損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.11 | -9.02 | 20.55 | -7.06 | 3.24 | -7.16 | 0.02 | 100.0 | 0.48 | 11.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -34.04 | -0.03 | 0 | 0 | 0 | 0.15 | -68.75 | -0.06 | 0 | -0.73 | 0 | -0.54 | 0 | -0.19 | 0 | 0.00 | 0 | -0.67 | 0 | -0.45 | 0 | 0.00 | 0 | 81 | -1.22 | 1.79 | -34.43 |
| 2022 (9) | 25.4 | -3.79 | 22.11 | 3.9 | 3.49 | 7.06 | 0.01 | 0.0 | 0.43 | 26.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 14.63 | -0.01 | 0 | 0 | 0 | 0.48 | 0 | 0.45 | 0 | 0.24 | -86.67 | 0.43 | -60.19 | -0.19 | 0 | 0.00 | 0 | 0.52 | -57.02 | -0.02 | 0 | 0.00 | 0 | 82 | -2.38 | 2.73 | -30.0 |
| 2021 (8) | 26.4 | 14.98 | 21.28 | 18.16 | 3.26 | 23.02 | 0.01 | -50.0 | 0.34 | -12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 17.14 | -0.08 | 0 | 0 | 0 | -0.12 | 0 | -0.05 | 0 | 1.8 | -15.49 | 1.08 | -21.74 | 0.73 | -2.67 | 40.35 | 14.27 | 1.21 | -20.92 | 1.07 | -26.71 | 0.00 | 0 | 84 | 3.7 | 3.9 | -3.94 |
| 2020 (7) | 22.96 | 9.7 | 18.01 | 1.01 | 2.65 | 6.43 | 0.02 | 100.0 | 0.39 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | -40.68 | 0.08 | 0 | 0 | 0 | -0.27 | 0 | -0.17 | 0 | 2.13 | 460.53 | 1.38 | 590.0 | 0.75 | 341.18 | 35.31 | -24.13 | 1.53 | 488.46 | 1.46 | 247.62 | 0.00 | 0 | 81 | 5.19 | 4.06 | 82.06 |
| 2019 (6) | 20.93 | -14.68 | 17.83 | -10.67 | 2.49 | -13.84 | 0.01 | 0.0 | 0.39 | 21.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 63.89 | -0.03 | 0 | 0 | 0 | -0.02 | 0 | -0.24 | 0 | 0.38 | -75.48 | 0.2 | -80.39 | 0.17 | -67.92 | 46.54 | 36.84 | 0.26 | -80.88 | 0.42 | -61.47 | 0.00 | 0 | 77 | 2.67 | 2.23 | -31.8 |
| 2018 (5) | 24.53 | 10.3 | 19.96 | 12.9 | 2.89 | -4.62 | 0.01 | 0.0 | 0.32 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -2.7 | -0.03 | 0 | 0 | 0 | 0.14 | 0 | -0.14 | 0 | 1.55 | 66.67 | 1.02 | 240.0 | 0.53 | -14.52 | 34.01 | -49.56 | 1.36 | 223.81 | 1.09 | 28.24 | 0.00 | 0 | 75 | 5.63 | 3.27 | 30.8 |
| 2017 (4) | 22.24 | 15.05 | 17.68 | 7.67 | 3.03 | 13.06 | 0.01 | 0.0 | 0.24 | -17.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 184.62 | -0.1 | 0 | 0 | 0 | -0.5 | 0 | -0.6 | 0 | 0.93 | 0 | 0.3 | 0 | 0.62 | 129.63 | 67.42 | 0 | 0.42 | 0 | 0.85 | 0 | 0.00 | 0 | 71 | 26.79 | 2.5 | 51.52 |
| 2016 (3) | 19.33 | 13.71 | 16.42 | 13.63 | 2.68 | 10.74 | 0.01 | 0.0 | 0.29 | 16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.33 | 0 | -0.1 | 0 | -0.37 | 0 | 0.27 | 0 | 0.00 | 0 | -0.66 | 0 | -0.04 | 0 | 0.00 | 0 | 56 | 27.27 | 1.65 | 26.92 |
| 2015 (2) | 17.0 | 1.37 | 14.45 | 2.7 | 2.42 | 10.0 | 0.01 | 0.0 | 0.25 | 78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | -0.01 | 0 | 0 | 0 | -0.17 | 0 | -0.36 | 0 | -0.24 | 0 | -0.12 | 0 | -0.11 | 0 | 0.00 | 0 | -0.27 | 0 | 0.23 | -47.73 | 0.00 | 0 | 44 | -2.22 | 1.3 | -22.16 |
