損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 75.58 | 5.0 | 56.41 | -1.79 | 13.99 | 27.88 | 0.62 | 181.82 | 0.21 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 16.18 | 0.06 | 50.0 | 0 | 0 | 0.63 | -79.41 | 1.84 | -57.21 | 7.03 | -11.13 | 2.53 | -48.47 | 0.73 | -59.44 | 10.41 | -54.18 | 3.80 | -52.56 | 1.03 | 13.19 | 0.00 | 0 | 67 | 9.84 | 14.25 | 10.47 |
| 2022 (9) | 71.98 | -6.76 | 57.44 | -6.28 | 10.94 | 24.6 | 0.22 | 120.0 | 0.27 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 142.86 | 0.04 | 300.0 | 0 | 0 | 3.06 | 0 | 4.3 | 0 | 7.91 | 16.84 | 4.91 | -6.48 | 1.8 | 20.81 | 22.72 | 3.27 | 8.01 | -7.4 | 0.91 | -89.13 | 0.00 | 0 | 61 | 0.0 | 12.9 | 27.72 |
| 2021 (8) | 77.2 | 10.82 | 61.29 | 22.43 | 8.78 | 14.03 | 0.1 | -56.52 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 3.7 | 0.01 | -66.67 | 0 | 0 | -0.64 | 0 | -0.36 | 0 | 6.77 | -40.14 | 5.25 | -36.97 | 1.49 | -47.72 | 22.00 | -12.73 | 8.65 | -36.91 | 8.37 | -37.11 | 0.00 | 0 | 61 | 0.0 | 10.1 | -30.39 |
| 2020 (7) | 69.66 | 17.35 | 50.06 | 12.57 | 7.7 | 20.69 | 0.23 | -43.9 | 0.05 | 0.0 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0.27 | 22.73 | 0.03 | 0 | 0.08 | -20.0 | -1.1 | 0 | -0.59 | 0 | 11.31 | 24.97 | 8.33 | 23.22 | 2.85 | 31.34 | 25.21 | 5.3 | 13.71 | 23.18 | 13.31 | 43.43 | 0.00 | 0 | 61 | 0.0 | 14.51 | 22.34 |
| 2019 (6) | 59.36 | -11.0 | 44.47 | -10.74 | 6.38 | -1.24 | 0.41 | -2.38 | 0.05 | -44.44 | 0 | 0 | 0.02 | 0.0 | 0.04 | 100.0 | 0.22 | -45.0 | -0.1 | 0 | 0.1 | 0 | -0.28 | 0 | 0.54 | -77.5 | 9.05 | -29.41 | 6.76 | -26.84 | 2.17 | -36.36 | 23.94 | -10.0 | 11.13 | -26.78 | 9.28 | -9.11 | 0.00 | 0 | 61 | 0.0 | 11.86 | -22.74 |
| 2018 (5) | 66.7 | 11.28 | 49.82 | 11.21 | 6.46 | 2.87 | 0.42 | 110.0 | 0.09 | 12.5 | 0 | 0 | 0.02 | -33.33 | 0.02 | 100.0 | 0.4 | -48.05 | -0.02 | 0 | 0 | 0 | 1.49 | 0 | 2.4 | 0 | 12.82 | 80.06 | 9.24 | 76.0 | 3.41 | 97.11 | 26.60 | 9.24 | 15.20 | 75.72 | 10.21 | -2.3 | 0.00 | 0 | 61 | 0.0 | 15.35 | 60.73 |
| 2017 (4) | 59.94 | -0.75 | 44.8 | 2.61 | 6.28 | 2.11 | 0.2 | 17.65 | 0.08 | 60.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.77 | 16.67 | -0.35 | 0 | 0 | 0 | -1.78 | 0 | -1.75 | 0 | 7.12 | -35.74 | 5.25 | -38.31 | 1.73 | -30.52 | 24.35 | 8.22 | 8.65 | -38.21 | 10.45 | -12.63 | 0.00 | 0 | 61 | 0.0 | 9.55 | -29.42 |
| 2016 (3) | 60.39 | 0.37 | 43.66 | -2.3 | 6.15 | 0.65 | 0.17 | 41.67 | 0.05 | 400.0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0.66 | 29.41 | -0.07 | 0 | 0 | 0 | -0.08 | 0 | 0.5 | -75.0 | 11.08 | -2.55 | 8.51 | -0.93 | 2.49 | -7.43 | 22.50 | -4.74 | 14.00 | -0.71 | 11.96 | 21.54 | 0.00 | 0 | 61 | 0.0 | 13.53 | -3.36 |
| 2015 (2) | 60.17 | -3.67 | 44.69 | -5.6 | 6.11 | 7.38 | 0.12 | -7.69 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.51 | 41.67 | -0.02 | 0 | 0.03 | 0 | 1.42 | 33.96 | 2.0 | 49.25 | 11.37 | 5.57 | 8.59 | 3.62 | 2.69 | 12.55 | 23.62 | 6.21 | 14.10 | 3.3 | 9.84 | -5.11 | 0.00 | 0 | 61 | 0.0 | 14.0 | 9.63 |
