損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 44.99 | 14.27 | 25.93 | 5.02 | 10.31 | 12.8 | 0.27 | 22.73 | 0.01 | -83.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.34 | 325.0 | -0.01 | 0 | 0 | 0 | 0.14 | -74.55 | 0.6 | -18.92 | 9.35 | 49.12 | 6.03 | 78.93 | 2.99 | 9.93 | 31.96 | -26.36 | 11.97 | 79.19 | 10.86 | 106.46 | 0.00 | 0 | 50 | 0.0 | 10.53 | 42.88 |
| 2022 (9) | 39.37 | -8.34 | 24.69 | -8.93 | 9.14 | 2.58 | 0.22 | 22.22 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -0.03 | 0 | 0 | 0 | 0.55 | 0 | 0.74 | 640.0 | 6.27 | -10.68 | 3.37 | -33.92 | 2.72 | 48.63 | 43.40 | 66.73 | 6.68 | -33.99 | 5.26 | -47.4 | 0.00 | 0 | 50 | 0.0 | 7.37 | -6.94 |
| 2021 (8) | 42.95 | 30.15 | 27.11 | 38.25 | 8.91 | 4.7 | 0.18 | 12.5 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 7.02 | 42.39 | 5.1 | 49.56 | 1.83 | 31.65 | 26.03 | -7.89 | 10.12 | 49.48 | 10.00 | 48.37 | 0.00 | 0 | 50 | 0.0 | 7.92 | 36.32 |
| 2020 (7) | 33.0 | -20.77 | 19.61 | -20.25 | 8.51 | -18.41 | 0.16 | -5.88 | 0.04 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | -0.02 | 0 | 0 | 0 | -0.09 | 0 | 0.04 | -84.0 | 4.93 | -28.34 | 3.41 | -32.21 | 1.39 | -19.19 | 28.26 | 12.95 | 6.77 | -32.16 | 6.74 | -29.5 | 0.00 | 0 | 50 | 0.0 | 5.81 | -24.05 |
| 2019 (6) | 41.65 | -3.41 | 24.59 | -5.2 | 10.43 | -1.7 | 0.17 | 6.25 | 0.06 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | -0.08 | 0 | 0 | 0 | 0.15 | -11.76 | 0.25 | -21.88 | 6.88 | -0.15 | 5.03 | 6.12 | 1.72 | -15.69 | 25.02 | -15.47 | 9.98 | 6.28 | 9.56 | 8.14 | 0.00 | 0 | 50 | 0.0 | 7.65 | 0.13 |
| 2018 (5) | 43.12 | -6.55 | 25.94 | -4.49 | 10.61 | -0.84 | 0.16 | 0.0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | -0.02 | 0 | 0 | 0 | 0.17 | 0 | 0.32 | 0 | 6.89 | -12.78 | 4.74 | -11.24 | 2.04 | -16.05 | 29.60 | -3.77 | 9.39 | -14.32 | 8.84 | -22.73 | 0.00 | 0 | 50 | 2.04 | 7.64 | -11.06 |
| 2017 (4) | 46.14 | 7.35 | 27.16 | 9.21 | 10.7 | 3.58 | 0.16 | 166.67 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 128.57 | -0.02 | 0 | -0.2 | 0 | -0.25 | 0 | -0.38 | 0 | 7.9 | -0.13 | 5.34 | -2.38 | 2.43 | 5.19 | 30.76 | 5.52 | 10.96 | -2.32 | 11.44 | 7.12 | 0.00 | 0 | 49 | 0.0 | 8.59 | 0.0 |
| 2016 (3) | 42.98 | 4.6 | 24.87 | 0.93 | 10.33 | 6.49 | 0.06 | -64.71 | 0.05 | -50.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.07 | 250.0 | -0.01 | 0 | 0 | 0 | 0.21 | 162.5 | 0.13 | 116.67 | 7.91 | 16.32 | 5.47 | 15.89 | 2.31 | 19.07 | 29.15 | 2.5 | 11.22 | 16.03 | 10.68 | 14.59 | 0.00 | 0 | 49 | 0.0 | 8.59 | 14.38 |
| 2015 (2) | 41.09 | -4.55 | 24.64 | -4.86 | 9.7 | -0.82 | 0.17 | 21.43 | 0.1 | 25.0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | 0.08 | -20.0 | 0.06 | -60.0 | 6.8 | -9.57 | 4.72 | -10.94 | 1.94 | -6.28 | 28.44 | 3.23 | 9.67 | -12.33 | 9.32 | -9.51 | 0.00 | 0 | 49 | 2.08 | 7.51 | -8.3 |
| 2014 (1) | 43.05 | 8.99 | 25.9 | 7.38 | 9.78 | 10.51 | 0.14 | 75.0 | 0.08 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0.03 | 0.0 | -0.03 | 0 | 0 | 0 | 0.1 | 25.0 | 0.15 | 36.36 | 7.52 | 13.08 | 5.3 | 6.85 | 2.07 | 35.29 | 27.55 | 19.37 | 11.03 | 1.01 | 10.30 | 6.19 | 0.00 | 0 | 48 | 6.67 | 8.19 | 12.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.4 | 0.73 | -1.51 | 7.15 | 5.15 | 4.69 | 2.97 | -2.62 | 9.19 | 0.08 | -11.11 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.46 | 27.78 | 228.57 | 2.74 | -2.84 | -13.56 | 1.73 | -11.28 | -16.83 | 0.91 | 22.97 | -7.14 | 33.31 | 27.23 | 8.15 | 3.45 | -11.08 | -16.67 | 2.54 | -20.13 | -34.54 | 10.06 | 51.96 | 6.12 | 50 | 0.0 | 0.0 | 3.07 | -1.92 | -11.53 |
| 24Q2 (19) | 12.31 | 30.54 | 5.94 | 6.8 | 28.54 | -5.42 | 3.05 | 43.87 | 17.31 | 0.09 | 12.5 | 12.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.22 | 340.0 | -4.35 | 0.36 | 200.0 | -16.28 | 2.82 | 31.78 | 24.78 | 1.95 | 42.34 | 27.45 | 0.74 | 10.45 | 10.45 | 26.18 | -16.44 | -12.12 | 3.88 | 42.12 | 27.63 | 3.18 | 27.2 | 44.55 | 6.62 | 142.49 | 23.74 | 50 | 0.0 | 0.0 | 3.13 | 28.81 | 22.75 |
| 24Q1 (18) | 9.43 | -21.09 | 6.8 | 5.29 | -23.11 | 4.96 | 2.12 | -27.15 | 2.42 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 350.0 | 131.25 | 0.12 | 9.09 | 233.33 | 2.14 | -6.55 | 31.29 | 1.37 | 7.87 | 18.1 | 0.67 | -27.96 | 67.5 | 31.33 | -23.23 | 26.13 | 2.73 | 8.33 | 18.18 | 2.50 | 7.76 | 0.0 | 2.73 | -77.27 | 18.18 | 50 | 0.0 | 0.0 | 2.43 | -6.18 | 25.91 |
| 23Q4 (17) | 11.95 | -5.08 | 15.68 | 6.88 | 0.73 | 12.23 | 2.91 | 6.99 | 17.81 | 0.08 | 33.33 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -76.92 | 500.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -122.22 | 90.91 | 0.11 | -21.43 | 164.71 | 2.29 | -27.76 | 45.86 | 1.27 | -38.94 | 104.84 | 0.93 | -5.1 | 8.14 | 40.81 | 32.5 | -25.71 | 2.52 | -39.13 | 106.56 | 2.32 | -40.21 | 46.84 | 12.01 | 26.69 | 79.25 | 50 | 0.0 | 0.0 | 2.59 | -25.36 | 38.5 |
| 23Q3 (16) | 12.59 | 8.35 | 18.55 | 6.83 | -5.01 | 4.12 | 2.72 | 4.62 | 8.8 | 0.06 | -25.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 2700.0 | 2500.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | -60.87 | -76.32 | 0.14 | -67.44 | -66.67 | 3.17 | 40.27 | 59.3 | 2.08 | 35.95 | 116.67 | 0.98 | 46.27 | 0.0 | 30.80 | 3.39 | -37.32 | 4.14 | 36.18 | 115.62 | 3.88 | 76.36 | 259.26 | 9.48 | 77.2 | 72.99 | 50 | 0.0 | 0.0 | 3.47 | 36.08 | 52.86 |
| 23Q2 (15) | 11.62 | 31.6 | 11.2 | 7.19 | 42.66 | 4.81 | 2.6 | 25.6 | 20.37 | 0.08 | 33.33 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -133.33 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.23 | 243.75 | -30.3 | 0.43 | 577.78 | 16.22 | 2.26 | 38.65 | 25.56 | 1.53 | 31.9 | 26.45 | 0.67 | 67.5 | 17.54 | 29.79 | 19.93 | -5.31 | 3.04 | 31.6 | 26.14 | 2.20 | -12.0 | 30.95 | 5.35 | 131.6 | 50.28 | 50 | 0.0 | 0.0 | 2.55 | 32.12 | 23.19 |
