損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)94.946.8176.366.6612.07.140.0814.2900000000000000003.0730.649.6414.227.624.671.59130.4316.44101.722.094.51.25-7.410.0003640.014.019.71
2023 (9)88.89-0.5371.59-1.8511.23.990.07133.330.49206.250.0833.330.08-46.670.11-84.930.599.260.03000-0.1202.35-26.18.44-4.317.2810.140.69-58.438.15-56.742.0010.51.3543.620.0003640.012.774.42
2022 (8)89.360.3572.94-1.0810.7715.060.03200.00.1677.780.060.00.1566.670.73563.640.5425.58-0.020000.2903.18-74.548.82-52.146.61-60.371.6649.5518.84214.01.81-59.690.94-18.260.000364-1.3612.23-43.09
2021 (7)89.0516.173.7417.659.366.970.01-90.00.09-55.00.0650.00.0928.570.1122.220.4313.1610.69-22.0800-0.02012.49-19.7818.43-11.6116.68-7.131.11-55.426.00-49.714.49-6.851.1574.240.000369-0.2721.49-7.57
2020 (6)76.77.7962.684.548.756.450.1-58.330.2-25.930.0433.330.070.00.09200.00.38-7.3213.72279.0100-0.21015.57202.9220.85156.7717.96143.032.49538.4611.93148.544.82141.00.666.450.0003700.2723.25126.39
2019 (5)71.160.5559.960.188.22-14.020.2460.00.2728.570.0300.070.00.03-70.00.41-24.073.6228.8300-0.5705.14-18.028.126.427.3911.630.39-50.04.80-53.312.0032.450.62520.00.000369-15.5610.279.49
2018 (4)70.77-7.3659.85-7.029.56-12.930.15-6.250.215.0000.070.00.10.00.54-11.482.810000.1506.27135.717.63105.666.62112.180.7895.010.28-4.551.51125.370.10-23.080.000437-6.029.3873.06
2017 (3)76.39-24.2364.37-14.3310.98-51.880.1633.330.242.86000.07-22.220.1-60.00.61-19.74-0.0100.15-85.71-0.7902.66-53.333.71-56.663.12-60.460.4-9.0910.77109.940.67-59.390.13-78.330.000465-2.525.42-46.81
2016 (2)100.823.2475.140.6222.829.030.12100.00.14-6.67000.0928.570.25108.330.7643.40.0301.0510400.00.12-42.865.753.648.5648.617.8956.240.44-18.525.13-45.61.6565.00.6062.160.000477-5.3610.1940.55
2015 (1)97.66-5.4774.68-7.7820.931.80.06-14.290.157.14000.0716.670.1271.430.53-14.52-0.1400.01-50.00.21-12.53.71-24.755.76-14.035.05-21.090.54107.699.43141.791.00-19.350.37-7.50.000504-1.957.25-15.3
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)23.152.2117.2219.074.5515.792.9610.044.230.03200.00.00-100.0-100.00-100.0-100.00-100.0-100.000-100.00-100.000000000-100.0100.00.87123.08163.641.98-6.16157.141.29-24.5615.180.5480.0228.5727.4994.2800.35-25.5312.90.12-66.67-45.452.0920.114.53640.00.03.04-3.4960.0
24Q3 (19)22.65-6.836.9918.24-5.836.792.69-14.068.470.01-75.00.00.234.55130.00.0350.050.00.020.000-100.0-100.00.07-66.67-58.8200-100.00000.01-50.0-83.330.39-62.86-51.852.11-26.22-12.811.71-28.75-15.350.3-14.290.014.1515.7913.750.47-28.79-16.070.36-2.79.091.7437.012.963640.00.03.15-21.25-11.02
24Q2 (18)24.31-2.13-0.5319.37-1.58-0.623.13-2.87.560.04300.0100.00.2222.2283.330.02-33.330.00.02-33.3300.040-20.00.21110.0-25.00000000.02-75.0150.01.0538.1620.692.865.93-2.052.48.113.450.35-10.26-16.6712.22-16.19-15.320.668.23.130.37-7.5-7.51.27108.211.43640.00.04.04.710.5
24Q1 (17)24.8425.775.5719.6819.496.093.2213.388.420.01-66.670.00.185.8880.00.030.0200.00.03-57.14200.00-100.000.10-33.330000000.08200.0233.330.76130.3123.532.7250.6515.382.2298.2121.980.39192.862.6314.580-11.10.6196.7722.00.4081.82-2.440.61-69.522.03640.00.03.82101.0513.69
23Q4 (16)19.75-6.710.5116.47-3.571.172.8414.520.00.03200.0200.00.1770.0142.860.0350.050.00.07040.00.0350.000-100.0-100.00-100.0100.0000-0.08-233.33-214.290.33-59.2626.920.77-68.18-2.531.12-44.5562.32-0.42-240.0-2200.00.00-100.0-100.00.31-44.6463.160.22-33.3383.332.0018.349.893640.00.01.9-46.333.26
23Q3 (15)21.17-13.38-1.917.08-12.37-3.392.48-14.78-0.80.01-50.000.1-16.67100.00.020.0100.000-100.00.02-60.0-97.060.17-39.29-15.00.030200.00000.06250.0-64.710.81-6.9-44.522.42-17.12-15.092.02-12.93-6.910.3-28.57-42.3112.44-13.79-31.270.56-12.5-6.670.33-17.565.01.6948.253.683640.00.03.54-11.06-4.07
