損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)44.23-16.8534.66-15.039.5319.120.42-28.810.81-7.950.0600.4512.50.75-2.60.7157.780.0500.0901.151337.515.53184.9515.5758.2312.5576.020.66-60.714.23-75.1811.3175.62-2.7100.0001100.018.5443.83
2023 (9)53.19-16.740.79-13.278.0-7.940.5978.790.8849.15000.48.110.7716.670.4545.1600-0.1700.08-96.795.4570.859.84-13.157.130.711.68-35.1417.04-25.36.440.781.53-56.780.0001100.012.89-8.58
2022 (8)63.85-5.0647.03-9.498.69-5.950.33371.430.5996.67000.3723.330.66288.240.31-35.42000.0302.4903.19480.011.3371.677.0894.512.5916.1422.81-32.636.3994.823.5425.980.0001100.014.154.95
2021 (7)67.2529.251.9622.439.242.330.07-53.330.3-30.230.010.00.320.00.17-10.530.48-12.730.02-99.6100-0.9800.55-90.456.64.13.64-24.952.23033.8603.28-25.112.8100.0001100.09.10.55
2020 (6)52.05-15.0242.44-8.369.03-12.240.15-46.430.43-30.650.010.00.25-7.410.1926.670.5566.675.158483.3300-1.1605.765136.366.3433.194.8580.97-0.5200.0004.3883.26-0.8300.0001100.09.0516.77
2019 (5)61.25-26.9346.31-27.7110.29-12.940.28-26.320.62-11.430.0100.27-3.570.15650.00.33-49.230.06000-0.3600.11-92.524.76-49.472.68-55.111.47-16.4830.8365.312.39-54.652.34-42.790.0001100.07.75-35.36
2018 (4)83.8210.6164.0612.9811.823.50.3890.00.711.11000.2816.670.02-60.00.654.84-0.030001.1101.4709.4241.235.9757.111.76-10.218.65-36.565.2758.734.09-5.980.0001100.011.9933.82
2017 (3)75.7816.8556.717.8311.426.330.2185.710.631.61000.2420.00.05400.00.62-1.590.020.0-0.040-1.590-0.9906.6731.823.853.851.968.8929.40-17.213.3250.234.3540.320.0001100.08.9619.63
2016 (2)64.85-9.4348.12-7.8710.74-4.450.0716.670.620.0000.242.860.0100.63-61.590.02000-0.980-0.9405.06-48.942.47-60.291.8-18.1835.5159.812.21-62.413.10-23.460.00011010.07.49-39.25
2015 (1)71.6-8.452.23-9.0111.24-4.660.0620.00.6226.53000.1455.56001.6412.33-0.050-0.0200.94-19.661.77-11.59.91-9.746.22-9.332.2-10.5722.22-0.985.88-13.664.05-8.370.0001000.012.33-6.38
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.11-0.63-22.429.06-0.88-18.232.7137.5619.380.1362.5-13.330.2414.2926.320.010.000.129.099.09-0.01-101.7500.32366.67300.00.02000.0566.67350.00.44257.14152.3811.19443.2710.8710.53394.37350.08.79423.21333.00.08-46.67-70.370.74-89.74-93.667.97424.34333.15-2.18-522.86-469.4911.37233.4376.011100.00.011.27288.62267.1
24Q3 (19)11.18-10.2-13.939.14-1.4-5.091.97-30.14-8.80.08-42.860.00.2116.675.00.010.000.110.010.00.57216.67-10.94-0.12-126.67-152.170-100.000.0350.0250.0-0.28-207.69-136.842.06-3.29-13.082.13-11.62-40.171.680.0-37.550.15-64.2966.677.21-58.4195.491.520.0-37.7-0.3514.63-220.693.4181.38-26.191100.00.02.9-7.35-32.71
24Q2 (18)12.4531.33-13.189.2728.93-14.82.8239.673.010.1475.07.690.180.0-21.740.010.000.1110.022.220.18038.460.45650.01025.00.02100.000.02300.0150.00.26-64.38-42.222.131231.25460.532.41382.09.551.68320.063.110.424100.0-59.6217.33821.81-63.181.52322.2261.7-0.41-286.36-169.491.88422.22-13.761100.00.03.13152.425.39
24Q1 (17)9.48-33.8-17.857.19-35.11-21.852.02-11.014.660.08-46.67-65.220.18-5.26-30.770.01000.1-9.0911.110000.06-25.0-40.00.0100-0.0150.088.890.73186.9360.710.16-88.41-87.880.5-78.63-71.10.4-80.3-71.010.01-96.3-96.431.88-83.9-88.350.36-80.43-71.20.22-62.71340.00.36-94.43-71.21100.00.01.24-59.61-51.18
23Q4 (16)14.3210.24-5.8511.0815.063.362.275.097.080.1587.5-31.820.19-5.0-13.640000.1110.022.220-100.000.08-65.2233.33000-0.020.0-100.0-0.84-210.5330.01.38-41.77260.472.34-34.2754.972.03-24.5465.040.27200.035.011.68378.69-9.881.84-24.5965.770.59103.45-68.956.4639.830.781100.00.03.07-28.7734.65
23Q3 (15)12.99-9.41-33.529.63-11.49-33.312.1632.52-8.090.08-38.460.00.2-13.0425.00000.111.1111.110.64392.3120.750.23475.0130.0000-0.0250.000.7668.89-64.152.37523.6865.733.5661.82-14.832.69161.1711.160.09-91.35-91.592.44-94.82-90.462.44159.5710.910.29-50.85-67.784.62111.93-12.831100.00.04.3145.12-11.68
