損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 83.18 | -20.98 | 62.22 | -23.76 | 5.76 | -0.52 | 0.2 | 42.86 | 0.14 | -22.22 | 0.1 | 0.0 | 0.15 | -6.25 | 0.03 | -66.67 | 0.34 | -48.48 | 0.34 | 0 | -0.12 | 0 | 0.12 | -80.33 | 2.14 | -26.71 | 17.33 | -16.6 | 14.36 | -15.68 | 2.97 | -20.8 | 17.14 | -5.09 | 6.17 | -15.6 | 5.24 | -13.53 | 0.00 | 0 | 232 | 0.0 | 22.18 | -13.49 |
| 2022 (9) | 105.27 | 31.82 | 81.61 | 28.08 | 5.79 | 37.86 | 0.14 | 100.0 | 0.18 | -14.29 | 0.1 | 0.0 | 0.16 | 0.0 | 0.09 | 800.0 | 0.66 | 43.48 | -0.01 | 0 | 0 | 0 | 0.61 | 0 | 2.92 | 143.33 | 20.78 | 58.26 | 17.03 | 55.1 | 3.75 | 72.81 | 18.06 | 9.52 | 7.31 | 54.87 | 6.06 | 44.29 | 0.00 | 0 | 232 | 0.0 | 25.64 | 41.03 |
| 2021 (8) | 79.86 | 48.88 | 63.72 | 50.14 | 4.2 | 20.0 | 0.07 | -53.33 | 0.21 | -8.7 | 0.1 | -9.09 | 0.16 | -5.88 | 0.01 | -50.0 | 0.46 | 58.62 | 0 | 0 | 0 | 0 | -0.07 | 0 | 1.2 | 48.15 | 13.13 | 54.29 | 10.98 | 53.14 | 2.17 | 51.75 | 16.49 | -1.85 | 4.72 | 53.25 | 4.20 | 53.85 | 0.00 | 0 | 232 | 0.0 | 18.18 | 33.97 |
| 2020 (7) | 53.64 | -28.88 | 42.44 | -25.49 | 3.5 | -13.37 | 0.15 | -54.55 | 0.23 | 0.0 | 0.11 | 0.0 | 0.17 | 0.0 | 0.02 | -60.0 | 0.29 | 20.83 | 0 | 0 | -0.03 | 0 | -0.39 | 0 | 0.81 | -47.06 | 8.51 | -46.65 | 7.17 | -44.55 | 1.43 | -51.85 | 16.80 | -9.87 | 3.08 | -44.6 | 2.73 | -44.17 | 0.00 | 0 | 232 | 0.0 | 13.57 | -34.03 |
| 2019 (6) | 75.42 | -11.89 | 56.96 | -11.04 | 4.04 | 6.32 | 0.33 | 43.48 | 0.23 | 4.55 | 0.11 | 0 | 0.17 | 6.25 | 0.05 | 0.0 | 0.24 | -64.71 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | 1.53 | 40.37 | 15.95 | -15.43 | 12.93 | -14.26 | 2.97 | -19.73 | 18.64 | -4.99 | 5.56 | -14.2 | 4.89 | -18.5 | 0.00 | 0 | 232 | 0.0 | 20.57 | -5.51 |
| 2018 (5) | 85.6 | 37.14 | 64.03 | 37.64 | 3.8 | 11.44 | 0.23 | 76.92 | 0.22 | 57.14 | 0 | 0 | 0.16 | 0.0 | 0.05 | -16.67 | 0.68 | 106.06 | 0 | 0 | 0 | 0 | 0.25 | 0 | 1.09 | -6.03 | 18.86 | 38.17 | 15.08 | 30.0 | 3.7 | 134.18 | 19.62 | 69.87 | 6.48 | 29.86 | 6.00 | 33.93 | 0.00 | 0 | 232 | 0.0 | 21.77 | 31.78 |
| 2017 (4) | 62.42 | 21.35 | 46.52 | 26.52 | 3.41 | -6.06 | 0.13 | 8.33 | 0.14 | 100.0 | 0 | 0 | 0.16 | 0.0 | 0.06 | 200.0 | 0.33 | 106.25 | 0 | 0 | 0 | 0 | -0.55 | 0 | 1.16 | 8.41 | 13.65 | 12.72 | 11.6 | 12.51 | 1.58 | -8.14 | 11.55 | -18.55 | 4.99 | 12.39 | 4.48 | 12.85 | 0.00 | 0 | 232 | 0.0 | 16.52 | 10.5 |