| 2014 (1) | 62.46 | 12.44 | 47.34 | 13.55 | 5.69 | 7.36 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -37.93 | -0.17 | 0 | 0 | 0 | 1.06 | 606.67 | 1.34 | 103.03 | 10.77 | 16.81 | 8.29 | 17.09 | 2.39 | 17.73 | 22.24 | 0.91 | 13.65 | 5.0 | 10.37 | 8.25 | 0.00 | 0 | 61 | 12.96 | 12.77 | 16.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 18.05 | -3.78 | 9.0 | 13.02 | -3.05 | -0.15 | 3.36 | -12.73 | 14.68 | 0.17 | 0.0 | 30.77 | 0.04 | 300.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -66.67 | -64.29 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.6 | 262.16 | 360.87 | 0.84 | 1300.0 | 425.0 | 2.5 | 62.34 | 233.33 | 0.95 | 150.0 | 850.0 | 0.5 | 316.67 | 4900.0 | 20.02 | 155.36 | 1720.0 | 1.42 | 149.12 | 787.5 | 0.16 | -66.67 | 277.78 | 1.42 | -62.73 | 647.37 | 67 | 0.0 | 0.0 | 4.2 | 26.51 | 61.54 |
| 23Q4 (19) | 18.76 | -11.51 | -0.85 | 13.43 | -12.96 | -5.02 | 3.85 | -2.78 | 14.58 | 0.17 | 30.77 | 54.55 | 0.01 | -80.0 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 328.57 | -23.08 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.37 | -156.92 | 51.32 | 0.06 | -90.91 | 110.71 | 1.54 | -37.9 | 81.18 | 0.38 | -64.15 | 850.0 | 0.12 | -73.91 | 33.33 | 7.84 | -58.1 | -28.07 | 0.57 | -64.38 | 714.29 | 0.48 | -20.0 | -46.67 | 3.81 | 17.59 | -52.55 | 67 | 0.0 | 9.84 | 3.32 | -26.55 | 19.86 |
| 23Q3 (18) | 21.2 | 11.23 | 51.97 | 15.43 | 6.34 | 40.91 | 3.96 | 21.47 | 23.36 | 0.13 | -35.0 | 116.67 | 0.05 | -16.67 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | -50.0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0.65 | 14.04 | -66.49 | 0.66 | -31.25 | -73.91 | 2.48 | 9.73 | 7.36 | 1.06 | 7.07 | -14.52 | 0.46 | 228.57 | -24.59 | 18.71 | 204.72 | -28.72 | 1.60 | 8.11 | -21.57 | 0.60 | 1400.0 | 131.09 | 3.24 | 97.56 | -59.7 | 67 | 0.0 | 9.84 | 4.52 | 18.64 | 26.26 |
| 23Q2 (17) | 19.06 | 15.1 | -1.04 | 14.51 | 11.27 | -7.99 | 3.26 | 11.26 | 53.77 | 0.2 | 53.85 | 566.67 | 0.06 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -50.0 | 75.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.57 | 347.83 | -46.23 | 0.96 | 500.0 | -27.27 | 2.26 | 201.33 | -15.67 | 0.99 | 890.0 | -51.47 | 0.14 | 1300.0 | -78.12 | 6.14 | 458.18 | -74.37 | 1.48 | 825.0 | -56.08 | 0.04 | 144.44 | -96.26 | 1.64 | 763.16 | -72.67 | 67 | 0.0 | 9.84 | 3.81 | 46.54 | 5.54 |
| 23Q1 (16) | 16.56 | -12.47 | -16.62 | 13.04 | -7.78 | -21.3 | 2.93 | -12.8 | 30.8 | 0.13 | 18.18 | 550.0 | 0.08 | -27.27 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -28.21 | 366.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.23 | 69.74 | -128.05 | 0.16 | 128.57 | -84.16 | 0.75 | -11.76 | -63.59 | 0.1 | 150.0 | -93.71 | 0.01 | -88.89 | -97.78 | 1.10 | -89.91 | -95.01 | 0.16 | 128.57 | -93.92 | -0.09 | -110.0 | -110.34 | 0.19 | -97.63 | -92.78 | 67 | 9.84 | 9.84 | 2.6 | -6.14 | -11.56 |
