- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q4 (20) | 466.52 | 6.51 | 7.66 | 442.79 | 7.17 | 8.23 | 23.74 | -4.47 | -1.94 | 5.09 | -10.23 | -8.94 | -0.95 | -396.88 | -963.64 | -0.20 | -385.71 | -766.67 | -7.51 | -456.3 | -180.22 | -8.46 | -721.36 | -229.18 | -5.84 | -327.24 | -1913.79 | -0.14 | -333.33 | -1300.0 | 0.04 | -60.0 | -33.33 | 0.69 | -17.86 | -47.33 |
24Q3 (19) | 438.02 | -9.34 | -5.49 | 413.17 | -6.41 | -2.66 | 24.85 | -40.36 | -36.3 | 5.67 | -34.3 | -32.66 | 0.32 | -98.16 | -98.37 | 0.07 | -98.06 | -98.34 | -1.35 | -112.93 | -122.46 | -1.03 | -103.69 | -104.03 | 2.57 | -88.56 | -87.1 | 0.06 | -89.29 | -87.76 | 0.10 | -66.67 | -71.43 | 0.84 | 9.09 | -36.84 |
24Q2 (18) | 483.14 | 19.15 | -2.29 | 441.46 | 16.51 | -3.82 | 41.67 | 56.77 | 17.51 | 8.63 | 31.55 | 20.36 | 17.43 | 257.91 | 13.4 | 3.61 | 200.83 | 16.08 | 10.44 | 464.32 | 111.76 | 27.88 | 314.88 | 37.34 | 22.47 | 158.28 | 120.08 | 0.56 | 154.55 | 107.41 | 0.30 | 76.47 | 130.77 | 0.77 | 250.0 | -7.23 |
24Q1 (17) | 405.5 | -6.42 | -20.04 | 378.91 | -7.38 | -17.97 | 26.58 | 9.79 | -41.21 | 6.56 | 17.35 | -26.37 | 4.87 | 4327.27 | -81.49 | 1.20 | 3900.0 | -76.88 | 1.85 | 169.03 | -50.13 | 6.72 | 361.48 | -77.61 | 8.7 | 3100.0 | -58.47 | 0.22 | 2300.0 | -60.71 | 0.17 | 183.33 | -60.47 | 0.22 | -83.21 | -60.71 |
23Q4 (16) | 433.33 | -6.5 | -0.92 | 409.12 | -3.61 | 1.59 | 24.21 | -37.94 | -30.09 | 5.59 | -33.61 | -29.42 | 0.11 | -99.44 | -99.17 | 0.03 | -99.29 | -99.01 | -2.68 | -144.59 | 71.73 | -2.57 | -110.04 | -167.1 | -0.29 | -101.46 | -104.81 | -0.01 | -102.04 | -105.88 | 0.06 | -82.86 | -84.21 | 1.31 | -1.5 | -75.96 |
23Q3 (15) | 463.46 | -6.27 | 6.24 | 424.45 | -7.53 | 4.81 | 39.01 | 10.01 | 24.75 | 8.42 | 17.43 | 17.43 | 19.58 | 27.39 | 47.55 | 4.22 | 35.69 | 38.82 | 6.01 | 21.91 | -94.34 | 25.59 | 26.06 | -78.59 | 19.92 | 95.1 | -78.94 | 0.49 | 81.48 | -81.37 | 0.35 | 169.23 | 220.69 | 1.33 | 60.24 | -75.23 |
23Q2 (14) | 494.47 | -2.5 | -2.05 | 459.01 | -0.63 | 1.51 | 35.46 | -21.57 | -32.64 | 7.17 | -19.53 | -31.26 | 15.37 | -41.58 | -51.22 | 3.11 | -40.08 | -50.16 | 4.93 | 32.88 | -85.33 | 20.3 | -32.38 | -68.83 | 10.21 | -51.26 | -81.28 | 0.27 | -51.79 | -83.02 | 0.13 | -69.77 | -75.0 | 0.83 | 48.21 | -69.37 |
23Q1 (13) | 507.14 | 15.96 | 19.17 | 461.93 | 14.7 | 24.63 | 45.21 | 30.55 | -17.68 | 8.91 | 12.5 | -30.98 | 26.31 | 97.67 | -28.72 | 5.19 | 70.72 | -40.14 | 3.71 | 139.14 | -57.06 | 30.02 | 683.81 | -34.09 | 20.95 | 247.43 | -45.37 | 0.56 | 229.41 | -50.0 | 0.43 | 13.16 | -41.89 | 0.56 | -89.72 | -50.0 |
22Q4 (12) | 437.35 | 0.25 | -5.8 | 402.72 | -0.56 | 6.08 | 34.63 | 10.75 | -59.08 | 7.92 | 10.46 | -56.56 | 13.31 | 0.3 | -79.46 | 3.04 | 0.0 | -78.22 | -9.48 | -108.92 | -197.03 | 3.83 | -96.8 | -94.86 | 6.03 | -93.63 | -87.02 | 0.17 | -93.54 | -87.5 | 0.38 | 231.03 | -58.24 | 5.45 | 1.49 | 27.63 |
22Q3 (11) | 436.25 | -13.58 | 3.24 | 404.97 | -10.44 | 9.51 | 31.27 | -40.6 | -40.73 | 7.17 | -31.26 | -42.59 | 13.27 | -57.89 | -64.42 | 3.04 | -51.28 | -65.57 | 106.26 | 216.16 | 531.0 | 119.53 | 83.55 | 120.78 | 94.59 | 73.4 | 109.08 | 2.63 | 65.41 | 99.24 | -0.29 | -155.77 | -141.43 | 5.37 | 98.15 | 83.9 |
