現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)4.92-56.46-3.020-4.980-0.601.9-71.392.65-44.44007.35-22.88-2.020-1.1504.62-9.940.788.33115.76-0.01
2022 (9)11.38.55-4.660-0.350-0.7306.6412.164.7737.86009.5331.443.69-9.783.9124.135.131.180.72-32.71115.783.32
2021 (8)10.41111.16-4.490-4.310-0.7905.9203.46-31.210.1607.25-28.764.09-30.913.15-20.255.070.21.0713.83112.06126.16
2020 (7)4.93-27.92-5.40-0.090-0.520-0.4705.03-28.450010.18-35.765.92128.573.95249.565.063.050.94-24.849.55-47.19
2019 (6)6.84312.05-7.001.05-83.94-0.980-0.1607.03-21.450015.85-36.862.5925.121.13189.744.9123.061.25-14.3893.83230.09
2018 (5)1.66-69.71-9.1406.544.98-1.120-7.4808.9520.130025.1021.012.07-53.380.39-85.173.9949.441.46-25.1328.42-62.39
2017 (4)5.48-10.46-7.5206.230-1.350-2.0407.45268.810020.74192.224.44100.92.6344.512.6720.271.95-4.8875.59-24.78
2016 (3)6.120-1.920-2.350-2.2404.202.0259.06007.1031.112.2101.8202.22-1.772.05-12.77100.490
2015 (2)-0.110-1.230-2.20-4.550-1.3401.2741.11005.4159.34-2.720-3.1602.263.22.35-10.31-7.590
2014 (1)-1.4400.550-0.10-4.250-0.8900.9-84.9003.40-84.89-0.80-0.6602.1912.892.62-27.62-34.700
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)1.171850.0-22.52-0.5570.2758.33-0.6-140.087.23-0.3614.29-620.00.62134.64226.320.63-66.13-10.00007.42-69.283.46-0.8919.09-8800.0-1.2-55.84-306.91.05-1.87-7.080.2623.8123.811063.648940.911252.44
24Q2 (19)0.06-97.25-98.18-1.85-77.88-585.19-0.2571.2691.38-0.42-162.5-162.5-1.79-257.02-159.271.8678.85500.000024.1644.24623.12-1.1-37.5-746.15-0.77-3950.0-396.151.07-2.73-6.140.2116.675.011.76-92.98-94.28
24Q1 (18)2.1845.33259.12-1.04-13.04-103.92-0.87-193.55-151.79-0.16-14.2936.01.1496.55160.641.040.073.3300016.7533.17143.95-0.8-45.4539.850.02103.08101.481.1-0.9-10.570.180.0-5.26167.69-28.45108.57
23Q4 (17)1.5-0.66138.1-0.9230.3-119.050.93119.79-17.7-0.14-180.060.00.58205.26176.191.0448.5762.500012.5875.34104.55-0.55-5400.0-161.11-0.65-212.07-364.291.11-1.77-13.950.18-14.29-5.26234.38198.01398.51
23Q3 (16)1.51-54.1-66.37-1.32-388.894.35-4.7-62.07-1324.24-0.0568.7584.380.19-93.71-93.890.7125.81-52.70007.17114.7-45.72-0.0192.31-103.330.58123.08-51.261.13-0.88-13.740.215.023.5378.65-61.75-53.23
23Q2 (15)3.29340.15122.3-0.2747.0673.79-2.9-272.62-324.81-0.1636.0-1500.03.02260.64571.110.31-48.33-69.610003.34-51.34-55.85-0.1390.23-113.00.26119.26-81.561.14-7.32-11.630.25.2611.11205.62110.51300.14
23Q1 (14)-1.37-317.46-129.09-0.51-21.4369.821.6848.67168.85-0.2528.57-400.0-1.88-995.24-162.250.6-6.25-63.190006.8611.66-37.04-1.33-247.78-189.26-1.35-864.29-192.471.23-4.65-1.60.190.00.0-1957.14-4262.81-1305.03