| 2016 (3) | 51.44 | -10.35 | 36.77 | -12.29 | 3.63 | 4.91 | 0.12 | 9.09 | 0.07 | 75.0 | 0 | 0 | 0.16 | 6.67 | 0.02 | -50.0 | 0.16 | -30.43 | -0.01 | 0 | 0.11 | 0 | -0.09 | 0 | 1.07 | -55.79 | 12.11 | -16.02 | 10.31 | -16.79 | 1.72 | -15.27 | 14.18 | 0.85 | 4.44 | -17.01 | 3.97 | -7.24 | 0.00 | 0 | 232 | 0.43 | 14.95 | -13.08 |
| 2015 (2) | 57.38 | -35.56 | 41.92 | -31.03 | 3.46 | -22.42 | 0.11 | -38.89 | 0.04 | 33.33 | 0 | 0 | 0.15 | 0.0 | 0.04 | 33.33 | 0.23 | 76.92 | 0.72 | 0 | 0 | 0 | 0.3 | 42.86 | 2.42 | 29.41 | 14.42 | -43.85 | 12.39 | -43.35 | 2.03 | -46.44 | 14.06 | -4.81 | 5.35 | -43.45 | 4.28 | -50.12 | 0.00 | 0 | 231 | 0.43 | 17.2 | -39.8 |
| 2014 (1) | 89.04 | 0.95 | 60.78 | 1.13 | 4.46 | 14.95 | 0.18 | -28.0 | 0.03 | 0 | 0 | 0 | 0.15 | 15.38 | 0.03 | 200.0 | 0.13 | -18.75 | -0.01 | 0 | 0.01 | 0.0 | 0.21 | 61.54 | 1.87 | 8.09 | 25.68 | -1.04 | 21.87 | -1.04 | 3.79 | 1.34 | 14.77 | 2.36 | 9.46 | -1.05 | 8.58 | -1.83 | 0.00 | 0 | 230 | 0.0 | 28.57 | 0.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 21.0 | 3.5 | 14.25 | 15.84 | 4.01 | 14.04 | 1.58 | 5.33 | 2.6 | 0.03 | -50.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.6 | 22.45 | -50.41 | 4.18 | 2.96 | 0.72 | 3.44 | -0.29 | 2.08 | 0.74 | 23.33 | -3.9 | 17.68 | 18.9 | -5.2 | 1.48 | -0.67 | 2.07 | 1.22 | -3.94 | 31.18 | 4.17 | 55.6 | -15.42 | 233 | 0.43 | 0.43 | 5.31 | 1.92 | -0.93 |
| 24Q2 (19) | 20.29 | 17.35 | -11.59 | 15.23 | 15.47 | -5.75 | 1.5 | 12.78 | 2.74 | 0.06 | 200.0 | 20.0 | 0.03 | -25.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 40.0 | 75.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.11 | -31.25 | 175.0 | 0.49 | -3.92 | 13.95 | 4.06 | 23.78 | -29.51 | 3.45 | 24.1 | -28.42 | 0.6 | 17.65 | -36.17 | 14.87 | -3.57 | -8.77 | 1.49 | 24.17 | -28.37 | 1.27 | 30.93 | -32.45 | 2.68 | 123.33 | -22.99 | 232 | 0.0 | 0.0 | 5.21 | 16.55 | -25.36 |
| 24Q1 (18) | 17.29 | -9.67 | -23.87 | 13.19 | -9.53 | -24.97 | 1.33 | -6.99 | 0.0 | 0.02 | -33.33 | -71.43 | 0.04 | 0.0 | -20.0 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 200.0 | 900.0 | 0.51 | 70.0 | 155.0 | 3.28 | -4.37 | -18.0 | 2.78 | -4.14 | -14.72 | 0.51 | -3.77 | -30.14 | 15.42 | 0.65 | -16.01 | 1.20 | -4.0 | -14.29 | 0.97 | -13.39 | -25.95 | 1.20 | -80.58 | -14.29 | 232 | 0.0 | 0.0 | 4.47 | -2.61 | -14.69 |
| 23Q4 (17) | 19.14 | 4.13 | -14.36 | 14.58 | 4.97 | -15.82 | 1.43 | -7.14 | 12.6 | 0.03 | -25.0 | -66.67 | 0.04 | 33.33 | -20.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.08 | -38.46 | -11.11 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.16 | -161.54 | 54.29 | 0.3 | -75.21 | -55.88 | 3.43 | -17.35 | -22.75 | 2.9 | -13.95 | -17.85 | 0.53 | -31.17 | -42.39 | 15.32 | -17.86 | -25.7 | 1.25 | -13.79 | -17.76 | 1.12 | 20.43 | -8.2 | 6.18 | 25.35 | -15.69 | 232 | 0.0 | 0.0 | 4.59 | -14.37 | -19.33 |
| 23Q3 (16) | 18.38 | -19.91 | -29.66 | 13.89 | -14.05 | -32.05 | 1.54 | 5.48 | -1.28 | 0.04 | -20.0 | 33.33 | 0.03 | 50.0 | -40.0 | 0.02 | -33.33 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0 | -66.67 | 0.13 | 62.5 | -43.48 | 0.28 | 366.67 | 0 | 0 | 100.0 | 0 | 0.26 | 550.0 | -45.83 | 1.21 | 181.4 | -8.33 | 4.15 | -27.95 | -23.99 | 3.37 | -30.08 | -24.78 | 0.77 | -18.09 | -20.62 | 18.65 | 14.42 | 4.78 | 1.45 | -30.29 | -24.87 | 0.93 | -50.53 | -31.62 | 4.93 | 41.67 | -15.29 | 232 | 0.0 | 0.0 | 5.36 | -23.21 | -19.88 |
| 23Q2 (15) | 22.95 | 1.06 | -30.37 | 16.16 | -8.08 | -35.77 | 1.46 | 9.77 | -8.75 | 0.05 | -28.57 | 400.0 | 0.02 | -60.0 | -50.0 | 0.03 | 0.0 | 50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 33.33 | -57.89 | 0.06 | 0 | 0 | -0.12 | 0 | 0 | 0.04 | 300.0 | -84.0 | 0.43 | 115.0 | -10.42 | 5.76 | 44.0 | -13.77 | 4.82 | 47.85 | -13.62 | 0.94 | 28.77 | -13.76 | 16.30 | -11.22 | -0.31 | 2.08 | 48.57 | -13.69 | 1.88 | 43.51 | -14.16 | 3.48 | 148.57 | -10.31 | 232 | 0.0 | 0.0 | 6.98 | 33.21 | -11.2 |
| 23Q1 (14) | 22.71 | 1.61 | -4.66 | 17.58 | 1.5 | -5.94 | 1.33 | 4.72 | -2.21 | 0.07 | -22.22 | 600.0 | 0.05 | 0.0 | 25.0 | 0.03 | 50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -33.33 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 94.29 | -109.09 | 0.2 | -70.59 | -54.55 | 4.0 | -9.91 | -4.99 | 3.26 | -7.65 | -4.96 | 0.73 | -20.65 | -5.19 | 18.36 | -10.96 | -0.16 | 1.40 | -7.89 | -5.41 | 1.31 | 7.38 | 2.34 | 1.40 | -80.9 | -5.41 | 232 | 0.0 | 0.0 | 5.24 | -7.91 | -2.96 |
| 22Q4 (13) | 22.35 | -14.47 | 8.18 | 17.32 | -15.26 | 1.88 | 1.27 | -18.59 | 13.39 | 0.09 | 200.0 | 350.0 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.09 | -60.87 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -172.92 | -1266.67 | 0.68 | -48.48 | 134.48 | 4.44 | -18.68 | 56.89 | 3.53 | -21.21 | 44.67 | 0.92 | -5.15 | 135.9 | 20.62 | 15.84 | 49.42 | 1.52 | -21.24 | 44.76 | 1.22 | -10.29 | 32.61 | 7.33 | 25.95 | 54.97 | 232 | 0.0 | 0.0 | 5.69 | -14.95 | 39.46 |