23Q2 (14)24.443.871.2419.495.07-0.412.91-2.026.20.02100.0100.00.1220.0300.00.02100.0100.00-100.0-100.00.0500.00.2886.6727.2700100.0000-0.0433.33-300.00.87155.88-9.382.9224.794.662.3227.4719.590.4210.53-40.8514.43-12.01-43.030.6428.020.750.40-2.4448.151.14128.010.683640.00.03.9818.4511.48
23Q1 (13)23.5319.75-1.8818.5513.94-4.432.974.5810.410.010.000.142.86900.00.01-50.00.00.01-80.0-50.00000.15150.0150.00100.00000-0.06-185.71-250.00.3430.77-32.02.34196.2-2.091.82163.770.550.381800.0-9.5216.40659.26-7.080.50163.160.00.41241.6713.890.50-72.530.03640.00.283.3682.617.35
22Q4 (12)19.65-8.94-15.5216.28-7.92-16.982.8413.64.80.01000.0740.0600.00.02100.00.00.050.00.00-100.0-100.00.06-70.0-14.29-0.01-200.096.970000.07-58.8200.26-82.19262.50.79-72.281.280.69-68.2-1.430.02-96.15118.182.16-88.0700.19-68.330.00.12-40.0-50.01.8211.66-59.733640.0-1.361.84-50.141.66
22Q3 (11)21.58-10.6-0.0917.68-9.66-3.972.5-8.7616.820-100.000.0566.67150.00.010.00.00.05150.000.681260.000.2-9.095.260.01150.0-99.910000.17750.01600.01.4652.08-87.42.852.15-77.452.1711.86-81.980.52-26.7620.9318.10-28.54429.240.6013.21-81.540.20-25.9366.671.6358.25-62.093640.0-1.893.693.36-72.36
22Q2 (10)24.140.674.4619.570.824.152.741.8620.180.01000.03200.00.00.010.00.00.020.0100.00.05066.670.22266.6769.23-0.02000000.02-50.0140.00.9692.060.02.7916.745.681.947.18-6.280.7169.0569.0525.3343.5160.010.536.0-5.360.27-25.0-32.51.03106.0-2.833640.28-2.153.5714.067.85
22Q1 (9)23.983.113.719.41-1.0214.652.69-0.7420.0900-100.00.010.0-66.670.01-50.00.00.02-60.00.00-100.0-100.00.06-14.2920.00100.000000.04033.330.5412.58.72.39206.410.421.81158.57-3.210.42481.8213.5117.65014.240.50163.160.00.3650.0-7.690.50-88.940.0363-1.63-2.163.1372.933.3
21Q4 (8)23.267.6937.1519.616.5242.12.7126.6432.8400-100.00.01-50.0-66.670.02100.0100.00.050150.00.060200.00.07-63.16133.33-0.33-103.000000-100.0100.0-0.16-101.38-157.140.78-93.83-44.680.7-94.19-34.58-0.11-125.58-140.740.00-100.0-100.00.19-94.15-34.480.24100.09.094.525.12-7.0369-0.54-0.271.81-86.44-9.95
21Q3 (7)21.6-6.534.0518.41-2.0210.112.14-6.14-14.7400-100.00.02-33.33-60.00.010.00.00-100.0-100.00-100.000.1946.1572.7311.010-19.750000.01120.0109.0911.591831.67-18.6712.64378.79-19.912.04481.64-13.940.432.38-74.43.42-78.4-67.833.25480.36-14.020.12-70.0271.434.30305.66-5.91371-0.270.2713.35303.32-18.65
21Q2 (6)23.119.5810.4218.7910.999.052.281.796.050-100.0-100.00.030.0-50.00.010.00.00.01-50.0-50.00.0350.0-50.00.13160.0-23.53000000-0.05-266.6737.50.630.431.692.6410.9222.792.0710.721.050.4213.5135.4815.832.469.250.5612.021.740.402.5629.031.06112.034.183720.270.543.319.2420.8
21Q1 (5)21.0924.3516.7816.9322.6813.322.249.88.740.010.000.030.0-50.00.010.00.00.020.000.020.000.0566.6700000000.03133.3300.4664.290.02.3868.7956.581.8774.7755.830.3737.0460.8715.45-19.742.730.5072.4156.250.3977.2795.00.50-89.7156.253710.270.543.0350.7544.29
20Q4 (4)16.96-18.30.013.8-17.460.02.04-18.730.00.010.00.00.03-40.00.00.010.00.00.020.00.00.0200.00.03-72.730.00-100.00.0000.0-0.0918.180.00.28-98.040.01.41-91.060.01.07-92.350.00.27-83.930.019.2581.090.00.29-92.330.00.22414.290.04.866.350.03700.00.02.01-87.750.0
20Q3 (3)20.76-0.810.016.72-2.960.02.5116.740.00.01-66.670.00.05-16.670.00.010.00.00.020.00.00-100.00.00.11-35.290.013.7200.0000.0-0.11-37.50.014.252315.250.015.78633.950.013.99718.130.01.68441.940.010.63-26.640.03.78721.740.0-0.07-122.580.04.57478.480.03700.00.016.41498.910.0
20Q2 (2)20.9315.890.017.2315.330.02.154.370.00.0300.00.060.00.00.010.00.00.0200.00.0600.00.1700.0000.0000.0-0.0800.00.5928.260.02.1541.450.01.7142.50.00.3134.780.014.49-3.660.00.4643.750.00.3155.00.00.79146.880.03700.270.02.7430.480.0
20Q1 (1)18.060.00.014.940.00.02.060.00.000.00.00.060.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.460.00.01.520.00.01.20.00.00.230.00.015.040.00.00.320.00.00.200.00.00.320.00.03690.00.02.10.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。