損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.94 | -12.17 | 34.19 | -3.12 | 3.7 | -7.96 | 0.38 | 216.67 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.33 | -82.9 | 0.73 | -64.9 | 6.79 | -46.99 | 5.46 | -46.42 | 1.33 | -49.24 | 19.58 | -4.25 | 10.74 | -46.43 | 9.46 | -41.68 | 0.00 | 0 | 50 | 0.0 | 10.11 | -37.55 |
| 2022 (9) | 50.03 | -7.39 | 35.29 | -6.89 | 4.02 | 5.79 | 0.12 | 500.0 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.05 | 0 | 1.93 | 0 | 2.08 | 0 | 12.81 | 11.01 | 10.19 | 7.49 | 2.62 | 27.18 | 20.45 | 14.57 | 20.05 | 7.39 | 16.22 | -20.96 | 0.00 | 0 | 50 | 0.0 | 16.19 | 9.1 |
| 2021 (8) | 54.02 | 7.89 | 37.9 | 4.29 | 3.8 | 2.15 | 0.02 | -66.67 | 0.09 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | -0.89 | 0 | -0.78 | 0 | 11.54 | 22.64 | 9.48 | 27.25 | 2.06 | 5.1 | 17.85 | -14.35 | 18.67 | 27.18 | 20.52 | 27.61 | 0.00 | 0 | 50 | 0.0 | 14.84 | 15.49 |
| 2020 (7) | 50.07 | -21.11 | 36.34 | -13.89 | 3.72 | -22.01 | 0.06 | -68.42 | 0.12 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | -0.59 | 0 | -0.59 | 0 | 9.41 | -41.73 | 7.45 | -42.11 | 1.96 | -40.24 | 20.84 | 2.76 | 14.68 | -42.14 | 16.08 | -39.18 | 0.00 | 0 | 50 | 0.0 | 12.85 | -35.43 |
| 2019 (6) | 63.47 | -4.93 | 42.2 | 0.96 | 4.77 | -2.25 | 0.19 | 0.0 | 0.15 | -6.25 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.43 | 0 | -0.35 | 0 | 16.15 | -22.8 | 12.87 | -22.84 | 3.28 | -22.82 | 20.28 | -0.15 | 25.37 | -22.84 | 26.44 | -16.54 | 0.00 | 0 | 50 | 0.0 | 19.9 | -16.56 |
| 2018 (5) | 66.76 | 4.02 | 41.8 | 7.93 | 4.88 | 3.17 | 0.19 | -5.0 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.95 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0.84 | 0 | 20.92 | 6.46 | 16.68 | 4.97 | 4.25 | 13.03 | 20.31 | 6.17 | 32.88 | 4.71 | 31.68 | -6.55 | 0.00 | 0 | 50 | 0.0 | 23.85 | 7.14 |
| 2017 (4) | 64.18 | -0.62 | 38.73 | 4.62 | 4.73 | -6.89 | 0.2 | 150.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 5.0 | 0 | 0 | 0 | 0 | -1.36 | 0 | -1.06 | 0 | 19.65 | -8.73 | 15.89 | -10.63 | 3.76 | 0.27 | 19.13 | 9.75 | 31.40 | -10.44 | 33.90 | -9.55 | 0.00 | 0 | 50 | 0.0 | 22.26 | -8.77 |
| 2016 (3) | 64.58 | 10.2 | 37.02 | 0.14 | 5.08 | 2.21 | 0.08 | 100.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 0 | 0 | 0 | 0 | -1.15 | 0 | -0.96 | 0 | 21.53 | 25.32 | 17.78 | 22.12 | 3.75 | 43.13 | 17.43 | 14.45 | 35.06 | 21.82 | 37.48 | 33.38 | 0.00 | 0 | 50 | 0.0 | 24.4 | 18.97 |
| 2015 (2) | 58.6 | 8.3 | 36.97 | 20.11 | 4.97 | -6.58 | 0.04 | -33.33 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 15.79 | 0 | 0 | 0 | 0 | 0.38 | -22.45 | 0.51 | -13.56 | 17.18 | -7.68 | 14.56 | -7.44 | 2.62 | -9.03 | 15.23 | -1.55 | 28.78 | -7.31 | 28.10 | -7.2 | 0.00 | 0 | 50 | 0.0 | 20.51 | -7.36 |
