.04-106.3555.56-0.03-106.057.14-0.01-107.6950.00.00-100.00-0.03-105.0862.50.09-43.75250.01.27-2.313275.0850.00.0-0.02-103.0866.67
22Q3 (11)1.285.79141.510.864.88104.760.157.1425.00.01000000000000000000000000.42110.04300.00.36227.271300.00.6380.01675.00.578.571766.670.1385.711400.020.000.000.5978.792066.670.16-20.001.3083.13150.0850.00.00.6575.686600.0
22Q2 (10)1.2116.355.220.8213.89-22.640.140.0-12.500-100.000000000000000-100.00000000.2-4.76266.670.11-52.17200.00.35-14.63284.210.28-15.15286.670.07-12.5240.020.00-0.100.33-15.38294.120.2066.67500.00.7182.05914.29850.00.00.37-13.95317.65
22Q1 (9)1.0440.54-12.610.727.46-17.240.147.69-6.6700-100.00000000000000-100.000000000.212000.0275.00.231250.0155.560.41555.5657.690.33571.4357.140.08500.060.020.0206.770.39587.562.50.12300.0-14.290.391075.062.5850.00.00.43816.6753.57
21Q4 (8)0.7439.62-37.820.6759.52-33.660.138.33-18.7500-100.00000000000000.010-97.920000000.01200.0102.63-0.0233.33-116.67-0.09-125.0-160.0-0.07-133.33-158.33-0.02-100.0-166.670.000-100.0-0.08-166.67-157.14-0.0600-0.04-200.083.33850.00.0-0.06-500.0-135.29
21Q3 (7)0.53-53.91-15.870.42-60.38-14.290.12-25.09.090-100.0-100.00000000000000-100.0-100.0000000-0.0191.6795.45-0.0372.7385.71-0.0478.9577.78-0.0380.080.0-0.0180.075.00.0000-0.0382.3582.350.00100.0-100.00.04-42.86110.53850.00.0-0.0194.1293.75
21Q2 (6)1.15-3.36283.331.0621.84241.940.166.6714.290.010.000000000000000.0100000000-0.120.00-0.11-222.2265.62-0.19-173.0859.57-0.15-171.4361.54-0.05-200.037.50.00-100.00-0.17-170.8362.22-0.05-135.7137.50.07-70.83133.33850.0-1.16-0.17-160.7161.36
21Q1 (5)1.190.019.00.87-13.863.570.15-6.2525.00.01-50.0-80.00000000000000-100.00000000-0.1268.42-500.00.09-25.0-59.090.2673.330.00.2175.05.00.0566.670.018.758.82-5.30.2471.430.00.140800.00.24200.00.0850.00.00.2864.71-3.45
20Q4 (4)1.1988.890.01.01106.120.00.1645.450.00.02-33.330.0000.0000.0000.0000.00.481100.00.0000.0000.0-0.38-72.730.00.12157.140.00.15183.330.00.12180.00.00.03175.00.017.2300.00.14182.350.00.00-100.00.0-0.2436.840.0850.00.00.17206.250.0
20Q3 (3)0.63110.00.00.4958.060.00.11-21.430.00.0300.0000.0000.0000.0000.00.0400.0000.0000.0-0.2200.0-0.2134.380.0-0.1861.70.0-0.1561.540.0-0.0450.00.00.0000.0-0.1762.220.00.07187.50.0-0.38-80.950.085-1.160.0-0.1663.640.0
20Q2 (2)0.3-70.00.00.31-63.10.00.1416.670.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.32-245.450.0-0.47-280.770.0-0.39-295.00.0-0.08-260.00.00.00-100.00.0-0.45-287.50.0-0.08-300.00.0-0.21-187.50.0861.180.0-0.44-251.720.0
20Q1 (1)1.00.00.00.840.00.00.120.00.00.050.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.00.220.00.00.260.00.00.20.00.00.050.00.019.800.00.00.240.00.0-0.020.00.00.240.00.0850.00.00.290.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。