玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)40310.03.81-0.14-333.33-1300.00.04-60.0-33.330.69-17.86-47.33466.526.517.665.09-10.23-8.94-0.20-385.71-766.67-1.19-1290.0-133.33-0.95-396.88-963.64-5.84-327.24-1913.79-1.81-654.17-206.78-1.19-1290.0-133.33-1.42-211.31-63.34
24Q3 (19)40310.00.00.06-89.29-87.760.10-66.67-71.430.849.09-36.84438.02-9.34-5.495.67-34.3-32.660.07-98.06-98.340.10-97.91-98.130.32-98.16-98.372.57-88.56-87.1-0.24-104.16-104.350.10-97.91-98.134.9032.634.90
24Q2 (18)40310.07.930.56154.55107.410.3076.47130.770.77250.0-7.23483.1419.15-2.298.6331.5520.363.61200.8316.084.78142.6495.917.43257.9113.422.47158.28120.085.77247.5940.394.78142.6495.96.361227.28129.90
24Q1 (17)40313.818.040.222300.0-60.710.17183.33-60.470.22-83.21-60.71405.5-6.42-20.046.5617.35-26.371.203900.0-76.881.97486.27-58.444.874327.27-81.498.73100.0-58.471.66381.36-71.961.97486.27-58.44-6.461098.9850.24
23Q4 (16)3883-3.679.38-0.01-102.04-105.880.06-82.86-84.211.31-1.5-75.96433.33-6.5-0.925.59-33.61-29.420.03-99.29-99.01-0.51-109.55-147.220.11-99.44-99.17-0.29-101.46-104.81-0.59-110.69-167.82-0.51-109.55-147.22-6.38-10.2843.18
23Q3 (15)40317.9311.940.4981.48-81.370.35169.23220.691.3360.24-75.23463.46-6.276.248.4217.4317.434.2235.6938.825.34118.85-75.019.5827.3947.5519.9295.1-78.945.5234.31-79.855.34118.85-75.0-4.3814.8549.73
23Q2 (14)37350.118.860.27-51.79-83.020.13-69.77-75.00.8348.21-69.37494.47-2.5-2.057.17-19.53-31.263.11-40.08-50.162.44-48.52-77.4515.37-41.58-51.2210.21-51.26-81.284.11-30.57-68.142.44-48.52-77.456.7388.81-28.30
23Q1 (13)37315.18.740.56229.41-50.00.4313.16-41.890.56-89.72-50.0507.1415.9619.178.9112.5-30.985.1970.72-40.144.74338.89-48.1426.3197.67-28.7220.95247.43-45.375.92580.46-44.674.74338.89-48.148.1167.94122.09
22Q4 (12)3550-1.423.530.17-93.54-87.50.38231.03-58.245.451.4927.63437.350.25-5.87.9210.46-56.563.040.0-78.221.08-94.94-90.1513.310.3-79.466.03-93.63-87.020.87-96.82-94.581.08-94.94-90.15-6.67-14.0737.63
22Q3 (11)36014.954.952.6365.4199.24-0.29-155.77-141.435.3798.1583.9436.25-13.583.247.17-31.26-42.593.04-51.28-65.5721.3697.4194.5413.27-57.89-64.4294.5973.4109.0827.40112.4113.921.3697.4194.542.5253.69-92.75
22Q2 (10)34310.00.01.5941.9651.430.52-29.7340.542.71141.9669.37504.8318.6228.9710.43-19.2111.676.24-28.0314.2910.8218.3814.6231.51-14.6347.5254.5542.2451.9912.9020.5618.8910.8218.3814.625.1412.16-24.20
22Q1 (9)34310.060.321.12-17.65103.640.74-18.68236.361.12-73.77103.64425.57-8.3447.5712.91-29.1854.248.67-37.89149.869.14-16.6844.1636.91-43.04269.138.35-17.47103.6610.70-33.3753.969.14-16.6844.160.77-7.315.66
21Q4 (8)3429-0.064.671.363.03138.60.9130.0175.764.2746.23109.31464.289.8848.8618.2345.9671.513.9658.1138.2310.97-0.0965.7164.873.73254.6846.472.72147.9716.0625.37111.3210.97-0.0965.718.9214.3759.59
21Q3 (7)34310.05.251.3225.71135.710.7089.19125.812.9282.5100.0422.557.9549.7212.4933.7320.218.8361.7243.5810.9816.3167.1237.374.63114.8645.2426.05147.4812.8118.0655.2710.9816.3167.1221.8458.3178.69
21Q2 (6)34310.324.191.0590.9120.690.3768.18-24.491.60190.9177.78391.4335.7334.739.3411.59-42.385.4657.35-54.359.4448.9-5.6921.36113.6-38.5135.8990.624.710.8556.12-27.819.4448.9-5.6914.0943.7017.43
21Q1 (5)34204.42.830.55-3.511733.330.22-33.33214.290.55-73.041733.33288.38-7.5419.748.37-21.2633.493.47-40.78139.316.34-4.23756.7610.0-45.27187.3618.830.481611.826.95-8.55802.66.34-4.23756.76--0.00
20Q4 (4)32760.490.00.571.790.00.336.450.02.0439.730.0311.8910.510.010.632.310.05.86-4.720.06.620.760.018.275.240.018.742.520.07.60-7.880.06.620.760.0--0.00
20Q3 (3)3260-1.00.00.56-35.630.00.31-36.730.01.4662.220.0282.22-2.860.010.39-35.90.06.15-48.580.06.57-34.370.017.36-50.030.018.28-36.480.08.25-45.110.06.57-34.370.0--0.00
20Q2 (2)3293-0.990.00.872800.00.00.49600.00.00.902900.00.0290.5220.630.016.21158.530.011.96724.830.010.011252.70.034.74898.280.028.782516.360.015.031851.950.010.011252.70.0--0.00
20Q1 (1)33260.00.00.030.00.00.070.00.00.030.00.0240.840.00.06.270.00.01.450.00.00.740.00.03.480.00.01.10.00.00.770.00.00.740.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/2154.319.3830.88295.3816.57431.96N/A-
2025/1141.073.284.11141.074.11459.24N/A-
2024/12136.58-24.78-0.931791.96-5.74465.920.95-
2024/11181.5922.924.551655.38-6.11474.370.93-
2024/10147.751.87-2.951473.79-8.88434.431.02-
2024/9145.032.39-13.521326.04-9.49437.010.93-
2024/8141.65-5.77-1.71181.01-8.97466.580.87-
2024/7150.32-13.9-1.011039.36-9.88481.720.85-
2024/6174.6111.3612.56889.04-11.23483.640.81-
2024/5156.782.98-11.47714.43-15.59461.040.85-
2024/4152.240.15-6.31557.64-16.67422.150.93-
2024/3152.0128.93-13.83405.4-20.0405.40.92-
2024/2117.9-12.98-34.03253.39-23.29391.250.95-
2024/1135.49-1.72-10.64135.49-10.64419.140.89-
2023/12137.86-5.43-6.091901.095.84435.890.77-
2023/11145.79-4.240.931763.236.9465.740.72-
2023/10152.24-9.228.341617.447.48464.060.73-
2023/9167.7116.3819.651465.27.39463.690.77-
2023/8144.11-5.110.661297.495.99451.10.79-
2023/7151.87-2.090.431153.386.69484.10.74-
2023/6155.12-12.41-0.431001.517.71494.740.67-
2023/5177.118.990.45846.399.35516.040.64-
2023/4162.5-7.89-5.53669.2811.97517.650.64-
2023/3176.43-1.2810.0506.7719.05506.770.71-
2023/2178.7217.8737.17330.3524.52477.160.76-
2023/1151.633.2712.32151.6312.32442.870.82-
2022/12146.811.64-16.011796.0815.04431.760.84-
2022/11144.442.79-1.151649.2718.95425.120.85-
2022/10140.510.242.441504.8421.32423.840.85-
