損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 85.75 | 1.4 | 54.35 | 1.23 | 29.09 | 7.38 | 0.11 | 0.0 | 0.57 | 42.5 | 0.03 | 200.0 | 0 | 0 | 0.13 | 44.44 | 0.28 | 12.0 | 0.03 | 0.0 | 0 | 0 | -0.05 | 0 | 1.6 | -23.81 | 3.91 | -33.62 | 3.22 | -32.64 | 0.68 | -37.61 | 17.29 | -6.94 | 1.08 | -32.08 | 0.55 | -38.89 | 0.00 | 0 | 297 | 0.0 | 7.65 | -17.03 |
| 2022 (9) | 84.57 | 6.39 | 53.69 | 5.61 | 27.09 | 10.98 | 0.11 | -52.17 | 0.4 | 14.29 | 0.01 | 0.0 | 0 | 0 | 0.09 | 80.0 | 0.25 | -77.48 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | 2.1 | -10.64 | 5.89 | -10.62 | 4.78 | -7.72 | 1.09 | -23.78 | 18.58 | -14.26 | 1.59 | -7.56 | 0.90 | -5.26 | 0.00 | 0 | 297 | -0.34 | 9.22 | -5.14 |
| 2021 (8) | 79.49 | -2.84 | 50.84 | -2.46 | 24.41 | -4.2 | 0.23 | 4.55 | 0.35 | -16.67 | 0.01 | 0.0 | 0 | 0 | 0.05 | -37.5 | 1.11 | 30.59 | 0 | 0 | 0 | 0 | -0.07 | 0 | 2.35 | -0.42 | 6.59 | 0.15 | 5.18 | -7.0 | 1.43 | 45.92 | 21.67 | 45.24 | 1.72 | -7.53 | 0.95 | -12.04 | 0.00 | 0 | 298 | 0.34 | 9.72 | 0.62 |
| 2020 (7) | 81.81 | 2.65 | 52.12 | 4.39 | 25.48 | -2.08 | 0.22 | 0.0 | 0.42 | -2.33 | 0.01 | 0.0 | 0 | 0 | 0.08 | -20.0 | 0.85 | 400.0 | 0.05 | 0 | 0 | 0 | 0.03 | -25.0 | 2.36 | 232.39 | 6.58 | 47.53 | 5.57 | 44.68 | 0.98 | 60.66 | 14.92 | 9.46 | 1.86 | 44.19 | 1.08 | 1.89 | 0.00 | 0 | 297 | 0.0 | 9.66 | 29.32 |
| 2019 (6) | 79.7 | 5.15 | 49.93 | 5.9 | 26.02 | 2.89 | 0.22 | -21.43 | 0.43 | 13.16 | 0.01 | 0 | 0 | 0 | 0.1 | 0.0 | 0.17 | 30.77 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.71 | -37.72 | 4.46 | -0.89 | 3.85 | 4.05 | 0.61 | -27.38 | 13.63 | -26.48 | 1.29 | 4.03 | 1.06 | 23.26 | 0.00 | 0 | 297 | 0.0 | 7.47 | 0.4 |
| 2018 (5) | 75.8 | 21.38 | 47.15 | 9.09 | 25.29 | 53.74 | 0.28 | 33.33 | 0.38 | 5.56 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.13 | -7.14 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0 | 1.14 | 28.09 | 4.5 | 22.95 | 3.7 | 18.97 | 0.84 | 40.0 | 18.54 | 13.95 | 1.24 | 18.1 | 0.86 | 14.67 | 0.00 | 0 | 297 | 0.0 | 7.44 | 13.41 |
| 2017 (4) | 62.45 | 8.03 | 43.22 | 5.62 | 16.45 | 17.25 | 0.21 | 31.25 | 0.36 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.14 | -36.36 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.89 | -11.88 | 3.66 | -5.43 | 3.11 | -0.64 | 0.6 | -16.67 | 16.27 | -11.86 | 1.05 | 0.0 | 0.75 | 5.63 | 0.00 | 0 | 297 | 0.0 | 6.56 | -2.96 |
| 2016 (3) | 57.81 | 2.72 | 40.92 | 1.92 | 14.03 | 2.71 | 0.16 | -5.88 | 0.36 | -7.69 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 0.22 | -76.09 | 0.01 | -97.22 | 0 | 0 | 0.06 | 0 | 1.01 | -50.49 | 3.87 | -14.0 | 3.13 | -11.58 | 0.72 | -20.0 | 18.46 | -8.02 | 1.05 | -11.76 | 0.71 | 39.22 | 0.00 | 0 | 297 | 0.0 | 6.76 | -8.4 |
| 2015 (2) | 56.28 | 6.25 | 40.15 | 9.25 | 13.66 | 1.64 | 0.17 | -34.62 | 0.39 | -13.33 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 0.92 | 253.85 | 0.36 | 1700.0 | 0 | 0 | -0.1 | 0 | 2.04 | 32.47 | 4.5 | 3.93 | 3.54 | 1.72 | 0.9 | 9.76 | 20.07 | 5.58 | 1.19 | 1.71 | 0.51 | -21.54 | 0.00 | 0 | 297 | 0.0 | 7.38 | 6.03 |