| 22Q3 (12) | 26.13 | -20.72 | 13.81 | 20.44 | -18.76 | 12.8 | 1.56 | -2.5 | 39.29 | 0.03 | 200.0 | 50.0 | 0.05 | 25.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0.09 | 0 | 800.0 | 0.23 | 21.05 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 92.0 | 2300.0 | 1.32 | 175.0 | 300.0 | 5.46 | -18.26 | 35.15 | 4.48 | -19.71 | 35.76 | 0.97 | -11.01 | 29.33 | 17.80 | 8.87 | -3.68 | 1.93 | -19.92 | 35.92 | 1.36 | -37.9 | 7.09 | 5.82 | 50.0 | 58.15 | 232 | 0.0 | 0.0 | 6.69 | -14.89 | 25.99 |
| 22Q2 (11) | 32.96 | 38.37 | 68.51 | 25.16 | 34.62 | 63.27 | 1.6 | 17.65 | 46.79 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | -20.0 | 0.02 | -33.33 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.19 | 26.67 | 90.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.25 | 13.64 | 457.14 | 0.48 | 9.09 | 37.14 | 6.68 | 58.67 | 95.89 | 5.58 | 62.68 | 93.08 | 1.09 | 41.56 | 113.73 | 16.35 | -11.09 | 8.78 | 2.41 | 62.84 | 92.8 | 2.19 | 71.09 | 100.92 | 3.88 | 162.16 | 71.68 | 232 | 0.0 | 0.0 | 7.86 | 45.56 | 67.95 |
| 22Q1 (10) | 23.82 | 15.3 | 42.72 | 18.69 | 9.94 | 41.7 | 1.36 | 21.43 | 56.32 | 0.01 | -50.0 | 0.0 | 0.04 | -20.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 7.14 | 87.5 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.22 | 633.33 | 540.0 | 0.44 | 51.72 | 91.3 | 4.21 | 48.76 | 47.2 | 3.43 | 40.57 | 45.96 | 0.77 | 97.44 | 48.08 | 18.39 | 33.26 | 1.66 | 1.48 | 40.95 | 46.53 | 1.28 | 39.13 | 40.66 | 1.48 | -68.71 | 46.53 | 232 | 0.0 | 0.0 | 5.4 | 32.35 | 31.07 |
| 21Q4 (9) | 20.66 | -10.02 | 43.57 | 17.0 | -6.18 | 56.11 | 1.12 | 0.0 | 2.75 | 0.02 | 0.0 | -33.33 | 0.05 | 0.0 | -28.57 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.14 | -6.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 110.34 | 0.29 | -12.12 | 462.5 | 2.83 | -29.95 | 21.98 | 2.44 | -26.06 | 16.19 | 0.39 | -48.0 | 39.29 | 13.80 | -25.32 | 15.19 | 1.05 | -26.06 | 16.67 | 0.92 | -27.56 | -2.13 | 4.73 | 28.53 | 53.07 | 232 | 0.0 | 0.0 | 4.08 | -23.16 | 15.25 |
| 21Q3 (8) | 22.96 | 17.38 | 97.76 | 18.12 | 17.59 | 97.39 | 1.12 | 2.75 | 27.27 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.15 | 50.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 128.57 | 140.0 | 0.33 | -5.71 | -17.5 | 4.04 | 18.48 | 107.18 | 3.3 | 14.19 | 103.7 | 0.75 | 47.06 | 102.7 | 18.48 | 22.95 | -3.5 | 1.42 | 13.6 | 102.86 | 1.27 | 16.51 | 144.23 | 3.68 | 62.83 | 68.04 | 232 | 0.0 | 0.0 | 5.31 | 13.46 | 65.42 |
| 21Q2 (7) | 19.56 | 17.2 | 72.49 | 15.41 | 16.83 | 69.34 | 1.09 | 25.29 | 39.74 | 0.02 | 100.0 | -66.67 | 0.05 | -16.67 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 25.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -40.0 | 50.0 | 0.35 | 52.17 | -23.91 | 3.41 | 19.23 | 77.6 | 2.89 | 22.98 | 76.22 | 0.51 | -1.92 | 82.14 | 15.03 | -16.92 | 2.24 | 1.25 | 23.76 | 78.57 | 1.09 | 19.78 | 113.73 | 2.26 | 123.76 | 51.68 | 232 | 0.0 | 0.0 | 4.68 | 13.59 | 46.71 |