23Q2 (14)14.3424.26-5.8410.8818.26-1.811.63-15.54-18.910.13-43.48550.00.23-11.54109.090000.090.00.00.1308.330.04-60.00.0000-0.0455.56-200.00.45260.71-36.620.38-71.21-74.672.227.17-39.391.03-25.36-53.61.04271.4326.8347.07191.64108.460.94-24.8-53.230.591080.0-9.232.1874.4-29.91100.00.02.9716.93-30.77
23Q1 (13)11.54-24.13-16.89.2-14.18-14.661.93-8.96-12.270.234.552200.00.2618.18188.890000.090.00.00000.166.67-9.09000-0.09-800.00-0.2876.67-132.561.32253.4916.811.7314.57-13.931.3812.214.050.2840.0-44.016.1424.54-35.181.2512.6114.680.05-97.37-28.571.25-80.514.681100.00.02.5411.4-4.15
22Q4 (12)15.21-22.16-13.0410.72-25.76-20.422.12-9.79-13.110.22175.02100.00.2237.5214.290000.090.00.00-100.0-100.00.06-40.0-33.33000-0.0100-1.2-156.6-313.79-0.86-160.14-1055.561.51-63.88-9.581.23-49.1741.380.2-81.31-69.712.96-49.34-67.111.11-49.5540.511.90111.11167.616.4120.9494.831100.00.02.28-53.28-0.44
22Q3 (11)19.5428.314.1414.4430.329.642.3516.92-2.080.08300.0300.00.1645.45128.570000.090.012.50.53341.67381.820.1150.0-47.370000-100.002.12198.591063.641.43-4.67231.194.1815.15789.362.429.01791.431.0730.4935.4425.5813.2902.209.45809.680.9038.4634.335.3070.42111.161100.00.04.8813.75356.07
22Q2 (10)15.239.81-13.3211.082.78-18.172.01-8.64-12.230.02100.0-33.330.1122.2237.50000.090.028.570.120200.00.04-63.64-63.640000.04000.71-17.44308.821.532.7442.863.6380.630.112.2283.4713.270.8264.086.3622.58-9.3244.192.0184.412.920.65828.57-21.693.11185.3210.281100.00.04.2961.8925.44
22Q1 (9)13.87-20.7-7.9610.78-19.97-8.572.2-9.844.270.010.0-50.00.0928.5712.50000.090.050.00-100.000.1122.2237.500-100.00000.86396.55816.671.131155.56121.572.0120.3619.641.2139.085.220.5-24.2442.8624.90-36.8219.61.0937.974.810.07-90.14-87.931.09-66.874.811100.00.02.6515.7214.22
21Q4 (8)17.492.1623.2613.472.2816.122.441.6712.440.01-50.0-50.00.070.0-22.220000.0912.550.00.03-72.7300.09-52.63550.0000000-0.29-31.8232.560.09108.26-74.291.67255.32116.880.87348.5767.310.66-16.46266.6739.41068.350.79354.8468.090.715.97373.333.2931.08-25.061100.00.02.29114.0256.85
21Q3 (7)17.12-2.5626.1613.17-2.7318.012.44.8-7.340.02-33.330.00.07-12.5-30.00000.0814.2914.290.11175.0-42.110.1972.73216.67000000-0.2235.2956.0-1.09-203.81-1090.910.47-83.15771.43-0.35-117.86-450.00.7979.55354.840.00-100.00-0.31-117.42-444.440.67-19.286800.02.51-10.99-35.971100.00.01.07-68.7184.48
21Q2 (6)17.5716.5927.0413.5414.8424.222.298.533.620.0350.000.080.0-27.270000.0716.6700.04000.1137.500-100.00000-0.34-183.3301.05105.88337.52.7966.07190.621.9670.43106.320.4425.71980.015.66-24.7801.7871.15109.410.8343.127.692.82171.15-26.371100.0-0.93.4247.41109.82
21Q1 (5)15.076.244.0711.791.6434.282.11-2.762.430.020.0-60.00.08-11.11-38.460000.060.00.00000.08500.0-27.270.010-99.81000-0.1272.09-166.670.5145.71-89.921.68118.18-64.181.15121.15-64.940.3594.44202.9420.82-11.0601.04121.28-65.10.58286.67135.81.04-76.31-65.11100.00.02.3258.9-56.88
20Q4 (4)14.194.570.011.63.940.02.17-16.220.00.020.00.00.09-10.00.0000.00.06-14.290.00-100.00.0-0.02-133.330.0000.0000.0-0.4314.00.00.35218.180.00.771200.00.00.52420.00.00.18158.060.023.4100.00.47422.220.00.151600.00.04.3911.990.01100.00.01.46151.720.0
20Q3 (3)13.57-1.880.011.162.390.02.5917.190.00.0200.00.1-9.090.0000.00.0700.00.1900.00.0600.0000.0000.0-0.500.00.11-54.170.0-0.07-107.290.00.1-89.470.0-0.31-520.00.00.0000.00.09-89.410.0-0.01-101.540.03.922.350.0110-0.90.00.58-64.420.0
20Q2 (2)13.8332.220.010.924.150.02.217.280.00-100.00.00.11-15.380.0000.00-100.00.0000.00-100.00.00-100.00.0000.00-100.00.00.24-95.260.00.96-79.530.00.95-71.040.0-0.0585.290.00.0000.00.85-71.480.00.65140.120.03.8328.520.01110.910.01.63-69.70.0
20Q1 (1)10.460.00.08.780.00.02.060.00.00.050.00.00.130.00.000.00.00.060.00.000.00.00.110.00.05.150.00.000.00.00.180.00.05.060.00.04.690.00.03.280.00.0-0.340.00.00.000.00.02.980.00.0-1.620.00.02.980.00.01100.00.05.380.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。