22Q4 (13)0.63-85.97-83.11-0.4269.5751.721.13442.42132.66-0.35-9.38-3400.00.21-93.25-92.660.64-56.76-28.890006.15-53.48-1.090.9200.0-41.18-0.14-111.76-110.451.29-1.532.380.1911.76-13.6447.01-72.04-64.46
22Q3 (12)4.49203.38195.39-1.38-33.9836.7-0.33-125.58-127.27-0.32-3100.0-220.03.11591.11571.211.4845.170.1100013.2174.6485.610.3-70.0-68.091.19-15.643.371.311.554.80.17-5.56-34.62168.16227.24158.89
22Q2 (11)1.48-68.58-53.75-1.0339.05-80.71.29152.872250.0-0.0180.096.970.45-85.1-82.891.02-37.4230.7700-100.07.57-30.6-5.511.0-32.8978.571.41-3.42422.221.293.20.780.18-5.26-35.7151.39-68.36-70.61
22Q1 (10)4.7126.27140.31-1.69-94.25-94.25-2.4429.48-22.0-0.05-400.085.713.025.59177.061.6381.1179.1200010.9075.4234.911.49-2.6143.271.468.96105.631.25-0.79-2.340.19-13.64-38.71162.4122.7990.59
21Q4 (9)3.73145.3925.17-0.8760.0953.72-3.46-385.95-20.14-0.0190.0-110.02.86533.33160.00.93.45-21.050006.22-12.7-31.31.5362.772.01.3461.4527.621.260.8-0.790.22-15.3815.79132.27103.6311.41
21Q3 (8)1.52-52.5234.51-2.18-282.46-251.611.212116.67142.0-0.169.760.0-0.66-125.162.290.8711.54-2.250-100.007.12-11.12.230.9467.86-50.00.83207.41-29.661.25-2.340.00.26-7.144.064.96-62.85254.06
21Q2 (7)3.263.2717.22-0.5734.4862.75-0.0697.0-102.91-0.335.71-200.02.63141.28119.170.78-14.29-49.350.16008.01-0.91-23.350.56-46.15-73.580.27-61.97-82.471.280.02.40.28-9.6816.67174.86105.294.08
21Q1 (6)1.96-34.23460.0-0.8753.7236.5-2.030.56-969.57-0.35-450.0-133.331.09-0.91206.860.91-20.18-37.240008.08-10.68-48.221.04-30.67141.860.71-32.38317.651.280.790.00.3163.1619.2385.22-28.22316.35
20Q4 (5)2.98363.7258.51-1.88-203.236.0-2.88-676.0-3700.00.1140.0225.01.1162.861016.671.1428.09-46.230009.0529.92-42.731.5-20.214.171.05-11.0256.721.271.6-6.620.19-24.0-40.62118.73381.5848.41
20Q3 (4)-1.13-141.390.0-0.6259.480.00.5-75.730.0-0.25-127.270.0-1.75-245.830.00.89-42.210.0000.06.96-33.340.01.88-11.320.01.18-23.380.01.250.00.00.254.170.0-42.16-146.80.0
20Q2 (3)2.73680.00.0-1.53-11.680.02.06795.650.0-0.1126.670.01.2217.650.01.546.210.0000.010.45-33.060.02.12393.020.01.54805.880.01.25-2.340.00.24-7.690.090.10340.20.0
20Q1 (2)0.35-81.380.0-1.3731.50.00.23187.50.0-0.15-87.50.0-1.02-750.00.01.45-31.60.0000.015.61-1.20.00.43-70.140.00.17-74.630.01.28-5.880.00.26-18.750.020.47-74.420.0
19Q4 (1)1.880.00.0-2.00.00.00.080.00.0-0.080.00.0-0.120.00.02.120.00.000.00.015.800.00.01.440.00.00.670.00.01.360.00.00.320.00.080.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。