損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)72.02-16.9472.54-2.9311.28-17.660.4738.24000000000000000010.170-1.620-6.2604.713523.080.000-5.170-13.5800.0001215.229.6899.18
2023 (9)86.71-7.674.73-7.0513.79.950.340.03.58103.410.050.0000000-0.10000.620-0.910-2.630-2.700.13-90.00.000-2.350-1.4800.0001153.64.8633.15
2022 (8)93.844.8780.412.0112.46-14.310.34-39.291.76134.670.050.0000000-0.89000-1.450-4.120-3.140-4.3801.321.50.000-3.960-0.2100.0001110.03.65-60.54
2021 (7)89.489.3471.7812.2614.5416.790.5616.670.75-14.770.05-16.67000000-0.270-0.0700.03-96.250.05-93.673.21-48.562.16-57.891.070.033.2693.481.88-60.831.74-51.530.0001113.749.25-26.35
2020 (6)81.843.5963.94-2.0712.457.420.48-11.110.88-43.230.06-14.29000000-0.110000.8-8.050.79777.786.24182.355.13214.721.0784.4817.19-34.194.80211.693.59182.680.0001070.9412.5633.48
2019 (5)79.027.565.2921.711.597.710.54-39.331.5515.670.070000000-0.020000.87569.230.09-30.772.2101.6300.5838.126.1201.5401.2700.000106-5.369.41114.84
2018 (4)61.96-3.2553.657.910.76-5.360.8936.921.3497.06000.010.00000-0.0500.272600.00.1300.13-71.74-2.320-2.7900.42-50.00.000-2.480-2.4100.000112-5.884.38-51.87
2017 (3)64.04-13.1549.720.3411.37-10.820.6562.50.6815.25000.010.00000-0.100.010-0.5400.46-74.593.42-74.192.7-73.210.84-74.3124.53-0.692.27-71.231.85-72.910.0001190.09.1-51.0
2016 (2)73.74-9.2149.55-9.1512.7510.680.4-29.820.5934.09000.010.0000000001.51-6.791.81-33.713.25-25.9410.08-25.393.27-25.5124.700.537.89-32.166.83-23.340.0001198.1818.57-19.3
2015 (1)81.2212.7154.5410.211.5226.730.5726.670.44-20.0000.01-80.0000000001.6202.73017.8935.4313.5134.834.3937.6224.571.6511.6320.898.914.70.0001106.823.0127.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)21.9618.91.120.7914.29-1.843.164.64-5.390.24300.0140.00-100.0-100.00-100.0-100.00000000000-100.0100.00000-100.0-100.04.3-46.45681.822.31-56.42203.12-0.21-106.2989.62.5834.381390.00.00-100.00-0.17-106.0390.34-3.733.87-75.94-5.17-0.78-120.01212.545.225.02-39.02381.82
24Q3 (19)18.476.21-4.7418.191.688.733.0217.05-17.490.06-45.45-14.291.27.1425.00.02100.0100.00000000004.7947800.024050.00000.23227.78142.598.03804.39673.575.3225.3320.833.34184.99253.211.92785.711110.5336.25002.82184.68252.43-3.88-67.97-506.25-5.1335.47-755.01180.00.08.23705.151682.69
24Q2 (18)17.3922.46-25.7517.8914.17-5.292.582.38-26.070.11120.022.221.123.745.450.01-50.0-50.00000000000.01-97.830000-0.1876.32-169.23-1.14-11.76-2380.0-4.2315.57-484.55-3.9328.02-585.19-0.28-157.14-193.330.000-100.0-3.3327.92-556.16-2.3137.06-466.67-7.95-72.08-688.891180.06.31-1.3638.46-147.72
24Q1 (17)14.2-34.62-35.9815.67-26.02-12.652.52-24.55-21.740.05-50.0-28.571.080.9336.710.02100.0100.00000000000.464700.0757.14000-0.76-200.0-642.86-1.02-285.45-827.27-5.01-123.66-650.55-5.46-170.3-891.30.49345.0122.730.000-100.0-4.62-162.5-845.16-3.67-73.11-656.06-4.62-96.6-845.161182.616.31-2.21-904.55-180.66
23Q4 (16)21.7212.02-21.321.1826.6-6.573.34-8.744.70.142.8625.01.0711.4657.350.010.00.0000000000-0.0150.098.860000.76240.74-26.210.55139.29150.46-2.246.67-444.62-2.027.34-861.9-0.2-5.26-122.990.0000-1.764.86-826.32-2.12-231.25-390.41-2.35-291.6740.66115-2.543.6-0.2257.69-108.73
23Q3 (15)19.39-17.21-21.8516.73-11.43-21.533.664.8726.210.07-22.22-12.50.9624.6892.00.01-50.00.0000000000-0.0200000-0.54-307.6955.37-1.4-2900.0-4.48-2.4-318.18-220.0-2.18-369.14-62.69-0.19-163.33-131.670.00-100.00-1.85-353.42-52.89-0.64-201.590-0.60-144.4484.081186.316.31-0.52-118.25-153.06
23Q2 (14)23.425.590.5218.895.3-6.673.498.398.050.0928.5712.50.77-2.53133.330.02100.0100.00000000000100.000000.2685.71157.780.05145.45107.041.120.88226.440.8117.39190.00.336.36650.027.1511.7700.7317.74190.120.63-4.55493.751.35117.74152.731110.00.02.854.01280.0