| 22Q4 (15) | 18.92 | 35.63 | 42.58 | 14.14 | 29.13 | 26.93 | 3.36 | 4.67 | 67.16 | 0.11 | 83.33 | 450.0 | 0.11 | 22.22 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 178.57 | 1400.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.76 | -139.18 | -181.48 | -0.56 | -122.13 | -60.0 | 0.85 | -63.2 | 454.17 | 0.04 | -96.77 | 116.67 | 0.09 | -85.25 | 0 | 10.90 | -58.48 | 0 | 0.07 | -96.57 | 117.5 | 0.90 | 146.63 | 462.5 | 8.03 | -0.12 | -7.38 | 61 | 0.0 | 0.0 | 2.77 | -22.63 | 354.1 |
| 22Q3 (14) | 13.95 | -27.57 | -12.37 | 10.95 | -30.56 | -20.25 | 3.21 | 51.42 | 40.17 | 0.06 | 100.0 | 100.0 | 0.09 | 125.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 7.69 | 0.03 | 0 | 0 | 0 | 0 | 0 | 1.94 | 83.02 | 1193.33 | 2.53 | 91.67 | 772.41 | 2.31 | -13.81 | 1115.79 | 1.24 | -39.22 | 1140.0 | 0.61 | -4.69 | 1120.0 | 26.25 | 9.56 | 9.15 | 2.04 | -39.47 | 1175.0 | -1.93 | -280.37 | -589.29 | 8.04 | 34.0 | -11.36 | 61 | 0.0 | 0.0 | 3.58 | -0.83 | 247.57 |
| 22Q2 (13) | 19.26 | -3.02 | -14.63 | 15.77 | -4.83 | -8.79 | 2.12 | -5.36 | -3.2 | 0.03 | 50.0 | 50.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 29.27 | 292.73 | 1.32 | 30.69 | 421.95 | 2.68 | 30.1 | 0.75 | 2.04 | 28.3 | -3.32 | 0.64 | 42.22 | 12.28 | 23.96 | 8.76 | 12.49 | 3.37 | 28.14 | -3.44 | 1.07 | 22.99 | -71.54 | 6.00 | 128.14 | -32.66 | 61 | 0.0 | 0.0 | 3.61 | 22.79 | 3.74 |
| 22Q1 (12) | 19.86 | 49.66 | -21.96 | 16.57 | 48.74 | -13.34 | 2.24 | 11.44 | -2.18 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 403.7 | 2633.33 | 1.01 | 388.57 | 741.67 | 2.06 | 958.33 | -50.48 | 1.59 | 762.5 | -51.52 | 0.45 | 0 | -48.86 | 22.03 | 0 | 4.06 | 2.63 | 757.5 | -51.48 | 0.87 | 443.75 | -81.57 | 2.63 | -69.67 | -51.48 | 61 | 0.0 | 0.0 | 2.94 | 381.97 | -40.96 |
| 21Q4 (11) | 13.27 | -16.65 | -31.24 | 11.14 | -18.86 | -17.79 | 2.01 | -12.23 | -10.27 | 0.02 | -33.33 | -60.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -123.08 | -125.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.27 | -280.0 | 61.97 | -0.35 | -220.69 | 43.55 | -0.24 | -226.32 | -108.3 | -0.24 | -340.0 | -111.16 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.40 | -350.0 | -111.27 | 0.16 | 157.14 | -96.13 | 8.67 | -4.41 | -36.99 | 61 | 0.0 | 0.0 | 0.61 | -40.78 | -83.86 |
| 21Q3 (10) | 15.92 | -29.43 | -29.31 | 13.73 | -20.59 | -12.99 | 2.29 | 4.57 | 8.02 | 0.03 | 50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 62.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | 127.27 | 137.5 | 0.29 | 170.73 | 182.86 | 0.19 | -92.86 | -95.56 | 0.1 | -95.26 | -96.83 | 0.05 | -91.23 | -95.41 | 24.05 | 12.91 | -5.91 | 0.16 | -95.42 | -96.92 | -0.28 | -107.45 | -105.36 | 9.07 | 1.8 | -11.17 | 61 | 0.0 | 0.0 | 1.03 | -70.4 | -79.64 |
| 21Q2 (9) | 22.56 | -11.36 | 39.69 | 17.29 | -9.57 | 46.9 | 2.19 | -4.37 | 30.36 | 0.02 | -33.33 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | -1933.33 | 0 | -0.41 | -441.67 | -156.25 | 2.66 | -36.06 | 4.72 | 2.11 | -35.67 | 14.05 | 0.57 | -35.23 | -13.64 | 21.30 | 0.61 | -18.52 | 3.49 | -35.61 | 14.43 | 3.76 | -20.34 | 25.33 | 8.91 | 64.39 | 78.2 | 61 | 0.0 | 0.0 | 3.48 | -30.12 | 5.78 |