2022/9140.17-2.09-2.621364.3223.67434.540.6-
2022/8143.16-5.326.671224.1527.61450.170.58-
2022/7151.21-2.944.651081.031.02483.320.54-
2022/6155.8-11.639.83929.7836.62504.120.75-
2022/5176.312.4938.05773.9943.67508.710.74-
2022/4172.027.2540.48597.6845.42462.680.81-
2022/3160.3823.0940.41425.6647.51425.660.87-
2022/2130.29-3.4879.67265.2852.17440.080.85主係本期銷售價、量均較去年同期增加所致
2022/1134.99-22.7732.59134.9932.59455.910.82-
2021/12174.819.6247.81561.2438.71458.070.69-
2021/11146.126.5353.521386.4437.64427.220.74主係本期銷售價、量均較去年同期增加所致
2021/10137.15-4.7141.871240.3235.98415.30.76-
2021/9143.957.2635.041103.1735.29422.630.69-
2021/8134.2-7.1251.63959.2235.32420.520.69主係本期銷售價、量均較去年同期增加所致
2021/7144.491.8662.32825.0333.0414.030.7主係本期銷售價、量均較去年同期增加所致
2021/6141.8411.0660.95680.5428.08391.990.61主係本期銷售價、量均較去年同期增加所致
2021/5127.714.2977.15538.721.55364.370.65主係本期銷售價、量均較去年同期增加所致
2021/4122.457.2-5.18410.9910.75309.180.77-
2021/3114.2257.5124.68288.5419.25288.540.88-
2021/272.51-28.774.02174.3215.95292.590.87-
2021/1101.81-13.9126.26101.8126.26315.250.81-
2020/12118.2724.261.121125.52-16.52310.110.68-
2020/1195.17-1.556.071007.25-18.2298.440.71-
2020/1096.67-9.3-4.15912.08-20.11291.770.72-
2020/9106.5920.444.09815.41-21.65284.10.75-
2020/888.5-0.57-8.36708.81-24.46265.630.8-
2020/789.011.0-10.98620.31-26.31249.220.86-
2020/688.1322.24-10.48531.31-28.37289.350.7-
2020/572.09-44.17-45.09443.18-31.11292.840.69-
2020/4129.1440.96-8.77371.09-27.530.0N/A-
2020/391.6131.41-33.0241.95-34.70.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)40313.810.69-47.330.61-36.461793.18-5.546.52-13.981.21-62.541.45-53.0721.68-64.6725.11-65.7627.9-45.07
2023 (9)38839.381.31-75.920.96-28.891898.45.237.58-21.213.23-38.713.09-70.8861.36-35.473.34-68.6650.79-73.75
2022 (8)35503.535.4427.71.35-38.641804.0115.159.62-23.895.27-38.1510.618.9394.99-28.83234.0222.38193.5232.16
2021 (7)34294.674.26108.822.2083.331566.6539.212.6414.088.5229.889.7456.59133.4680.72191.22106.7146.43118.85
2020 (6)3276-1.52.04114.741.2096.721125.47-16.5111.0858.976.56117.946.22121.3573.8581.9492.5195.1766.91112.41
2019 (5)33260.00.95-73.090.61-59.871348.04-29.396.97-16.533.01-47.922.81-55.1140.59-63.1947.4-71.5731.5-73.21
2018 (4)33260.03.5379.191.5220.631909.1513.788.3516.785.7822.726.2656.89110.2639.64166.7177.46117.5779.22
2017 (3)3326-2.891.9748.121.2636.961677.9317.057.157.24.7126.953.9918.0578.9648.3793.9452.1865.643.61
2016 (2)3425-2.841.33195.560.92240.741433.55-4.016.6771.473.71183.213.38191.3853.22171.8161.73150.4345.68185.14
2015 (1)3525-0.790.45-29.690.27-48.081493.38-8.373.8901.3101.16019.58-44.1224.65-32.6716.02-29.27

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。