損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)264.36-1.17229.61-6.5619.3745.750.7150.06.6939.380.2215.790.176.250.87-26.271.459.09-0.01015.861486.01.29020.42454.8935.8194.6527.62228.424.5200.012.561.623.91231.360.9253.330.0007064.2852.12123.12
2022 (9)267.49-2.58245.72-0.3413.292.70.2875.04.875.180.195.560.16-5.881.18-0.840.886.020.151400.01.0-13.79-0.4903.68-25.3512.15-39.258.41-40.311.5-56.6512.36-28.511.18-48.470.60-48.720.00067710.6223.36-19.64
2021 (8)274.5850.04246.5647.6412.9410.320.16-50.02.7431.730.18125.00.17-5.561.1910.190.83-11.70.01-75.01.16-43.140.99-30.284.93-37.5920.064.0714.0965.763.4687.0317.2913.92.2957.931.171362.50.0006124.7929.0762.13
2020 (7)183.010.82167.0-0.8811.7317.30.32-27.272.08-24.090.0860.00.18-14.291.0817.390.9400.0402.043300.01.42238.17.987.212.1967.458.568.321.8529.3715.18-22.711.4568.60.08-27.270.000584-0.6817.9329.65
2019 (6)181.53-2.28168.48-2.5910.06.50.4429.412.7417.60.0500.2116.670.92-4.1700000.0600.4204.2221.267.285.355.057.221.4320.1719.6414.050.863.610.11-31.250.0005883.713.8311.53
2018 (5)185.7710.95172.9613.859.398.180.3441.672.3327.32000.180.00.96-4.000-0.010-0.320-0.1803.482385.716.91-0.864.710.861.1943.3717.2244.10.830.00.16-72.410.0005671.2512.46.26
2017 (4)167.4317.35151.9214.758.686.630.24-14.291.8314.37000.180.01.02.0400-0.0500.3900.6100.1406.97370.954.671567.860.8356.611.95-66.460.831560.00.58383.330.0005600.011.6795.81
2016 (3)142.68-6.07132.39-10.038.14-7.080.28-9.681.63.23000.1812.50.98-22.83000.05400.0-0.85000-0.6601.4800.2800.53035.6300.0500.1200.0005600.05.960
2015 (2)151.9-5.15147.15-4.318.760.110.31-20.511.559.93000.16-15.791.2749.41000.01-99.210.12-88.57-0.880-1.840-5.850-5.420-0.2900.000-0.970-0.4600.000560-1.06-1.280
2014 (1)160.15-5.26153.77-4.78.75-8.760.3969.571.410000.19-9.520.85-2.3001.2712600.01.05-13.22-0.2203.04-10.850.67-55.330.2-86.010.09-50.014.0716.860.04-84.0-0.3600.0005660.05.21-5.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)79.143.919.2868.112.5917.675.3-1.1220.180.2-45.9525.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00100.000-100.0-100.00-100.0-100.0-0.62-108.46-720.05.09-56.7222.652.58-71.830.961.38-12.132.6927.17103.378.590.33-73.622.220.4178.2670.831.8416.46-47.887826.398.4610.06-38.2122.83
24Q2 (19)76.1713.721.6466.3913.4320.85.3641.0521.820.37131.2554.171.913.774.970.080.060.00.04-20.00.00.791216.67464.290.13-53.57-40.91-0.0100.02.351858.33-11.650.6300.046.347.331301.64111.8511.76190.3774.489.15273.4791.821.57112.1628.6913.36-27.19-26.231.25267.6581.160.23-41.0335.291.58364.71-52.127350.686.5216.2895.9149.36
24Q1 (18)66.99-7.576.4758.53-4.615.633.8-34.48-20.170.16-15.7933.331.671.217.740.080.060.00.050.025.00.06200.0500.00.28-63.6475.00100.0-100.00.12-55.56-99.040.15-68.75400.0-0.61-35.56-103.534.05-16.84-79.782.45-17.51-86.330.74-19.57-43.9418.35-2.29178.030.34-19.05-87.170.39-11.36387.50.34-91.3-87.177303.47.838.31-8.48-65.3
23Q4 (17)72.489.2412.4461.366.015.35.831.5254.670.1918.7546.151.65-1.796.450.0860.060.00.0525.025.00.02-97.1100.00.77196.15208.0-0.010-133.330.27-44.9-73.530.4833.3326.32-0.45-550.0-117.374.8717.35-3.562.9750.76-25.00.92-11.54162.8618.78-24.94170.610.4255.56-28.810.4483.33144.443.9110.76215.32706-2.084.289.0810.8711.0
23Q3 (16)66.355.960.9157.885.31-6.744.410.2338.680.16-33.33166.671.68-7.1820.00.050.00.00.040.00.00.69392.86-24.180.2618.18-3.70100.0-100.00.49-81.581533.330.36-12.2205.880.1-97.11-96.714.15-38.4314.961.97-58.7-31.361.04-14.75316.025.0238.16259.480.27-60.87-35.710.2441.181300.03.536.97434.857214.496.58.19-24.8623.53
23Q2 (15)62.62-0.48-10.954.96-0.81-15.294.4-7.5637.50.24100.0200.01.8116.7777.450.050.00.00.040.00.00.141300.0-44.00.2237.510.0-0.01-200.0-110.02.66-78.6226500.00.411266.67236.673.46-80.0262.446.74-66.3522566.674.77-73.38753.421.22-7.58480.9518.11174.3900.69-73.96727.270.17112.5-5.563.3024.531220.06901.928.1510.9-54.49317.62
23Q1 (14)62.92-2.39-6.0955.41-4.91-8.414.7626.9350.630.12-7.691100.01.550.089.020.050.00.00.040.00.00.010.00.00.16-36.00.00.01-66.670.012.441119.6120833.330.03-92.11112.517.3567.959511.1120.03296.63470.6617.92352.53672.411.32277.1491.36.60-4.9-66.412.65349.15636.110.08-55.56-70.372.65113.71636.116770.06.1123.95192.79302.52
22Q4 (13)64.46-1.96-12.7658.27-6.11-11.693.7517.92-8.090.13116.67333.331.5510.7193.750.050.00.00.040.00.00.01-98.9-83.330.25-7.4156.250.03200.0200.01.023300.047.830.38211.7618.752.59-14.8-37.895.0539.89-36.83.9637.98-34.330.3540.0-69.836.94-0.29-52.170.5940.48-40.40.181000.0-25.01.2487.88-46.096770.010.628.1823.38-21.42
22Q3 (12)65.75-6.45-4.5262.06-4.35-1.483.18-0.624.260.06-25.0100.01.437.2564.710.050.00.00.040.00.00.91264.0-10.780.2735.08.00.01-90.0200.00.03200.0-92.5-0.34-13.33-383.333.04242.72277.783.6112133.33228.182.87493.153088.890.2519.05-44.446.960-83.080.42481.822000.0-0.02-111.11-108.70.66164.0-50.06776.1111.176.63154.0286.76
22Q2 (11)70.284.9-2.0164.887.241.883.21.27-0.930.08700.060.01.0224.3975.860.050.025.00.040.00.00.252400.0150.00.225.0-31.030.1900.000.01116.67114.29-0.3-25.0-171.43-2.13-1283.33-438.1-0.03-100.85-100.55-0.73-131.47-120.220.21-69.57-80.190.00-100.0-100.0-0.11-130.56-118.030.18-33.33-52.630.25-30.56-81.486380.08.52.61-56.13-67.98
22Q1 (10)67.0-9.3211.4460.5-8.3112.223.16-22.5522.480.01-66.67-75.00.822.564.00.050.025.00.040.00.00.01-83.330.00.160.033.330.010.00.0-0.06-108.7-140.0-0.24-175.0-284.620.18-95.68-90.223.51-56.07-35.832.32-61.53-46.670.69-40.52-12.6619.6535.4236.460.36-63.64-51.350.2712.5-15.620.36-84.35-51.356384.258.55.95-42.84-14.63
21Q4 (9)73.897.335.565.984.7536.244.0833.77-4.00.030.0-50.00.8-5.8860.00.050.0150.00.040.0-20.00.06-94.12500.00.16-36.0-42.860.01200.0-50.00.6972.5200.00.32166.67-54.934.17343.86121.817.99626.36113.646.036600.0166.811.16157.7865.7114.51-64.72-23.110.994850.0153.850.244.35380.02.3074.2458.626120.494.7910.41193.24100.97
21Q3 (8)68.86-3.9947.3362.99-1.0849.413.05-5.5712.550.03-40.0-57.140.8546.5588.890.0525.0150.00.040.00.01.02920.02.00.25-13.79-62.12-0.01000.4671.43290.480.12-71.43-64.71-1.71-371.43-334.251.1-79.78-57.690.09-97.51-94.580.45-57.55-6.2541.13111.25121.730.02-96.72-93.10.23-39.4791.671.32-2.2223.366093.574.643.55-56.44-10.35
21Q2 (7)71.7219.2970.0763.6818.1261.423.2325.1928.170.0525.0-54.550.5816.07.410.040.033.330.040.00.00.1900.0100.00.29141.6700-100.0-100.0-0.07-146.67-105.470.42223.0831.250.63-65.76-80.675.44-0.5557.683.61-17.0113.521.0634.182550.019.4735.211470.160.61-17.5710.910.3818.753900.01.3582.4373.085880.00.868.1516.9365.65
21Q1 (6)60.1210.2551.9353.9111.3245.92.58-39.2914.670.04-33.33-50.00.50.0-13.790.04100.0300.00.04-20.00.00.010.00.00.12-57.1400.01-50.000.15-34.78-80.00.13-81.69225.01.84-2.13-9.365.4746.26127.924.3592.48210.710.7912.8627.4214.40-23.69-44.250.7489.74208.330.32540.0500.00.74-48.97208.335880.680.176.9734.5680.1
20Q4 (5)54.5316.6719.0948.4314.8713.534.2556.8343.580.06-14.29-45.450.511.1100.020.000.0525.00.00.01-99.000.28-57.5800.02000.23209.52228.570.71108.8291.891.88157.53-14.553.7443.8557.142.2636.1429.890.745.83337.518.871.73182.060.3934.4830.00.05-58.33183.331.4535.5168.65840.34-0.685.1830.8122.46
20Q3 (4)46.7410.840.042.166.870.02.717.540.00.07-36.360.00.45-16.670.00.02-33.330.00.040.00.01.01900.00.00.6600.00-100.00.0-0.21-116.410.00.346.250.00.73-77.610.02.6-24.640.01.66-47.80.00.481100.00.018.551395.970.00.29-47.270.00.121300.00.01.0737.180.0582-0.170.03.96-19.510.0
20Q2 (3)42.176.570.039.456.770.02.5212.00.00.1137.50.00.54-6.90.00.03200.00.00.040.00.00.05400.00.0000.00.0200.01.2870.670.00.32700.00.03.2660.590.03.4543.750.03.18127.140.00.04-93.550.01.24-95.20.00.55129.170.0-0.0187.50.00.78225.00.0583-0.680.04.9227.130.0
20Q1 (2)39.57-13.580.036.95-13.380.02.25-23.990.00.08-27.270.00.5800.00.0100.00.04-20.00.00.0100.0000.0000.00.75971.430.00.04-89.190.02.03-7.730.02.40.840.01.4-19.540.00.62287.50.025.83286.10.00.24-20.00.0-0.08-33.330.00.24-72.090.0587-0.170.03.87-8.510.0
19Q4 (1)45.790.00.042.660.00.02.960.00.00.110.00.000.00.000.00.00.050.00.000.00.000.00.000.00.00.070.00.00.370.00.02.20.00.02.380.00.01.740.00.00.160.00.06.690.00.00.300.00.0-0.060.00.00.860.00.05880.00.04.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。