| 21Q1 (8) | 25.45 | 31.87 | 117.71 | 19.12 | 41.11 | 113.39 | 2.29 | 2.23 | 37.13 | 0.03 | -40.0 | -66.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.03 | 104.23 | -89.29 | 0.12 | 119.35 | -77.78 | 4.16 | 43.94 | 160.0 | 3.28 | 52.56 | 177.97 | 0.88 | 27.54 | 120.0 | 21.17 | -11.72 | -15.46 | 5.42 | 52.68 | 177.95 | 4.72 | 14.29 | 391.67 | 5.42 | -60.61 | 177.95 | 61 | 0.0 | 0.0 | 4.98 | 31.75 | 110.13 |
| 20Q4 (7) | 19.3 | -14.3 | 52.45 | 13.55 | -14.13 | 43.69 | 2.24 | 5.66 | 35.76 | 0.05 | 66.67 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.71 | -77.5 | 0 | -0.62 | -77.14 | -287.5 | 2.89 | -32.48 | 103.52 | 2.15 | -31.75 | 85.34 | 0.69 | -36.7 | 187.5 | 23.98 | -6.18 | 40.23 | 3.55 | -31.73 | 85.86 | 4.13 | -20.88 | 109.64 | 13.76 | 34.77 | 23.3 | 61 | 0.0 | 0.0 | 3.78 | -25.3 | 76.64 |
| 20Q3 (6) | 22.52 | 39.44 | 12.26 | 15.78 | 34.07 | 6.84 | 2.12 | 26.19 | 28.48 | 0.03 | 0 | -62.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.08 | 0 | 300.0 | 0.01 | 0 | 105.88 | 0 | 0 | 0 | -0.4 | 0 | -335.29 | -0.35 | -118.75 | -488.89 | 4.28 | 68.5 | 14.75 | 3.15 | 70.27 | 16.24 | 1.09 | 65.15 | 13.54 | 25.56 | -2.22 | -0.7 | 5.20 | 70.49 | 16.07 | 5.22 | 74.0 | 33.5 | 10.21 | 104.2 | 10.38 | 61 | 0.0 | 0.0 | 5.06 | 53.8 | 13.71 |
| 20Q2 (5) | 16.15 | 38.15 | 1.7 | 11.77 | 31.36 | -2.0 | 1.68 | 0.6 | 9.8 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.16 | -129.63 | -134.04 | 2.54 | 58.75 | -9.61 | 1.85 | 56.78 | -11.06 | 0.66 | 65.0 | -7.04 | 26.14 | 4.39 | 3.16 | 3.05 | 56.41 | -11.08 | 3.00 | 212.5 | 25.0 | 5.00 | 156.41 | 4.82 | 61 | 0.0 | 0.0 | 3.29 | 38.82 | -6.27 |
| 20Q1 (4) | 11.69 | -7.66 | 0.0 | 8.96 | -4.98 | 0.0 | 1.67 | 1.21 | 0.0 | 0.09 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.28 | 0 | 0.0 | 0.54 | 437.5 | 0.0 | 1.6 | 12.68 | 0.0 | 1.18 | 1.72 | 0.0 | 0.4 | 66.67 | 0.0 | 25.04 | 46.43 | 0.0 | 1.95 | 2.09 | 0.0 | 0.96 | -51.27 | 0.0 | 1.95 | -82.53 | 0.0 | 61 | 0.0 | 0.0 | 2.37 | 10.75 | 0.0 |
| 19Q4 (3) | 12.66 | -36.89 | 0.0 | 9.43 | -36.15 | 0.0 | 1.65 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.16 | -277.78 | 0.0 | 1.42 | -61.93 | 0.0 | 1.16 | -57.2 | 0.0 | 0.24 | -75.0 | 0.0 | 17.10 | -33.57 | 0.0 | 1.91 | -57.37 | 0.0 | 1.97 | -49.62 | 0.0 | 11.16 | 20.65 | 0.0 | 61 | 0.0 | 0.0 | 2.14 | -51.91 | 0.0 |
| 19Q3 (2) | 20.06 | 26.32 | 0.0 | 14.77 | 22.98 | 0.0 | 1.65 | 7.84 | 0.0 | 0.08 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | -0.17 | -1600.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | -45.16 | 0.0 | 0.09 | -80.85 | 0.0 | 3.73 | 32.74 | 0.0 | 2.71 | 30.29 | 0.0 | 0.96 | 35.21 | 0.0 | 25.74 | 1.58 | 0.0 | 4.48 | 30.61 | 0.0 | 3.91 | 62.92 | 0.0 | 9.25 | 93.92 | 0.0 | 61 | 0.0 | 0.0 | 4.45 | 26.78 | 0.0 |
| 19Q2 (1) | 15.88 | 0.0 | 0.0 | 12.01 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 2.81 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 25.34 | 0.0 | 0.0 | 3.43 | 0.0 | 0.0 | 2.40 | 0.0 | 0.0 | 4.77 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 |