| 2014 (1) | 52.97 | 2.38 | 36.75 | 1.89 | 13.44 | 0.9 | 0.26 | 23.81 | 0.45 | 9.76 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.26 | -7.14 | 0.02 | 0 | 0.98 | 0 | -0.13 | 0 | 1.54 | 67.39 | 4.33 | 32.42 | 3.48 | 45.0 | 0.82 | -3.53 | 19.01 | -27.0 | 1.17 | 44.44 | 0.65 | 30.0 | 0.00 | 0 | 297 | 0.0 | 6.96 | 23.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 22.16 | -2.98 | 5.17 | 13.86 | -2.46 | 3.98 | 7.57 | 2.3 | 2.3 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.23 | 155.56 | -14.81 | 0.95 | -28.03 | 55.74 | 0.8 | -24.53 | 50.94 | 0.15 | -40.0 | 114.29 | 15.41 | -19.74 | 29.39 | 0.27 | -25.0 | 50.0 | 0.19 | -42.42 | 111.11 | 0.63 | 75.0 | 21.15 | 297 | 0.0 | 0.0 | 2.03 | -15.06 | 34.44 |
| 24Q1 (19) | 22.84 | 0.35 | 8.97 | 14.21 | -3.86 | 9.22 | 7.4 | 3.5 | 1.51 | 0.02 | -33.33 | 0.0 | 0.15 | 0.0 | 15.38 | 0.02 | 100.0 | 0 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.02 | 0.0 | 33.33 | 0.09 | -83.93 | -80.43 | 1.32 | -5.04 | 17.86 | 1.06 | -5.36 | 6.0 | 0.25 | -7.41 | 108.33 | 19.20 | -0.62 | 77.29 | 0.36 | -5.26 | 5.88 | 0.33 | 73.68 | 83.33 | 0.36 | -66.67 | 5.88 | 297 | 0.0 | 0.0 | 2.39 | 0.0 | 18.91 |
| 23Q4 (18) | 22.76 | 8.59 | -1.9 | 14.78 | 11.72 | 1.58 | 7.15 | -1.24 | -8.57 | 0.03 | 0.0 | -25.0 | 0.15 | 0.0 | 15.38 | 0.01 | 0.0 | 0 | -0.03 | -400.0 | 0 | 0 | 0 | 0 | 0.01 | -94.74 | -75.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | -0.02 | -166.67 | -300.0 | 0.56 | 80.65 | 30.23 | 1.39 | 75.95 | 10.32 | 1.12 | 96.49 | 4.67 | 0.27 | 28.57 | 42.11 | 19.32 | -28.71 | 25.7 | 0.38 | 100.0 | 5.56 | 0.19 | 111.11 | -13.64 | 1.08 | 52.11 | -32.92 | 297 | 0.0 | 0.0 | 2.39 | 38.15 | 11.68 |
| 23Q3 (17) | 20.96 | -0.52 | 0.96 | 13.23 | -0.75 | 3.68 | 7.24 | -2.16 | 5.54 | 0.03 | 0.0 | 50.0 | 0.15 | 7.14 | 50.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 375.0 | 1800.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0.31 | 14.81 | -35.42 | 0.79 | 29.51 | -50.93 | 0.57 | 7.55 | -55.12 | 0.21 | 200.0 | -40.0 | 27.10 | 127.54 | 26.75 | 0.19 | 5.56 | -55.81 | 0.09 | 0.0 | -66.67 | 0.71 | 36.54 | -43.2 | 297 | 0.0 | 0.0 | 1.73 | 14.57 | -28.81 |
| 23Q2 (16) | 21.07 | 0.52 | 1.3 | 13.33 | 2.46 | -0.3 | 7.4 | 1.51 | 22.52 | 0.03 | 50.0 | 50.0 | 0.14 | 7.69 | 55.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.13 | 0 | 0 | 0.04 | 0.0 | -69.23 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -200.0 | 0.27 | -41.3 | -66.67 | 0.61 | -45.54 | -72.4 | 0.53 | -47.0 | -65.81 | 0.07 | -41.67 | -89.06 | 11.91 | 9.97 | -59.2 | 0.18 | -47.06 | -65.38 | 0.09 | -50.0 | -64.0 | 0.52 | 52.94 | -36.59 | 297 | 0.0 | 0.0 | 1.51 | -24.88 | -50.33 |
| 23Q1 (15) | 20.96 | -9.66 | 5.86 | 13.01 | -10.58 | 0.0 | 7.29 | -6.78 | 14.44 | 0.02 | -50.0 | 0.0 | 0.13 | 0.0 | 62.5 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -42.86 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -200.0 | 0.46 | 6.98 | 21.05 | 1.12 | -11.11 | 40.0 | 1.0 | -6.54 | 12.36 | 0.12 | -36.84 | 233.33 | 10.83 | -29.54 | 0 | 0.34 | -5.56 | 13.33 | 0.18 | -18.18 | 5.88 | 0.34 | -78.88 | 13.33 | 297 | 0.0 | 0.0 | 2.01 | -6.07 | 24.07 |
