損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.54-5.623.39-7.122.22-1.770.03200.0000000000.010.00000-0.0100.03-75.0-0.040-0.0600.02-50.00.000-0.140-0.2100.000420.00.09-59.09
2022 (9)5.87-5.173.65-2.142.26-1.310.010000000000.010.000000.11175.00.1271.430.09-62.50.05-73.680.040.041.92123.10.12-73.91-0.1600.000420.00.22-38.89
2021 (8)6.19-0.323.739.382.29-1.7200000000000.010.000000.0400.0700.24-46.670.19-51.280.04-42.8618.7923.940.46-49.450.28-69.890.000420.00.36-34.55
2020 (7)6.214.193.412.712.33-0.8500000000000.010.00000-0.040-0.0100.4555.170.3956.00.0775.015.165.720.9154.240.9360.340.000420.00.5541.03
2019 (6)5.965.863.321.842.353.5200000000000.010.00000-0.010000.29190.00.25257.140.0433.3314.34-54.240.59268.750.58262.50.000420.00.39105.26
2018 (5)5.63-4.93.26-4.682.27-5.810.010.0000000000.0100000-0.020000.1-9.090.070.00.030.031.34-1.760.16-5.880.1614.290.000420.00.190.0
2017 (4)5.928.233.425.562.41-2.030.010.000000000000000000.0100.1100.0700.03031.9000.1700.1400.000420.00.190
2016 (3)5.47-8.383.24-6.92.46-5.380.010.000000000000000-0.060-0.020-0.250-0.240000.000-0.570-0.5100.000420.0-0.150
2015 (2)5.973.113.48-0.852.67.880.010.000000000000000-0.0200.02100.0-0.080-0.080000.000-0.200-0.2300.000420.00.020
2014 (1)5.790.353.511.152.410.00.010.000000000000000000.01-66.67-0.110-0.10-0.0100.000-0.240-0.2600.000420.0-0.010
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.44-5.2611.630.82-6.827.890.57-5.03.640.010.00.00000000000000000000000-100.0-100.00.05150.066.670.0950.0800.00.03-40.000.06500.0500.063.25229.94-19.680.08-33.33700.0-0.05-171.4328.570.3134.781650.0432.382.380.1330.0160.0
24Q2 (19)1.522.01-0.650.88-2.22-6.380.67.143.450.010.00.00000000000000000000000.01-50.000.02-33.33100.00.060.0500.00.050.0400.00.010.00.019.17-3.18-52.690.129.09500.00.0740.000.23109.09866.67420.00.00.111.11100.0
24Q1 (18)1.498.7610.370.98.434.650.56-1.757.690.010.000000000000000000000000.02200.000.03000.06250.0300.00.05200.0350.00.010.0200.019.80000.11191.67320.00.05141.67200.00.11178.57320.0420.00.00.091000.00
23Q4 (17)1.376.2-2.140.839.21-3.490.573.64-1.720.010.00000000000000000000000-0.02-300.00.00-100.0100.0-0.04-500.033.33-0.0500.00.010.0200.00.00-100.00-0.12-1300.0-9.09-0.12-71.43-33.33-0.14-600.0-216.67420.00.0-0.01-120.066.67
23Q3 (16)1.29-15.69-8.510.76-19.15-13.640.55-5.171.850.010.000000000000000000000000.010-75.00.03200.0-40.00.010.0-75.00-100.0-100.00.010.0-50.078.7594.3575.90.01-50.0-80.0-0.0700.0-0.0233.33-108.33420.00.00.050.0-28.57
23Q2 (15)1.5313.33-3.160.949.3-4.080.5811.54-4.920.010000000000000000000000000-100.00.010-83.330.01133.33-83.330.01150.0-83.330.01200.0200.040.52000.02140.0-86.670.00100.00-0.0340.0-116.67420.00.00.050-44.44
23Q1 (14)1.35-3.57-8.780.860.0-6.520.52-10.34-1.890000000000000000000000000100.0-100.00100.0-100.0-0.0350.0-160.0-0.0260.0-300.0-0.010.0-125.00.000-100.0-0.0554.55-266.67-0.0544.440.0-0.05-141.67-266.67420.00.00100.0-100.0