| 23Q1 (14) | 8.83 | -14.52 | 10.93 | 5.04 | -17.78 | -2.14 | 2.07 | -16.19 | 2.48 | 0.06 | 0.0 | 20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.16 | 27.27 | -420.0 | -0.09 | 47.06 | -175.0 | 1.63 | 3.82 | 79.12 | 1.16 | 87.1 | 100.0 | 0.4 | -53.49 | 29.03 | 24.84 | -54.78 | -28.29 | 2.31 | 89.34 | 100.87 | 2.50 | 58.23 | 171.74 | 2.31 | -65.52 | 100.87 | 50 | 0.0 | 0.0 | 1.93 | 3.21 | 66.38 |
| 22Q4 (13) | 10.33 | -2.73 | -13.05 | 6.13 | -6.55 | -19.66 | 2.47 | -1.2 | 5.56 | 0.06 | 0.0 | 20.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.22 | -157.89 | -1000.0 | -0.17 | -140.48 | 0 | 1.57 | -21.11 | -17.37 | 0.62 | -35.42 | -67.02 | 0.86 | -12.24 | 8500.0 | 54.93 | 11.78 | 7860.87 | 1.22 | -36.46 | -67.47 | 1.58 | 46.3 | -57.98 | 6.70 | 22.26 | -34.06 | 50 | 0.0 | 0.0 | 1.87 | -17.62 | -13.82 |
| 22Q3 (12) | 10.62 | 1.63 | -13.66 | 6.56 | -4.37 | -17.07 | 2.5 | 15.74 | 7.76 | 0.06 | 50.0 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | -0.01 | 0.0 | 85.71 | 0 | 0 | 0 | 0.38 | 15.15 | 3700.0 | 0.42 | 13.51 | 4300.0 | 1.99 | 10.56 | -3.4 | 0.96 | -20.66 | -25.0 | 0.98 | 71.93 | 28.95 | 49.14 | 56.2 | 33.86 | 1.92 | -20.33 | -24.71 | 1.08 | -35.71 | -58.14 | 5.48 | 53.93 | -14.51 | 50 | 0.0 | 0.0 | 2.27 | 9.66 | 0.0 |
| 22Q2 (11) | 10.45 | 31.28 | -3.42 | 6.86 | 33.2 | 2.69 | 2.16 | 6.93 | -6.49 | 0.04 | -20.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.33 | 560.0 | 1750.0 | 0.37 | 208.33 | 1750.0 | 1.8 | 97.8 | -3.23 | 1.21 | 108.62 | 0.83 | 0.57 | 83.87 | -8.06 | 31.46 | -9.18 | -6.2 | 2.41 | 109.57 | 0.84 | 1.68 | 82.61 | -28.81 | 3.56 | 209.57 | -7.77 | 50 | 0.0 | 0.0 | 2.07 | 78.45 | 0.0 |
| 22Q1 (10) | 7.96 | -33.0 | 0.25 | 5.15 | -32.5 | 5.32 | 2.02 | -13.68 | 4.66 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 350.0 | 150.0 | 0.12 | 0 | 33.33 | 0.91 | -52.11 | -24.79 | 0.58 | -69.15 | -21.62 | 0.31 | 3000.0 | -29.55 | 34.64 | 4920.29 | -4.15 | 1.15 | -69.33 | -21.77 | 0.92 | -75.53 | -29.23 | 1.15 | -88.68 | -21.77 | 50 | 0.0 | 0.0 | 1.16 | -46.54 | -18.31 |
| 21Q4 (9) | 11.88 | -3.41 | 16.24 | 7.63 | -3.54 | 25.29 | 2.34 | 0.86 | 3.08 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | -0.01 | 85.71 | 0.0 | 0 | 0 | 0 | -0.02 | -300.0 | 66.67 | 0 | 100.0 | 100.0 | 1.9 | -7.77 | 2.7 | 1.88 | 46.88 | 45.74 | 0.01 | -98.68 | -98.08 | 0.69 | -98.12 | -97.55 | 3.75 | 47.06 | 45.91 | 3.76 | 45.74 | 44.62 | 10.16 | 58.5 | 49.63 | 50 | 0.0 | 0.0 | 2.17 | -4.41 | 4.83 |