| 22Q4 (14) | 23.2 | 11.75 | 15.37 | 14.55 | 14.03 | 8.26 | 7.82 | 13.99 | 42.18 | 0.04 | 100.0 | -63.64 | 0.13 | 30.0 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | -92.86 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 133.33 | 0.43 | -10.42 | -40.28 | 1.26 | -21.74 | -33.33 | 1.07 | -15.75 | -30.97 | 0.19 | -45.71 | -45.71 | 15.37 | -28.11 | -17.5 | 0.36 | -16.28 | -30.77 | 0.22 | -18.52 | -21.43 | 1.61 | 28.8 | -7.47 | 297 | 0.0 | -0.34 | 2.14 | -11.93 | -19.55 |
| 22Q3 (13) | 20.76 | -0.19 | 8.69 | 12.76 | -4.56 | 3.82 | 6.86 | 13.58 | 12.64 | 0.02 | 0.0 | -50.0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 80.0 | 0.01 | -92.31 | -97.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 0.48 | -40.74 | -46.67 | 1.61 | -27.15 | 0.0 | 1.27 | -18.06 | -1.55 | 0.35 | -45.31 | 12.9 | 21.38 | -26.76 | 9.3 | 0.43 | -17.31 | 0.0 | 0.27 | 8.0 | 107.69 | 1.25 | 52.44 | 2.46 | 297 | 0.0 | 0.0 | 2.43 | -20.07 | 2.1 |
| 22Q2 (12) | 20.8 | 5.05 | 2.16 | 13.37 | 2.77 | 4.7 | 6.04 | -5.18 | -7.08 | 0.02 | 0.0 | -60.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.81 | 113.16 | 97.56 | 2.21 | 176.25 | 48.32 | 1.55 | 74.16 | 47.62 | 0.64 | 811.11 | 42.22 | 29.19 | 0 | -3.02 | 0.52 | 73.33 | 48.57 | 0.25 | 47.06 | 13.64 | 0.82 | 173.33 | 3.8 | 297 | 0.0 | 0.0 | 3.04 | 87.65 | 33.33 |
| 22Q1 (11) | 19.8 | -1.54 | -0.65 | 13.01 | -3.2 | 5.43 | 6.37 | 15.82 | 0.79 | 0.02 | -81.82 | -50.0 | 0.08 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -87.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 66.67 | 0.38 | -47.22 | 15.15 | 0.8 | -57.67 | -50.0 | 0.89 | -42.58 | -31.01 | -0.09 | -125.71 | -129.03 | 0.00 | -100.0 | -100.0 | 0.30 | -42.31 | -30.23 | 0.17 | -39.29 | -46.88 | 0.30 | -82.76 | -30.23 | 297 | -0.34 | 0.0 | 1.62 | -39.1 | -32.5 |
| 21Q4 (10) | 20.11 | 5.29 | -7.03 | 13.44 | 9.36 | -5.29 | 5.5 | -9.69 | -21.09 | 0.11 | 175.0 | -15.38 | 0.08 | 0.0 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.56 | 30.23 | 64.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0.72 | -20.0 | 14.29 | 1.89 | 17.39 | 71.82 | 1.55 | 20.16 | 61.46 | 0.35 | 12.9 | 118.75 | 18.63 | -4.75 | 30.46 | 0.52 | 20.93 | 62.5 | 0.28 | 115.38 | 154.55 | 1.74 | 42.62 | -7.45 | 298 | 0.34 | 0.34 | 2.66 | 11.76 | 40.74 |
| 21Q3 (9) | 19.1 | -6.19 | -5.4 | 12.29 | -3.76 | -3.98 | 6.09 | -6.31 | -3.94 | 0.04 | -20.0 | 33.33 | 0.08 | -11.11 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.43 | 1333.33 | 43.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | -150.0 | 0.9 | 119.51 | 109.3 | 1.61 | 8.05 | 8.78 | 1.29 | 22.86 | 10.26 | 0.31 | -31.11 | 6.9 | 19.56 | -35.02 | -0.71 | 0.43 | 22.86 | 7.5 | 0.13 | -40.91 | -48.0 | 1.22 | 54.43 | -21.29 | 297 | 0.0 | 0.0 | 2.38 | 4.39 | 6.25 |