| 2014 (1) | 54.11 | 3.62 | 30.78 | 5.09 | 5.32 | 2.5 | 0.06 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 46.15 | -0.01 | 0 | 0 | 0 | 0.49 | -28.99 | 0.59 | -15.71 | 18.61 | 0.98 | 15.73 | -1.56 | 2.88 | 17.55 | 15.47 | 16.4 | 31.05 | -1.77 | 30.28 | -0.92 | 0.00 | 0 | 50 | 0.0 | 22.14 | 4.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.24 | 22.89 | 16.13 | 8.58 | 13.34 | -2.05 | 1.08 | 9.09 | 16.13 | 0.07 | -41.67 | -12.5 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.12 | -133.33 | -116.44 | 2.46 | 39.77 | 55.7 | 1.96 | 46.27 | 42.03 | 0.49 | 16.67 | 145.0 | 20.00 | -15.97 | 56.01 | 3.90 | 46.07 | 42.86 | 4.16 | 112.24 | 220.0 | 10.33 | 60.65 | 18.74 | 50 | 0.0 | 0.0 | 3.15 | 25.0 | 29.63 |
| 24Q2 (19) | 9.96 | -9.45 | -7.26 | 7.57 | -9.45 | -11.05 | 0.99 | 0.0 | 15.12 | 0.12 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -59.09 | -30.77 | 0.36 | -50.0 | -30.77 | 1.76 | -25.74 | -6.88 | 1.34 | -29.47 | -2.9 | 0.42 | -12.5 | -17.65 | 23.80 | 18.94 | -11.39 | 2.67 | -29.18 | -2.55 | 1.96 | -16.95 | 13.95 | 6.43 | 70.56 | 7.71 | 50 | 0.0 | 0.0 | 2.52 | -20.0 | -7.69 |
| 24Q1 (18) | 11.0 | -3.0 | -2.74 | 8.36 | -2.11 | -0.12 | 0.99 | 5.32 | 3.12 | 0.06 | -40.0 | -25.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 201.54 | 1200.0 | 0.72 | 233.33 | 2300.0 | 2.37 | 80.92 | 17.91 | 1.9 | 77.57 | 16.56 | 0.48 | 100.0 | 26.32 | 20.01 | 7.93 | 6.61 | 3.77 | 77.83 | 16.72 | 2.36 | -26.71 | -26.25 | 3.77 | -65.19 | 16.72 | 50 | 0.0 | 0.0 | 3.15 | 49.29 | 10.53 |
| 23Q4 (17) | 11.34 | 7.59 | -1.05 | 8.54 | -2.51 | 6.48 | 0.94 | 1.08 | -8.74 | 0.1 | 25.0 | 42.86 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.65 | -200.0 | -150.0 | -0.54 | -173.97 | -200.0 | 1.31 | -17.09 | -41.52 | 1.07 | -22.46 | -40.22 | 0.24 | 20.0 | -46.67 | 18.54 | 44.62 | -7.39 | 2.12 | -22.34 | -40.28 | 3.22 | 147.69 | -18.27 | 10.83 | 24.48 | -46.41 | 50 | 0.0 | 0.0 | 2.11 | -13.17 | -31.49 |
| 23Q3 (16) | 10.54 | -1.86 | -18.1 | 8.76 | 2.94 | -3.95 | 0.93 | 8.14 | -11.43 | 0.08 | -33.33 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 66.67 | -36.89 | 0.73 | 40.38 | -31.78 | 1.58 | -16.4 | -58.09 | 1.38 | 0.0 | -54.3 | 0.2 | -60.78 | -73.33 | 12.82 | -52.27 | -35.9 | 2.73 | -0.36 | -54.42 | 1.30 | -24.42 | -66.67 | 8.70 | 45.73 | -47.81 | 50 | 0.0 | 0.0 | 2.43 | -10.99 | -47.29 |
| 23Q2 (15) | 10.74 | -5.04 | -12.33 | 8.51 | 1.67 | -1.5 | 0.86 | -10.42 | -13.13 | 0.12 | 50.0 | 500.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.39 | 750.0 | -17.02 | 0.52 | 1633.33 | 8.33 | 1.89 | -5.97 | -38.83 | 1.38 | -15.34 | -42.98 | 0.51 | 34.21 | -25.0 | 26.86 | 43.1 | 22.93 | 2.74 | -15.17 | -42.92 | 1.72 | -46.25 | -55.67 | 5.97 | 84.83 | -44.1 | 50 | 0.0 | 0.0 | 2.73 | -4.21 | -30.89 |