22Q2 (10) | 504.83 | 18.62 | 28.97 | 452.2 | 22.0 | 27.43 | 52.64 | -4.15 | 43.9 | 10.43 | -19.21 | 11.67 | 31.51 | -14.63 | 47.52 | 6.24 | -28.03 | 14.29 | 33.61 | 289.0 | 59.06 | 65.12 | 42.96 | 53.26 | 54.55 | 42.24 | 51.99 | 1.59 | 41.96 | 51.43 | 0.52 | -29.73 | 40.54 | 2.71 | 141.96 | 69.37 |
22Q1 (9) | 425.57 | -8.34 | 47.57 | 370.65 | -2.37 | 40.26 | 54.92 | -35.11 | 127.69 | 12.91 | -29.18 | 54.24 | 36.91 | -43.04 | 269.1 | 8.67 | -37.89 | 149.86 | 8.64 | -11.57 | -13.94 | 45.55 | -38.92 | 127.41 | 38.35 | -17.47 | 103.66 | 1.12 | -17.65 | 103.64 | 0.74 | -18.68 | 236.36 | 1.12 | -73.77 | 103.64 |
21Q4 (8) | 464.28 | 9.88 | 48.86 | 379.65 | 2.67 | 36.21 | 84.63 | 60.41 | 155.14 | 18.23 | 45.96 | 71.5 | 64.8 | 73.73 | 254.68 | 13.96 | 58.1 | 138.23 | 9.77 | -41.98 | 79.6 | 74.57 | 37.74 | 214.51 | 46.47 | 2.72 | 147.97 | 1.36 | 3.03 | 138.6 | 0.91 | 30.0 | 175.76 | 4.27 | 46.23 | 109.31 |
21Q3 (7) | 422.55 | 7.95 | 49.72 | 369.79 | 4.21 | 46.22 | 52.76 | 44.23 | 79.95 | 12.49 | 33.73 | 20.21 | 37.3 | 74.63 | 114.86 | 8.83 | 61.72 | 43.58 | 16.84 | -20.3 | 184.46 | 54.14 | 27.42 | 132.56 | 45.24 | 26.05 | 147.48 | 1.32 | 25.71 | 135.71 | 0.70 | 89.19 | 125.81 | 2.92 | 82.5 | 100.0 |
21Q2 (6) | 391.43 | 35.73 | 34.73 | 354.85 | 34.29 | 45.78 | 36.58 | 51.66 | -22.34 | 9.34 | 11.59 | -42.38 | 21.36 | 113.6 | -38.51 | 5.46 | 57.35 | -54.35 | 21.13 | 110.46 | 136.62 | 42.49 | 112.13 | -2.7 | 35.89 | 90.6 | 24.7 | 1.05 | 90.91 | 20.69 | 0.37 | 68.18 | -24.49 | 1.60 | 190.91 | 77.78 |
21Q1 (5) | 288.38 | -7.54 | 19.74 | 264.25 | -5.19 | 17.05 | 24.12 | -27.28 | 59.84 | 8.37 | -21.26 | 33.49 | 10.0 | -45.27 | 187.36 | 3.47 | -40.78 | 139.31 | 10.04 | 84.56 | 712.2 | 20.03 | -15.52 | 988.59 | 18.83 | 0.48 | 1611.82 | 0.55 | -3.51 | 1733.33 | 0.22 | -33.33 | 214.29 | 0.55 | -73.04 | 1733.33 |
20Q4 (4) | 311.89 | 10.51 | 0.0 | 278.72 | 10.21 | 0.0 | 33.17 | 13.13 | 0.0 | 10.63 | 2.31 | 0.0 | 18.27 | 5.24 | 0.0 | 5.86 | -4.72 | 0.0 | 5.44 | -8.11 | 0.0 | 23.71 | 1.85 | 0.0 | 18.74 | 2.52 | 0.0 | 0.57 | 1.79 | 0.0 | 0.33 | 6.45 | 0.0 | 2.04 | 39.73 | 0.0 |
20Q3 (3) | 282.22 | -2.86 | 0.0 | 252.9 | 3.89 | 0.0 | 29.32 | -37.75 | 0.0 | 10.39 | -35.9 | 0.0 | 17.36 | -50.03 | 0.0 | 6.15 | -48.58 | 0.0 | 5.92 | -33.71 | 0.0 | 23.28 | -46.69 | 0.0 | 18.28 | -36.48 | 0.0 | 0.56 | -35.63 | 0.0 | 0.31 | -36.73 | 0.0 | 1.46 | 62.22 | 0.0 |
20Q2 (2) | 290.52 | 20.63 | 0.0 | 243.42 | 7.83 | 0.0 | 47.1 | 212.13 | 0.0 | 16.21 | 158.53 | 0.0 | 34.74 | 898.28 | 0.0 | 11.96 | 724.83 | 0.0 | 8.93 | 644.51 | 0.0 | 43.67 | 2273.37 | 0.0 | 28.78 | 2516.36 | 0.0 | 0.87 | 2800.0 | 0.0 | 0.49 | 600.0 | 0.0 | 0.90 | 2900.0 | 0.0 |
20Q1 (1) | 240.84 | 0.0 | 0.0 | 225.75 | 0.0 | 0.0 | 15.09 | 0.0 | 0.0 | 6.27 | 0.0 | 0.0 | 3.48 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | -1.64 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |