損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)76.47-8.0758.27-6.355.80.690.15-25.00.1721.430.10.00.1713.330.02-33.330.4120.59-0.010000.36200.02.07-3.2714.48-16.4512.06-16.022.42-18.5216.72-2.455.18-16.054.31-18.220.0002320.019.08-13.98
2023 (9)83.18-20.9862.22-23.765.76-0.520.242.860.14-22.220.10.00.15-6.250.03-66.670.34-48.480.340-0.1200.12-80.332.14-26.7117.33-16.614.36-15.682.97-20.817.14-5.096.17-15.65.27-13.320.0002320.022.18-13.49
2022 (8)105.2731.8281.6128.085.7937.860.14100.00.18-14.290.10.00.160.00.09800.00.6643.48-0.010000.6102.92143.3320.7858.2617.0355.13.7572.8118.069.527.3154.876.0844.080.0002320.025.6441.03
2021 (7)79.8648.8863.7250.144.220.00.07-53.330.21-8.70.1-9.090.16-5.880.01-50.00.4658.620000-0.0701.248.1513.1354.2910.9853.142.1751.7516.49-1.854.7253.254.2254.010.0002320.018.1833.97
2020 (6)53.64-28.8842.44-25.493.5-13.370.15-54.550.230.00.110.00.170.00.02-60.00.2920.8300-0.030-0.3900.81-47.068.51-46.657.17-44.551.43-51.8516.80-9.873.08-44.62.74-44.20.0002320.013.57-34.03
2019 (5)75.42-11.8956.96-11.044.046.320.3343.480.234.550.1100.176.250.050.00.24-64.71-0.01000-0.1301.5340.3715.95-15.4312.93-14.262.97-19.7318.64-4.995.56-14.24.91-18.570.0002320.020.57-5.51
2018 (4)85.637.1464.0337.643.811.440.2376.920.2257.14000.160.00.05-16.670.68106.0600000.2501.09-6.0318.8638.1715.0830.03.7134.1819.6269.876.4829.866.0334.00.0002320.021.7731.78
2017 (3)62.4221.3546.5226.523.41-6.060.138.330.14100.0000.160.00.06200.00.33106.250000-0.5501.168.4113.6512.7211.612.511.58-8.1411.55-18.554.9912.394.5013.070.0002320.016.5210.5
2016 (2)51.44-10.3536.77-12.293.634.910.129.090.0775.0000.166.670.02-50.00.16-30.43-0.0100.110-0.0901.07-55.7912.11-16.0210.31-16.791.72-15.2714.180.854.44-17.013.98-7.440.0002320.4314.95-13.08
2015 (1)57.38-35.5641.92-31.033.46-22.420.11-38.890.0433.33000.150.00.0433.330.2376.920.720000.342.862.4229.4114.42-43.8512.39-43.352.03-46.4414.06-4.815.35-43.454.30-50.120.0002310.4317.2-39.8
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)17.89-14.81-6.5314.01-11.55-3.911.39-12.03-2.80.030.00.00.0650.050.00.020.00.00.040.00.00-100.000.06-45.45-25.0-0.01000000.07250.0143.750.48-20.060.02.96-29.19-13.72.39-30.52-17.590.57-22.977.5519.349.3926.241.03-30.41-17.60.82-32.79-26.795.2024.7-15.862320.00.04.08-23.16-11.11
24Q3 (19)21.03.514.2515.844.0114.041.585.332.60.03-50.0-25.00.0433.3333.330.020.00.00.040.00.00.020-33.330.11-21.43-15.3800-100.00000.02-81.82-92.310.622.45-50.414.182.960.723.44-0.292.080.7423.33-3.917.6818.9-5.21.48-0.672.071.22-4.6931.184.1755.6-15.422320.00.05.311.92-0.93
24Q2 (18)20.2917.35-11.5915.2315.47-5.751.512.782.740.06200.020.00.03-25.050.00.020.0-33.330.040.00.00000.1440.075.000-100.000100.00.11-31.25175.00.49-3.9213.954.0623.78-29.513.4524.1-28.420.617.65-36.1714.87-3.57-8.771.4924.17-28.371.2830.61-32.282.68123.33-22.992320.00.05.2116.55-25.36
24Q1 (17)17.29-9.67-23.8713.19-9.53-24.971.33-6.990.00.02-33.33-71.430.040.0-20.00.020.0-33.330.040.00.00000.125.066.670000000.16200.0900.00.5170.0155.03.28-4.37-18.02.78-4.14-14.720.51-3.77-30.1415.420.65-16.011.20-4.0-14.290.98-12.5-25.761.20-80.58-14.292320.00.04.47-2.61-14.69
23Q4 (16)19.144.13-14.3614.584.97-15.821.43-7.1412.60.03-25.0-66.670.0433.33-20.00.020.00.00.040.00.00-100.000.08-38.46-11.110-100.00000-0.16-161.5454.290.3-75.21-55.883.43-17.35-22.752.9-13.95-17.850.53-31.17-42.3915.32-17.86-25.71.25-13.79-17.761.1220.43-8.946.1825.35-15.692320.00.04.59-14.37-19.33
23Q3 (15)18.38-19.91-29.6613.89-14.05-32.051.545.48-1.280.04-20.033.330.0350.0-40.00.02-33.330.00.040.00.00.030-66.670.1362.5-43.480.28366.6700100.000.26550.0-45.831.21181.4-8.334.15-27.95-23.993.37-30.08-24.780.77-18.09-20.6218.6514.424.781.45-30.29-24.870.93-50.79-31.624.9341.67-15.292320.00.05.36-23.21-19.88