22Q4 (13)1.4-0.71-12.50.86-2.27-12.240.587.41-3.33000000000000000000000000-0.02-150.0-300.0-0.01-120.0-150.0-0.06-250.0-250.0-0.05-350.0-266.67-0.01-150.0-200.00.00-100.0-100.0-0.11-320.0-237.5-0.09-28.57-550.00.12-50.0-73.91420.00.0-0.03-142.86-142.86
22Q3 (12)1.41-10.761.440.88-10.22.330.54-11.481.890000000000000000000000000.04-33.3300.05-16.6700.04-33.3300.02-66.67300.00.02300.0100.044.77000.05-66.67600.0-0.070-250.00.2433.33-36.84420.00.00.07-22.22133.33
22Q2 (11)1.586.76-3.070.986.522.080.6115.091.670000000000000000000000000.06100.0100.00.06100.020.00.0620.0-45.450.06500.0-40.0-0.01-125.0-200.00.00-100.0-100.00.15400.0-37.50.00100.0-100.00.18500.0-53.85420.00.00.090.0-35.71
22Q1 (10)1.48-7.5-6.330.92-6.12-1.080.53-11.67-5.360000000000000000000000000.03200.000.0350.000.0525.0-37.50.01-66.67-85.710.04300.0100.073.73223.09243.090.03-62.5-80.0-0.05-350.0-131.250.03-93.48-80.0420.00.00.0928.57-18.18
21Q4 (9)1.615.118.840.9813.9520.990.613.217.140000000000000000000000000.01000.0200.00.040-69.230.03400.0-78.570.010.0200.022.82000.08900.0-75.00.02200.0-92.860.4621.05-49.45420.00.00.07133.33-53.33
21Q3 (8)1.39-14.72-7.330.86-10.421.180.53-11.67-10.170000000000000000000000000-100.0100.00-100.0100.00-100.0-100.0-0.01-110.0-200.00.010.0-50.00.00-100.0-100.0-0.01-104.17-200.0-0.02-116.67-122.220.38-2.56-35.59420.00.00.03-78.57-40.0
21Q2 (7)1.633.16-1.210.963.235.490.67.14-1.640000000000000000000000000.03000.05000.1137.5-15.380.142.86-9.090.01-50.0-50.08.96-58.31-47.940.2460.0-7.690.12-25.0-53.850.39160.0-31.58420.00.00.1427.27-12.5
21Q1 (6)1.587.480.00.9314.819.410.560.00.00000000000000000000000000000-100.000.08-38.46-52.940.07-50.0-46.150.02300.0-50.021.490-4.490.15-53.12-51.610.16-42.86-46.670.15-83.52-51.61420.00.00.11-26.67-45.0
20Q4 (5)1.47-2.0-1.340.81-4.710.00.56-5.08-1.750000000000000000000000000100.000.02166.67100.00.13550.08.330.141300.040.0-0.01-150.0-150.00.00-100.0-100.00.323100.039.130.28211.1133.330.9154.2454.24420.00.00.15200.07.14
20Q3 (4)1.5-9.090.00.85-6.590.00.59-3.280.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0300.0-0.0300.00.02-84.620.00.01-90.910.00.020.00.074.06330.330.00.01-96.150.00.09-65.380.00.593.510.0420.00.00.05-68.750.0
20Q2 (3)1.654.430.00.917.060.00.618.930.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.13-23.530.00.11-15.380.00.02-50.00.017.21-23.510.00.26-16.130.00.26-13.330.00.5783.870.0420.00.00.16-20.00.0
20Q1 (2)1.586.040.00.854.940.00.56-1.750.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.1741.670.00.1330.00.00.04100.00.022.5037.780.00.3134.780.00.3042.860.00.31-47.460.0420.00.00.242.860.0
19Q4 (1)1.490.00.00.810.00.00.570.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.120.00.00.10.00.00.020.00.016.330.00.00.230.00.00.210.00.00.590.00.0420.00.00.140.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。