| 23Q1 (14) | 11.31 | -1.31 | -15.97 | 8.37 | 4.36 | -11.99 | 0.96 | -6.8 | 0.0 | 0.08 | 14.29 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 40.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.06 | 76.92 | -108.7 | 0.03 | 116.67 | -95.83 | 2.01 | -10.27 | -45.82 | 1.63 | -8.94 | -45.12 | 0.38 | -15.56 | -48.65 | 18.77 | -6.24 | -6.2 | 3.23 | -9.01 | -45.07 | 3.20 | -18.78 | -28.89 | 3.23 | -84.02 | -45.07 | 50 | 0.0 | 0.0 | 2.85 | -7.47 | -37.36 |
| 22Q4 (13) | 11.46 | -10.96 | -13.64 | 8.02 | -12.06 | -14.77 | 1.03 | -1.9 | 13.19 | 0.07 | 250.0 | 600.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.26 | -125.24 | -18.18 | -0.18 | -116.82 | 14.29 | 2.24 | -40.58 | -18.55 | 1.79 | -40.73 | -21.15 | 0.45 | -40.0 | -6.25 | 20.02 | 0.1 | 13.88 | 3.55 | -40.73 | -21.11 | 3.94 | 1.03 | -20.56 | 20.21 | 21.24 | 7.5 | 50 | 0.0 | 0.0 | 3.08 | -33.19 | -13.97 |
| 22Q3 (12) | 12.87 | 5.06 | -9.68 | 9.12 | 5.56 | -7.13 | 1.05 | 6.06 | 16.67 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 1.03 | 119.15 | 1816.67 | 1.07 | 122.92 | 0 | 3.77 | 22.01 | 6.5 | 3.02 | 24.79 | 6.71 | 0.75 | 10.29 | 5.63 | 20.00 | -8.47 | -0.05 | 5.99 | 24.79 | 6.58 | 3.90 | 0.52 | -31.1 | 16.67 | 56.09 | 16.57 | 50 | 0.0 | 0.0 | 4.61 | 16.71 | 5.73 |
| 22Q2 (11) | 12.25 | -8.99 | -8.79 | 8.64 | -9.15 | -8.96 | 0.99 | 3.12 | -5.71 | 0.02 | 0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.47 | -31.88 | 202.17 | 0.48 | -33.33 | 202.13 | 3.09 | -16.71 | 28.22 | 2.42 | -18.52 | 14.69 | 0.68 | -8.11 | 126.67 | 21.85 | 9.2 | 75.64 | 4.80 | -18.37 | 14.56 | 3.88 | -13.78 | -24.81 | 10.68 | 81.63 | 23.04 | 50 | 0.0 | 0.0 | 3.95 | -13.19 | 22.29 |
| 22Q1 (10) | 13.46 | 1.43 | 3.06 | 9.51 | 1.06 | 3.48 | 0.96 | 5.49 | 2.13 | 0 | -100.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 413.64 | 560.0 | 0.72 | 442.86 | 900.0 | 3.71 | 34.91 | 31.1 | 2.97 | 30.84 | 30.84 | 0.74 | 54.17 | 29.82 | 20.01 | 13.82 | 0.05 | 5.88 | 30.67 | 30.67 | 4.50 | -9.27 | -4.66 | 5.88 | -68.72 | 30.67 | 50 | 0.0 | 0.0 | 4.55 | 27.09 | 23.98 |
| 21Q4 (9) | 13.27 | -6.88 | -4.33 | 9.41 | -4.18 | -2.59 | 0.91 | 1.11 | -12.5 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -266.67 | 31.25 | -0.21 | 0 | 38.24 | 2.75 | -22.32 | -3.17 | 2.27 | -19.79 | -1.73 | 0.48 | -32.39 | -9.43 | 17.58 | -12.14 | -6.54 | 4.50 | -19.93 | -1.75 | 4.96 | -12.37 | -6.42 | 18.80 | 31.47 | 27.2 | 50 | 0.0 | 0.0 | 3.58 | -17.89 | -2.72 |
| 21Q3 (8) | 14.25 | 6.11 | 33.43 | 9.82 | 3.48 | 17.32 | 0.9 | -14.29 | 21.62 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 86.96 | -100.0 | 0 | 100.0 | 100.0 | 3.54 | 46.89 | 134.44 | 2.83 | 34.12 | 135.83 | 0.71 | 136.67 | 129.03 | 20.01 | 60.85 | -1.62 | 5.62 | 34.13 | 135.15 | 5.66 | 9.69 | 126.4 | 14.30 | 64.75 | 40.2 | 50 | 0.0 | 0.0 | 4.36 | 34.98 | 85.53 |