23Q2 (14)22.951.06-30.3716.16-8.08-35.771.469.77-8.750.05-28.57400.00.02-60.0-50.00.030.050.00.040.00.00000.0833.33-57.890.0600-0.12000.04300.0-84.00.43115.0-10.425.7644.0-13.774.8247.85-13.620.9428.77-13.7616.30-11.22-0.312.0848.57-13.691.8943.18-14.093.48148.57-10.312320.00.06.9833.21-11.2
23Q1 (13)22.711.61-4.6617.581.5-5.941.334.72-2.210.07-22.22600.00.050.025.00.0350.00.00.040.00.00000.06-33.33-60.000100.0000-0.0294.29-109.090.2-70.59-54.554.0-9.91-4.993.26-7.65-4.960.73-20.65-5.1918.36-10.96-0.161.40-7.89-5.411.327.322.331.40-80.9-5.412320.00.05.24-7.91-2.96
22Q4 (12)22.35-14.478.1817.32-15.261.881.27-18.5913.390.09200.0350.00.050.00.00.020.0-33.330.040.00.00-100.000.09-60.87-35.71000000-0.35-172.92-1266.670.68-48.48134.484.44-18.6856.893.53-21.2144.670.92-5.15135.920.6215.8449.421.52-21.2444.761.23-9.5632.267.3325.9554.972320.00.05.69-14.9539.46
22Q3 (11)26.13-20.7213.8120.44-18.7612.81.56-2.539.290.03200.050.00.0525.00.00.020.0-33.330.040.00.00.090800.00.2321.0553.330000000.4892.02300.01.32175.0300.05.46-18.2635.154.48-19.7135.760.97-11.0129.3317.808.87-3.681.93-19.9235.921.36-38.186.255.8250.058.152320.00.06.69-14.8925.99
22Q2 (10)32.9638.3768.5125.1634.6263.271.617.6546.790.010.0-50.00.040.0-20.00.02-33.33-33.330.040.00.00000.1926.6790.00100.000000.2513.64457.140.489.0937.146.6858.6795.895.5862.6893.081.0941.56113.7316.35-11.098.782.4162.8492.82.2070.54101.833.88162.1671.682320.00.07.8645.5667.95
22Q1 (9)23.8215.342.7218.699.9441.71.3621.4356.320.01-50.00.00.04-20.0-33.330.030.00.00.040.00.00000.157.1487.5-0.01000000.22633.33540.00.4451.7291.34.2148.7647.23.4340.5745.960.7797.4448.0818.3933.261.661.4840.9546.531.2938.7141.761.48-68.7146.532320.00.05.432.3531.07
21Q4 (8)20.66-10.0243.5717.0-6.1856.111.120.02.750.020.0-33.330.050.0-28.570.030.00.00.040.00.00-100.000.14-6.67133.330000000.0350.0110.340.29-12.12462.52.83-29.9521.982.44-26.0616.190.39-48.039.2913.80-25.3215.191.05-26.0616.670.93-27.34-1.064.7328.5353.072320.00.04.08-23.1615.25
21Q3 (7)22.9617.3897.7618.1217.5997.391.122.7527.270.020.00.00.050.0-16.670.030.00.00.040.00.00.010-50.00.1550.0150.000000100.00.02128.57140.00.33-5.71-17.54.0418.48107.183.314.19103.70.7547.06102.718.4822.95-3.51.4213.6102.861.2817.43141.513.6862.8368.042320.00.05.3113.4665.42
21Q2 (6)19.5617.272.4915.4116.8369.341.0925.2939.740.02100.0-66.670.05-16.670.00.030.00.00.040.00.00000.125.042.86000000-0.07-40.050.00.3552.17-23.913.4119.2377.62.8922.9876.220.51-1.9282.1415.03-16.922.241.2523.7678.571.0919.78113.732.26123.7651.682320.00.04.6813.5946.71
21Q1 (5)16.6915.982.4613.1921.12-0.450.87-20.1816.00.01-66.67-75.00.06-14.290.00.030.00.00.040.00.00000.0833.33-61.9000000-0.0582.76-162.50.23387.5666.672.8623.2823.282.3511.929.120.5285.714.018.0951.0-15.471.0112.2229.490.91-3.1918.181.01-67.3129.492320.00.04.1216.3813.5
20Q4 (4)14.3923.940.010.8918.630.01.0923.860.00.0350.00.00.0716.670.00.030.00.00.040.00.00-100.00.00.060.00.0000.00100.00.0-0.29-480.00.0-0.08-120.00.02.3218.970.02.129.630.00.28-24.320.011.98-37.440.00.9028.570.00.9477.360.03.0941.10.02320.00.03.5410.280.0
20Q3 (3)11.612.380.09.180.880.00.8812.820.00.02-66.670.00.0620.00.00.030.00.00.040.00.00.0200.00.06-14.290.0000.0-0.0300.0-0.0564.290.00.4-13.040.01.951.560.01.62-1.220.00.3732.140.019.1530.270.00.700.00.00.533.920.02.1946.980.02320.00.03.210.630.0
20Q2 (2)11.34-30.390.09.1-31.320.00.784.00.00.0650.00.00.05-16.670.00.030.00.00.040.00.0000.00.07-66.670.0000.0000.0-0.14-275.00.00.461433.330.01.92-17.240.01.64-9.890.00.28-44.00.014.70-31.310.00.70-10.260.00.51-33.770.01.4991.030.02320.00.03.19-12.120.0
20Q1 (1)16.290.00.013.250.00.00.750.00.00.040.00.00.060.00.00.030.00.00.040.00.000.00.00.210.00.000.00.000.00.00.080.00.00.030.00.02.320.00.01.820.00.00.50.00.021.400.00.00.780.00.00.770.00.00.780.00.02320.00.03.630.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。