| 21Q3 (8) | 12.3 | 13.68 | 23.12 | 7.91 | 18.41 | 37.57 | 2.32 | 0.43 | -3.73 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 109.09 | -0.01 | -150.0 | 87.5 | 2.06 | 10.75 | 17.71 | 1.28 | 6.67 | 7.56 | 0.76 | 22.58 | 49.02 | 36.71 | 9.45 | 24.86 | 2.55 | 6.69 | 8.05 | 2.58 | 9.32 | 1.57 | 6.41 | 66.06 | 51.9 | 50 | 0.0 | 0.0 | 2.27 | 9.66 | 15.23 |
| 21Q2 (7) | 10.82 | 36.27 | 36.96 | 6.68 | 36.61 | 36.61 | 2.31 | 19.69 | 6.45 | 0.04 | -20.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.02 | -77.78 | -77.78 | 1.86 | 53.72 | 102.17 | 1.2 | 62.16 | 90.48 | 0.62 | 40.91 | 138.46 | 33.54 | -7.19 | 16.54 | 2.39 | 62.59 | 91.2 | 2.36 | 81.54 | 118.52 | 3.86 | 162.59 | 107.53 | 50 | 0.0 | 0.0 | 2.07 | 45.77 | 81.58 |
| 21Q1 (6) | 7.94 | -22.31 | 62.37 | 4.89 | -19.7 | 70.38 | 1.93 | -14.98 | 16.27 | 0.05 | 0.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 133.33 | -50.0 | 0.09 | 1000.0 | 80.0 | 1.21 | -34.59 | 195.12 | 0.74 | -42.64 | 138.71 | 0.44 | -15.38 | 388.89 | 36.14 | 28.47 | 59.28 | 1.47 | -42.8 | 140.98 | 1.30 | -50.0 | 150.0 | 1.47 | -78.35 | 140.98 | 50 | 0.0 | 0.0 | 1.42 | -31.4 | 125.4 |
| 20Q4 (5) | 10.22 | 2.3 | -9.4 | 6.09 | 5.91 | -8.7 | 2.27 | -5.81 | -14.98 | 0.05 | 66.67 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 45.45 | 0.0 | -0.01 | 87.5 | 50.0 | 1.85 | 5.71 | -3.65 | 1.29 | 8.4 | -14.0 | 0.52 | 1.96 | 30.0 | 28.13 | -4.32 | 36.03 | 2.57 | 8.9 | -13.76 | 2.60 | 2.36 | -14.47 | 6.79 | 60.9 | -32.24 | 50 | 0.0 | 0.0 | 2.07 | 5.08 | -3.27 |
| 20Q3 (4) | 9.99 | 26.46 | 0.0 | 5.75 | 17.59 | 0.0 | 2.41 | 11.06 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.08 | -188.89 | 0.0 | 1.75 | 90.22 | 0.0 | 1.19 | 88.89 | 0.0 | 0.51 | 96.15 | 0.0 | 29.40 | 2.15 | 0.0 | 2.36 | 88.8 | 0.0 | 2.54 | 135.19 | 0.0 | 4.22 | 126.88 | 0.0 | 50 | 0.0 | 0.0 | 1.97 | 72.81 | 0.0 |
| 20Q2 (3) | 7.9 | 61.55 | 0.0 | 4.89 | 70.38 | 0.0 | 2.17 | 30.72 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 80.0 | 0.0 | 0.92 | 124.39 | 0.0 | 0.63 | 103.23 | 0.0 | 0.26 | 188.89 | 0.0 | 28.78 | 26.84 | 0.0 | 1.25 | 104.92 | 0.0 | 1.08 | 107.69 | 0.0 | 1.86 | 204.92 | 0.0 | 50 | 0.0 | 0.0 | 1.14 | 80.95 | 0.0 |
| 20Q1 (2) | 4.89 | -56.65 | 0.0 | 2.87 | -56.97 | 0.0 | 1.66 | -37.83 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 166.67 | 0.0 | 0.05 | 350.0 | 0.0 | 0.41 | -78.65 | 0.0 | 0.31 | -79.33 | 0.0 | 0.09 | -77.5 | 0.0 | 22.69 | 9.72 | 0.0 | 0.61 | -79.53 | 0.0 | 0.52 | -82.89 | 0.0 | 0.61 | -93.91 | 0.0 | 50 | 0.0 | 0.0 | 0.63 | -70.56 | 0.0 |
| 19Q4 (1) | 11.28 | 0.0 | 0.0 | 6.67 | 0.0 | 0.0 | 2.67 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 20.68 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 3.04 | 0.0 | 0.0 | 10.02 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 2.14 | 0.0 | 0.0 |