| 21Q1 (6) | 16.69 | 15.98 | 2.46 | 13.19 | 21.12 | -0.45 | 0.87 | -20.18 | 16.0 | 0.01 | -66.67 | -75.0 | 0.06 | -14.29 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 33.33 | -61.9 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 82.76 | -162.5 | 0.23 | 387.5 | 666.67 | 2.86 | 23.28 | 23.28 | 2.35 | 11.9 | 29.12 | 0.52 | 85.71 | 4.0 | 18.09 | 51.0 | -15.47 | 1.01 | 12.22 | 29.49 | 0.91 | -3.19 | 18.18 | 1.01 | -67.31 | 29.49 | 232 | 0.0 | 0.0 | 4.12 | 16.38 | 13.5 |
| 20Q4 (5) | 14.39 | 23.94 | -3.94 | 10.89 | 18.63 | -9.93 | 1.09 | 23.86 | 21.11 | 0.03 | 50.0 | -50.0 | 0.07 | 16.67 | 0 | 0.03 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.29 | -480.0 | -38.1 | -0.08 | -120.0 | -172.73 | 2.32 | 18.97 | 10.48 | 2.1 | 29.63 | 37.25 | 0.28 | -24.32 | -50.0 | 11.98 | -37.44 | -55.16 | 0.90 | 28.57 | 36.36 | 0.94 | 80.77 | 54.1 | 3.09 | 41.1 | -44.52 | 232 | 0.0 | 0.0 | 3.54 | 10.28 | 4.73 |
| 20Q3 (4) | 11.61 | 2.38 | 0.0 | 9.18 | 0.88 | 0.0 | 0.88 | 12.82 | 0.0 | 0.02 | -66.67 | 0.0 | 0.06 | 20.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.05 | 64.29 | 0.0 | 0.4 | -13.04 | 0.0 | 1.95 | 1.56 | 0.0 | 1.62 | -1.22 | 0.0 | 0.37 | 32.14 | 0.0 | 19.15 | 30.27 | 0.0 | 0.70 | 0.0 | 0.0 | 0.52 | 1.96 | 0.0 | 2.19 | 46.98 | 0.0 | 232 | 0.0 | 0.0 | 3.21 | 0.63 | 0.0 |
| 20Q2 (3) | 11.34 | -30.39 | 0.0 | 9.1 | -31.32 | 0.0 | 0.78 | 4.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -275.0 | 0.0 | 0.46 | 1433.33 | 0.0 | 1.92 | -17.24 | 0.0 | 1.64 | -9.89 | 0.0 | 0.28 | -44.0 | 0.0 | 14.70 | -31.31 | 0.0 | 0.70 | -10.26 | 0.0 | 0.51 | -33.77 | 0.0 | 1.49 | 91.03 | 0.0 | 232 | 0.0 | 0.0 | 3.19 | -12.12 | 0.0 |
| 20Q1 (2) | 16.29 | 8.74 | 0.0 | 13.25 | 9.59 | 0.0 | 0.75 | -16.67 | 0.0 | 0.04 | -33.33 | 0.0 | 0.06 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 138.1 | 0.0 | 0.03 | -72.73 | 0.0 | 2.32 | 10.48 | 0.0 | 1.82 | 18.95 | 0.0 | 0.5 | -10.71 | 0.0 | 21.40 | -19.91 | 0.0 | 0.78 | 18.18 | 0.0 | 0.77 | 26.23 | 0.0 | 0.78 | -86.0 | 0.0 | 232 | 0.0 | 0.0 | 3.63 | 7.4 | 0.0 |
| 19Q4 (1) | 14.98 | 0.0 | 0.0 | 12.09 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 26.72 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 5.57 | 0.0 | 0.0 | 232 | 0.0 | 0.0 | 3.38 | 0.0 | 0.0 |