| 2014 (1) | 16.77 | 26.76 | 14.07 | 28.14 | 2.2 | 25.71 | 0.01 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -52.38 | -0.02 | 0 | 0 | 0 | 0.18 | 0 | 0.09 | 200.0 | 0.59 | 13.46 | 0.56 | 55.56 | 0.02 | -88.24 | 4.26 | -86.57 | 1.24 | 56.96 | 0.44 | 41.94 | 0.00 | 0 | 45 | 0.0 | 1.67 | 11.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.65 | 10.65 | 13.29 | 5.67 | 11.39 | 10.31 | 0.92 | 6.98 | 21.05 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.08 | -300.0 | -60.0 | -0.03 | -127.27 | 62.5 | 0.01 | -83.33 | 110.0 | -0.04 | -200.0 | -233.33 | 0.00 | -100.0 | 0 | 0.01 | -87.5 | 107.69 | 0.08 | 300.0 | 260.0 | 0.42 | 2.44 | 145.16 | 106 | 30.86 | 30.86 | 0.59 | -16.9 | 5.36 |
| 24Q2 (19) | 6.01 | -7.68 | 10.28 | 5.09 | -4.32 | 4.3 | 0.86 | 0.0 | 13.16 | 0.01 | 0 | 0.0 | 0.1 | 0.0 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -74.07 | 0.04 | 500.0 | -77.78 | 0.11 | -66.67 | 1200.0 | 0.06 | -77.78 | 175.0 | 0.04 | -33.33 | -50.0 | 40.74 | 136.72 | 0 | 0.08 | -75.76 | 180.0 | 0.02 | -92.31 | 108.0 | 0.41 | 24.24 | 151.25 | 81 | 0.0 | 0.0 | 0.71 | -23.66 | 12.7 |
| 24Q1 (18) | 6.51 | -6.6 | 35.34 | 5.32 | -8.28 | 12.71 | 0.86 | -14.85 | 22.86 | 0 | -100.0 | 0 | 0.1 | 0.0 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -64.71 | -25.0 | -0.01 | 0.0 | 50.0 | 0 | 0 | 0 | 0.04 | 180.0 | 157.14 | -0.01 | 0 | 94.74 | 0.33 | 120.0 | 141.25 | 0.27 | 28.57 | 148.21 | 0.06 | 200.0 | 125.0 | 17.21 | 0 | 0 | 0.33 | 26.92 | 147.14 | 0.26 | 30.0 | 174.29 | 0.33 | 149.25 | 147.14 | 81 | 0.0 | 0.0 | 0.93 | 24.0 | 720.0 |
| 23Q4 (17) | 6.97 | 18.74 | 18.74 | 5.8 | 12.84 | 7.81 | 1.01 | 32.89 | 32.89 | 0.01 | 0 | 0.0 | 0.1 | -23.08 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 183.33 | 13.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 44.44 | 0 | 100.0 | 100.0 | 0.15 | 287.5 | 144.12 | 0.21 | 310.0 | 231.25 | -0.06 | -300.0 | 66.67 | 0.00 | 0 | 0 | 0.26 | 300.0 | 236.84 | 0.20 | 500.0 | 350.0 | -0.67 | 27.96 | -226.42 | 81 | 0.0 | -1.22 | 0.75 | 33.93 | 200.0 |
| 23Q3 (16) | 5.87 | 7.71 | -3.29 | 5.14 | 5.33 | -7.39 | 0.76 | 0.0 | -9.52 | 0 | -100.0 | 0 | 0.13 | 0.0 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -127.78 | -117.86 | -0.08 | -700.0 | -100.0 | -0.1 | -25.0 | -400.0 | 0.03 | -62.5 | 400.0 | 0.00 | 0 | 0 | -0.13 | -30.0 | -333.33 | -0.05 | 80.0 | 82.14 | -0.93 | -16.25 | -229.17 | 81 | 0.0 | -1.22 | 0.56 | -11.11 | -8.2 |
| 23Q2 (15) | 5.45 | 13.31 | -12.24 | 4.88 | 3.39 | -4.87 | 0.76 | 8.57 | -19.15 | 0.01 | 0 | 0 | 0.13 | 0.0 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.27 | 485.71 | 42.11 | 0.18 | 194.74 | 0.0 | -0.01 | 98.75 | -103.12 | -0.08 | 85.71 | -122.86 | 0.08 | 133.33 | 366.67 | 0.00 | 0 | 0 | -0.10 | 85.71 | -123.81 | -0.25 | 28.57 | -256.25 | -0.80 | -14.29 | -208.11 | 81 | 0.0 | -2.41 | 0.63 | 520.0 | -32.98 |
| 23Q1 (14) | 4.81 | -18.06 | -33.56 | 4.72 | -12.27 | -21.98 | 0.7 | -7.89 | -27.08 | 0 | -100.0 | 0 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | -33.33 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | 22.22 | -187.5 | -0.19 | -137.5 | -371.43 | -0.8 | -135.29 | -366.67 | -0.56 | -250.0 | -315.38 | -0.24 | -33.33 | -900.0 | 0.00 | 0 | -100.0 | -0.70 | -268.42 | -318.75 | -0.35 | -337.5 | -294.44 | -0.70 | -232.08 | -318.75 | 81 | -1.22 | -2.41 | -0.15 | -160.0 | -116.3 |
| 22Q4 (13) | 5.87 | -3.29 | -15.3 | 5.38 | -3.06 | -6.6 | 0.76 | -9.52 | -20.0 | 0.01 | 0 | 0 | 0.11 | 0.0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 36.36 | -6.25 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | -130.0 | -28.57 | -0.08 | -128.57 | -60.0 | -0.34 | -750.0 | -300.0 | -0.16 | -700.0 | -245.45 | -0.18 | -1700.0 | -400.0 | 0.00 | 0 | -100.0 | -0.19 | -533.33 | -246.15 | -0.08 | 71.43 | -153.33 | 0.53 | -26.39 | -58.91 | 82 | 0.0 | -2.38 | 0.25 | -59.02 | -67.11 |
| 22Q3 (12) | 6.07 | -2.25 | -8.72 | 5.55 | 8.19 | 4.72 | 0.84 | -10.64 | -7.69 | 0 | 0 | 0 | 0.11 | 10.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 22.22 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.3 | 57.89 | 500.0 | 0.28 | 55.56 | 460.0 | -0.04 | -112.5 | -108.16 | -0.02 | -105.71 | -107.14 | -0.01 | 66.67 | -104.76 | 0.00 | 0 | -100.0 | -0.03 | -107.14 | -108.82 | -0.28 | -275.0 | -227.27 | 0.72 | -2.7 | -39.5 | 82 | -1.2 | 1.23 | 0.61 | -35.11 | -39.6 |
| 22Q2 (11) | 6.21 | -14.23 | -5.19 | 5.13 | -15.21 | -1.91 | 0.94 | -2.08 | 27.03 | 0 | 0 | 0 | 0.1 | -9.09 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | -9.09 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.19 | 137.5 | 258.33 | 0.18 | 157.14 | 400.0 | 0.32 | 6.67 | -39.62 | 0.35 | 34.62 | 16.67 | -0.03 | -200.0 | -113.04 | 0.00 | -100.0 | -100.0 | 0.42 | 31.25 | 16.67 | 0.16 | -11.11 | -52.94 | 0.74 | 131.25 | -12.94 | 83 | 0.0 | 1.22 | 0.94 | 2.17 | -7.84 |
| 22Q1 (10) | 7.24 | 4.47 | 15.65 | 6.05 | 5.03 | 21.24 | 0.96 | 1.05 | 45.45 | 0 | 0 | 0 | 0.11 | 37.5 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 140.0 | -0.01 | 80.0 | 0.0 | 0 | 0 | 0 | 0.08 | 214.29 | 300.0 | 0.07 | 240.0 | 600.0 | 0.3 | 76.47 | -51.61 | 0.26 | 136.36 | -33.33 | 0.03 | -50.0 | -86.96 | 11.32 | -66.95 | -69.28 | 0.32 | 146.15 | -33.33 | 0.18 | 20.0 | -50.0 | 0.32 | -75.19 | -33.33 | 83 | -1.19 | 1.22 | 0.92 | 21.05 | -16.36 |
| 21Q4 (9) | 6.93 | 4.21 | 0.58 | 5.76 | 8.68 | 4.92 | 0.95 | 4.4 | 30.14 | 0 | 0 | -100.0 | 0.08 | -11.11 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 77.78 | 33.33 | -0.05 | -150.0 | -150.0 | 0 | 0 | 0 | -0.07 | -240.0 | 56.25 | -0.05 | -200.0 | -150.0 | 0.17 | -65.31 | -73.85 | 0.11 | -60.71 | -73.81 | 0.06 | -71.43 | -73.91 | 34.25 | -21.48 | -3.3 | 0.13 | -61.76 | -75.0 | 0.15 | -31.82 | -64.29 | 1.29 | 8.4 | -23.67 | 84 | 3.7 | 3.7 | 0.76 | -24.75 | -36.67 |
| 21Q3 (8) | 6.65 | 1.53 | 6.06 | 5.3 | 1.34 | 9.96 | 0.91 | 22.97 | 40.0 | 0 | 0 | -100.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 28.57 | -0.02 | 0 | -200.0 | 0 | 0 | 0 | 0.05 | 141.67 | 138.46 | 0.05 | 183.33 | 125.0 | 0.49 | -7.55 | -19.67 | 0.28 | -6.67 | -28.21 | 0.21 | -8.7 | -4.55 | 43.62 | 0.39 | 21.0 | 0.34 | -5.56 | -29.17 | 0.22 | -35.29 | -60.71 | 1.19 | 40.0 | 0.0 | 81 | -1.22 | 1.25 | 1.01 | -0.98 | -2.88 |
| 21Q2 (7) | 6.55 | 4.63 | 16.96 | 5.23 | 4.81 | 20.23 | 0.74 | 12.12 | 13.85 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | -700.0 | 0 | -0.06 | -700.0 | -220.0 | 0.53 | -14.52 | -18.46 | 0.3 | -23.08 | -31.82 | 0.23 | 0.0 | 9.52 | 43.45 | 17.91 | 32.59 | 0.36 | -25.0 | -36.84 | 0.34 | -5.56 | -8.11 | 0.85 | 77.08 | 14.86 | 82 | 0.0 | 6.49 | 1.02 | -7.27 | -8.93 |
| 21Q1 (6) | 6.26 | -9.14 | 49.4 | 4.99 | -9.11 | 48.51 | 0.66 | -9.59 | 6.45 | 0 | -100.0 | 0 | 0.09 | -10.0 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | -28.57 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 112.5 | -66.67 | 0.01 | 150.0 | 0.0 | 0.62 | -4.62 | 181.82 | 0.39 | -7.14 | 200.0 | 0.23 | 0.0 | 155.56 | 36.85 | 4.04 | -9.01 | 0.48 | -7.69 | 182.35 | 0.36 | -14.29 | 227.27 | 0.48 | -71.6 | 182.35 | 82 | 1.23 | 6.49 | 1.1 | -8.33 | 57.14 |
| 20Q4 (5) | 6.89 | 9.89 | 10.42 | 5.49 | 13.9 | 9.58 | 0.73 | 12.31 | 10.61 | 0.01 | 0.0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 33.33 | -0.02 | -200.0 | 0.0 | 0 | 0 | 0 | -0.16 | -23.08 | -128.57 | -0.02 | 90.0 | 90.48 | 0.65 | 6.56 | 80.56 | 0.42 | 7.69 | 121.05 | 0.23 | 4.55 | 35.29 | 35.42 | -1.75 | -24.15 | 0.52 | 8.33 | 108.0 | 0.42 | -25.0 | 10.53 | 1.69 | 42.02 | 550.0 | 81 | 1.25 | 5.19 | 1.2 | 15.38 | 51.9 |
| 20Q3 (4) | 6.27 | 11.96 | 0.0 | 4.82 | 10.8 | 0.0 | 0.65 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.2 | -500.0 | 0.0 | 0.61 | -6.15 | 0.0 | 0.39 | -11.36 | 0.0 | 0.22 | 4.76 | 0.0 | 36.05 | 10.01 | 0.0 | 0.48 | -15.79 | 0.0 | 0.56 | 51.35 | 0.0 | 1.19 | 60.81 | 0.0 | 80 | 3.9 | 0.0 | 1.04 | -7.14 | 0.0 |
| 20Q2 (3) | 5.6 | 33.65 | 0.0 | 4.35 | 29.46 | 0.0 | 0.65 | 4.84 | 0.0 | 0 | 0 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.65 | 195.45 | 0.0 | 0.44 | 238.46 | 0.0 | 0.21 | 133.33 | 0.0 | 32.77 | -19.09 | 0.0 | 0.57 | 235.29 | 0.0 | 0.37 | 236.36 | 0.0 | 0.74 | 335.29 | 0.0 | 77 | 0.0 | 0.0 | 1.12 | 60.0 | 0.0 |
| 20Q1 (2) | 4.19 | -32.85 | 0.0 | 3.36 | -32.93 | 0.0 | 0.62 | -6.06 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 185.71 | 0.0 | 0.01 | 104.76 | 0.0 | 0.22 | -38.89 | 0.0 | 0.13 | -31.58 | 0.0 | 0.09 | -47.06 | 0.0 | 40.50 | -13.28 | 0.0 | 0.17 | -32.0 | 0.0 | 0.11 | -71.05 | 0.0 | 0.17 | -34.62 | 0.0 | 77 | 0.0 | 0.0 | 0.7 | -11.39 | 0.0 |
| 19Q4 (1) | 6.24 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 46.70 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 |