| 21Q2 (8) | 20.36 | 2.16 | 6.43 | 12.77 | 3.48 | 6.68 | 6.5 | 2.85 | 14.04 | 0.05 | 25.0 | 0 | 0.09 | -10.0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.41 | 24.24 | -62.39 | 1.49 | -6.88 | -41.57 | 1.05 | -18.6 | -54.74 | 0.45 | 45.16 | 104.55 | 30.10 | 54.2 | 250.82 | 0.35 | -18.6 | -55.13 | 0.22 | -31.25 | -46.34 | 0.79 | 83.72 | -31.9 | 297 | 0.0 | 0.0 | 2.28 | -5.0 | -31.12 |
| 21Q1 (7) | 19.93 | -7.86 | -4.46 | 12.34 | -13.04 | -6.23 | 6.32 | -9.33 | -2.32 | 0.04 | -69.23 | 0 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -76.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.33 | -47.62 | 50.0 | 1.6 | 45.45 | 10.34 | 1.29 | 34.38 | 15.18 | 0.31 | 93.75 | 0.0 | 19.52 | 36.69 | -10.05 | 0.43 | 34.37 | 13.16 | 0.32 | 190.91 | 6.67 | 0.43 | -77.13 | 13.16 | 297 | 0.0 | 0.0 | 2.4 | 26.98 | 8.11 |
| 20Q4 (6) | 21.63 | 7.13 | 5.87 | 14.19 | 10.86 | 7.26 | 6.97 | 9.94 | 4.81 | 0.13 | 333.33 | 18.18 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 13.33 | 466.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -200.0 | -200.0 | 0.63 | 46.51 | 152.0 | 1.1 | -25.68 | 37.5 | 0.96 | -17.95 | 37.14 | 0.16 | -44.83 | 77.78 | 14.28 | -27.51 | 22.05 | 0.32 | -20.0 | 33.33 | 0.11 | -56.0 | -26.67 | 1.88 | 21.29 | 45.74 | 297 | 0.0 | 0.0 | 1.89 | -15.62 | 21.94 |
| 20Q3 (5) | 20.19 | 5.54 | 2.8 | 12.8 | 6.93 | 4.32 | 6.34 | 11.23 | 2.26 | 0.03 | 0 | -40.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 650.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0.0 | 0.43 | -60.55 | 207.14 | 1.48 | -41.96 | 12.98 | 1.17 | -49.57 | 19.39 | 0.29 | 31.82 | -12.12 | 19.70 | 129.6 | -20.82 | 0.40 | -48.72 | 21.21 | 0.25 | -39.02 | -10.71 | 1.55 | 33.62 | 46.23 | 297 | 0.0 | 0.0 | 2.24 | -32.33 | 9.27 |
| 20Q2 (4) | 19.13 | -8.29 | 0.0 | 11.97 | -9.04 | 0.0 | 5.7 | -11.9 | 0.0 | 0 | 0 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.09 | 395.45 | 0.0 | 2.55 | 75.86 | 0.0 | 2.32 | 107.14 | 0.0 | 0.22 | -29.03 | 0.0 | 8.58 | -60.46 | 0.0 | 0.78 | 105.26 | 0.0 | 0.41 | 36.67 | 0.0 | 1.16 | 205.26 | 0.0 | 297 | 0.0 | 0.0 | 3.31 | 49.1 | 0.0 |
| 20Q1 (3) | 20.86 | 2.1 | 0.0 | 13.16 | -0.53 | 0.0 | 6.47 | -2.71 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.22 | -12.0 | 0.0 | 1.45 | 81.25 | 0.0 | 1.12 | 60.0 | 0.0 | 0.31 | 244.44 | 0.0 | 21.70 | 85.47 | 0.0 | 0.38 | 58.33 | 0.0 | 0.30 | 100.0 | 0.0 | 0.38 | -70.54 | 0.0 | 297 | 0.0 | 0.0 | 2.22 | 43.23 | 0.0 |
| 19Q4 (2) | 20.43 | 4.02 | 0.0 | 13.23 | 7.82 | 0.0 | 6.65 | 7.26 | 0.0 | 0.11 | 120.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.25 | 78.57 | 0.0 | 0.8 | -38.93 | 0.0 | 0.7 | -28.57 | 0.0 | 0.09 | -72.73 | 0.0 | 11.70 | -52.97 | 0.0 | 0.24 | -27.27 | 0.0 | 0.15 | -46.43 | 0.0 | 1.29 | 21.7 | 0.0 | 297 | 0.0 | 0.0 | 1.55 | -24.39 | 0.0 |
| 19Q3 (1) | 19.64 | 0.0 | 0.0 | 12.27 | 0.0 | 0.0 | 6.2 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 24.88 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 297 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 |