23Q1 (13)22.18-19.6422.3417.94-20.8610.953.220.942.550.07-12.5-30.00.7916.18216.00.010.00.0000000000-0.0792.0500000.14-86.41116.67-0.1189.9188.780.9140.0141.940.69428.57135.570.22-74.71210.024.29000.62426.32135.430.66-9.59183.540.62115.66135.431110.00.02.748.73556.67
22Q4 (12)27.611.2520.1622.676.3317.583.1910.0-14.020.080.0-38.460.6836.0240.00.010.00.0000000000-0.88000001.03185.1210200.0-1.0918.66-1657.140.65186.671200.0-0.2184.3373.750.8745.01.160.0000-0.1984.373.970.730201.39-3.96-5.04-303.081110.00.02.52157.1465.79
22Q3 (11)24.816.489.321.325.3414.012.9-10.22-20.330.080.0-46.670.551.52177.780.010.00.000000000000100.0000-1.21-168.89-6150.0-1.34-88.730-0.7513.79-308.33-1.34-48.89-546.670.61400.0757.140.000-100.0-1.21-49.38-548.150.00100.0-100.0-3.77-47.27-240.671110.00.00.9830.67-47.03
22Q2 (10)23.328.524.2520.2425.1713.393.232.87-12.230.08-20.0-46.670.3332.073.680.010.00.000000000000100.0000-0.4546.43-191.84-0.7127.55-273.17-0.8759.91-170.73-0.953.61-163.830.04120.0122.220.0000-0.8153.71-163.78-0.1679.75-119.28-2.56-46.29-206.221110.00.00.75225.0-72.73
22Q1 (9)18.13-21.07-15.5216.17-16.131.383.14-15.36-10.540.1-23.08-23.080.2525.038.890.010.00.000000000000000100.0-0.84-8500.0-71.43-0.98-1500.0-127.91-2.17-4440.0-238.22-1.94-142.5-255.2-0.2-123.26-164.520.000-100.0-1.75-139.73-254.87-0.79-9.72-156.83-1.75-189.74-254.871110.00.0-0.6-139.47-119.17
21Q4 (8)22.971.19-7.6819.283.12.993.711.92-8.170.13-13.330.00.211.1117.650.010.0-50.00000000000100.0100.00000.01-50.0-97.670.070-86.00.05-86.11-98.09-0.8-366.67-135.090.861128.57168.750.00-100.0-100.0-0.73-370.37-134.11-0.72-388.0-148.981.95-27.24-59.461110.03.741.52-17.84-63.46
21Q3 (7)22.71.57-6.6218.74.761.193.64-1.0924.660.150.000.18-5.265.880.010.00.0000000000-0.26-2500.000000.02-95.9200-100.0100.00.36-70.73-86.520.3-78.72-85.370.07138.89-88.5218.770-17.240.27-78.74-86.080.25-69.88-86.72.6811.2-0.741110.04.721.85-32.73-55.64
21Q2 (6)22.354.154.6317.8511.916.823.684.8418.330.1515.387.140.195.56-20.830.010.0-50.0000000000-0.01085.710100.000.49200.0-34.670.41195.35-39.711.23-21.66-44.841.4112.8-26.56-0.18-158.06-160.00.00-100.0-100.01.2712.39-30.220.83-40.29-18.632.41113.27221.331110.04.722.75-12.14-28.01
21Q1 (5)21.46-13.7589.9115.95-14.858.863.51-13.1247.480.130.030.00.185.88-37.930.01-50.0-50.00000000000100.00-0.0700-0.49-213.95-145.0-0.43-186.0-152.941.57-40.08222.661.25-45.18211.610.31-3.12306.6719.9362.4301.13-47.2206.61.39-5.44275.951.13-76.51206.61113.744.723.13-24.76663.41
20Q4 (4)24.882.340.018.721.30.04.0438.360.00.1300.00.170.00.00.02100.00.0000.0000.0000.0-0.0200.0000.00.4300.00.5317.390.02.62-1.870.02.2811.220.00.32-47.540.012.27-45.90.02.1410.310.01.47-21.810.04.8178.150.01070.940.04.16-0.240.0
20Q3 (3)24.3113.810.018.4810.590.02.92-6.110.00-100.00.00.17-29.170.00.01-50.00.0000.0000.0000.00100.00.0000.00-100.00.0-0.23-133.820.02.6719.730.02.056.770.00.61103.330.022.6870.270.01.946.590.01.8884.310.02.70260.00.01060.00.04.179.160.0
20Q2 (2)21.3689.030.016.7166.430.03.1130.670.00.1440.00.00.24-17.240.00.020.00.0000.0000.0000.0-0.0700.0000.00.75475.00.00.68500.00.02.23274.220.01.92271.430.00.3300.00.013.3200.01.82271.70.01.02229.110.00.75170.750.01060.00.03.82831.710.0
20Q1 (1)11.30.00.010.040.00.02.380.00.00.10.00.00.290.00.00.020.00.000.00.000.00.000.00.000.00.000.00.0-0.20.00.0-0.170.00.0-1.280.00.0-1.120.00.0-0.150.00.00.000.00.0-1.060.00.0-0.790.00.0-1.060.00.01060.00.00.410.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。