| 21Q2 (7) | 13.43 | 2.83 | 10.44 | 9.49 | 3.26 | 4.86 | 1.05 | 11.7 | 15.38 | 0.01 | 0 | -50.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -206.67 | -53.33 | -0.47 | -422.22 | -51.61 | 2.41 | -14.84 | 26.84 | 2.11 | -7.05 | 48.59 | 0.3 | -47.37 | -38.78 | 12.44 | -37.8 | -51.54 | 4.19 | -6.89 | 49.11 | 5.16 | 9.32 | 49.13 | 8.68 | 92.89 | 11.14 | 50 | 0.0 | 0.0 | 3.23 | -11.99 | 17.03 |
| 21Q1 (6) | 13.06 | -5.84 | -2.17 | 9.19 | -4.87 | -0.86 | 0.94 | -9.62 | -8.74 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 53.12 | -314.29 | -0.09 | 73.53 | -190.0 | 2.83 | -0.35 | -10.44 | 2.27 | -1.73 | -9.92 | 0.57 | 7.55 | -9.52 | 20.00 | 6.33 | 0.0 | 4.50 | -1.75 | -10.18 | 4.72 | -10.94 | -2.48 | 4.50 | -69.55 | -10.18 | 50 | 0.0 | 0.0 | 3.67 | -0.27 | -9.61 |
| 20Q4 (5) | 13.87 | 29.87 | -12.1 | 9.66 | 15.41 | -6.94 | 1.04 | 40.54 | -4.59 | 0.01 | 0.0 | -75.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -966.67 | 41.82 | -0.34 | -580.0 | 37.04 | 2.84 | 88.08 | -24.87 | 2.31 | 92.5 | -25.72 | 0.53 | 70.97 | -20.9 | 18.81 | -7.52 | 5.73 | 4.58 | 91.63 | -25.65 | 5.30 | 112.0 | -27.4 | 14.78 | 44.9 | -42.11 | 50 | 0.0 | 0.0 | 3.68 | 56.6 | -21.87 |
| 20Q3 (4) | 10.68 | -12.17 | 0.0 | 8.37 | -7.51 | 0.0 | 0.74 | -18.68 | 0.0 | 0.01 | -50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 90.0 | 0.0 | -0.05 | 83.87 | 0.0 | 1.51 | -20.53 | 0.0 | 1.2 | -15.49 | 0.0 | 0.31 | -36.73 | 0.0 | 20.34 | -20.76 | 0.0 | 2.39 | -14.95 | 0.0 | 2.50 | -27.75 | 0.0 | 10.20 | 30.6 | 0.0 | 50 | 0.0 | 0.0 | 2.35 | -14.86 | 0.0 |
| 20Q2 (3) | 12.16 | -8.91 | 0.0 | 9.05 | -2.37 | 0.0 | 0.91 | -11.65 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.3 | -528.57 | 0.0 | -0.31 | -410.0 | 0.0 | 1.9 | -39.87 | 0.0 | 1.42 | -43.65 | 0.0 | 0.49 | -22.22 | 0.0 | 25.67 | 28.35 | 0.0 | 2.81 | -43.91 | 0.0 | 3.46 | -28.51 | 0.0 | 7.81 | 55.89 | 0.0 | 50 | 0.0 | 0.0 | 2.76 | -32.02 | 0.0 |
| 20Q1 (2) | 13.35 | -15.4 | 0.0 | 9.27 | -10.69 | 0.0 | 1.03 | -5.5 | 0.0 | 0.02 | -50.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 112.73 | 0.0 | 0.1 | 118.52 | 0.0 | 3.16 | -16.4 | 0.0 | 2.52 | -18.97 | 0.0 | 0.63 | -5.97 | 0.0 | 20.00 | 12.42 | 0.0 | 5.01 | -18.67 | 0.0 | 4.84 | -33.7 | 0.0 | 5.01 | -80.38 | 0.0 | 50 | 0.0 | 0.0 | 4.06 | -13.8 | 0.0 |
| 19Q4 (1) | 15.78 | 0.0 | 0.0 | 10.38 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | 3.78 | 0.0 | 0.0 | 3.11 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 17.79 | 0.0 | 0.0 | 6.16 | 0.0 | 0.0 | 7.30 | 0.0 | 0.0 | 25.53 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 4.71 | 0.0 | 0.0 |
