損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.63 | 3.71 | 18.72 | 6.06 | 8.05 | -9.96 | 0.12 | 100.0 | 0.34 | 21.43 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.28 | -20.0 | 0.05 | 0 | 0 | 0 | 0.04 | -80.95 | 0.2 | -58.33 | 3.06 | 24.9 | 3.75 | 66.67 | -0.51 | 0 | 0.00 | 0 | 2.23 | 66.42 | 1.94 | 100.0 | 0.00 | 0 | 168 | 0.0 | 5.83 | 7.96 |
| 2022 (9) | 28.57 | 17.38 | 17.65 | 14.24 | 8.94 | -16.53 | 0.06 | 50.0 | 0.28 | 12.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.35 | 66.67 | -0.01 | 0 | 0 | 0 | 0.21 | 0 | 0.48 | 0 | 2.45 | 0 | 2.25 | 0 | 0.81 | 305.0 | 33.00 | 0 | 1.34 | 0 | 0.97 | 0 | 0.00 | 0 | 168 | 0.0 | 5.4 | 390.91 |
| 2021 (8) | 24.34 | 1.93 | 15.45 | 2.12 | 10.71 | 7.31 | 0.04 | 0.0 | 0.25 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.21 | 0.0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | -0.02 | 0 | -1.85 | 0 | -0.38 | 0 | 0.2 | -63.64 | 0.00 | 0 | -0.23 | 0 | -0.20 | 0 | 0.00 | 0 | 168 | 0.0 | 1.1 | -29.94 |
| 2020 (7) | 23.88 | -0.29 | 15.13 | 4.06 | 9.98 | -8.27 | 0.04 | 0.0 | 0.25 | 8.7 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.21 | -47.5 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.04 | -93.33 | -1.18 | 0 | -0.29 | 0 | 0.55 | -9.84 | 0.00 | 0 | -0.17 | 0 | -0.18 | 0 | 0.00 | 0 | 168 | 0.0 | 1.57 | -9.25 |
| 2019 (6) | 23.95 | 8.08 | 14.54 | 4.6 | 10.88 | 15.13 | 0.04 | -33.33 | 0.23 | 15.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.4 | 53.85 | 0.01 | -88.89 | 0 | 0 | -0.01 | 0 | 0.6 | 87.5 | -0.87 | 0 | 0.14 | 55.56 | 0.61 | 74.29 | 0.00 | 0 | 0.08 | 60.0 | -0.25 | 0 | 0.00 | 0 | 168 | 0.0 | 1.73 | 0.58 |
| 2018 (5) | 22.16 | 3.84 | 13.9 | 4.98 | 9.45 | 8.25 | 0.06 | 20.0 | 0.2 | -4.76 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.26 | 52.94 | 0.09 | 0 | 0 | 0 | 0.03 | 0 | 0.32 | 220.0 | -0.88 | 0 | 0.09 | -75.68 | 0.35 | -5.41 | 0.00 | 0 | 0.05 | -77.27 | -0.13 | 0 | 0.00 | 0 | 168 | 0.0 | 1.72 | -16.91 |
| 2017 (4) | 21.34 | 0.0 | 13.24 | -1.49 | 8.73 | -6.33 | 0.05 | -37.5 | 0.21 | -4.55 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.17 | -43.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.1 | -90.65 | -0.53 | 0 | 0.37 | 117.65 | 0.37 | 27.59 | 0.00 | 0 | 0.22 | 120.0 | 0.15 | 0 | 0.00 | 0 | 168 | 0.0 | 2.07 | -15.85 |
| 2016 (3) | 21.34 | -2.42 | 13.44 | -4.07 | 9.32 | 1.97 | 0.08 | -38.46 | 0.22 | 4.76 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.3 | -3.23 | -0.02 | 0 | 0.78 | 0 | -0.02 | 0 | 1.07 | 52.86 | -0.35 | 0 | 0.17 | 21.43 | 0.29 | 16.0 | 0.00 | 0 | 0.10 | 11.11 | -0.49 | 0 | 0.00 | 0 | 168 | 4.35 | 2.46 | 30.16 |
| 2015 (2) | 21.87 | -17.22 | 14.01 | -10.13 | 9.14 | -2.66 | 0.13 | -7.14 | 0.21 | 5.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.31 | -18.42 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0.7 | 11.11 | -0.59 | 0 | 0.14 | -91.41 | 0.25 | -76.85 | 0.00 | 0 | 0.09 | -91.09 | -0.31 | 0 | 0.00 | 0 | 161 | 0.0 | 1.89 | -55.11 |
| 2014 (1) | 26.42 | 2.48 | 15.59 | -3.41 | 9.39 | 17.08 | 0.14 | 40.0 | 0.2 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.38 | -19.15 | -0.06 | 0 | 0 | 0 | 0.07 | 40.0 | 0.63 | -74.49 | 2.07 | -49.51 | 1.63 | -45.85 | 1.08 | 27.06 | 52.28 | 151.47 | 1.01 | -49.75 | 0.55 | 83.33 | 0.00 | 0 | 161 | 8.05 | 4.21 | -29.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.5 | -2.47 | 4.75 | 4.77 | 1.27 | 8.16 | 2.17 | -1.36 | -0.91 | 0.03 | -40.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -700.0 | -200.0 | 0.46 | -41.03 | -28.12 | 0.48 | -26.15 | -36.84 | 0.06 | -66.67 | 700.0 | 12.34 | -44.79 | 0 | 0.26 | -33.33 | -42.22 | 0.31 | -13.89 | -16.22 | 1.23 | 17.14 | -22.15 | 183 | 8.93 | 8.93 | 1.2 | -20.53 | -9.77 |
| 24Q2 (19) | 7.69 | -1.03 | 5.63 | 4.71 | 2.61 | -2.08 | 2.2 | -10.2 | 2.33 | 0.05 | 66.67 | 66.67 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | -0.03 | 0 | -175.0 | 0 | 0 | 0 | 0.03 | -62.5 | -25.0 | -0.01 | -116.67 | -114.29 | 0.78 | -1.27 | 105.26 | 0.65 | -40.91 | -40.37 | 0.18 | 169.23 | 129.51 | 22.35 | 0 | 0 | 0.39 | -40.91 | -40.0 | 0.36 | -36.84 | -35.71 | 1.05 | 59.09 | -7.08 | 168 | 0.0 | 0.0 | 1.51 | 0.0 | 43.81 |
| 24Q1 (18) | 7.77 | 3.74 | 0.78 | 4.59 | -1.29 | -5.17 | 2.45 | 43.27 | 23.12 | 0.03 | -25.0 | 50.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -60.0 | -81.82 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 900.0 | 900.0 | 0.06 | 400.0 | 0.0 | 0.79 | -28.18 | -15.96 | 1.1 | 0.0 | 37.5 | -0.26 | -116.67 | -213.04 | 0.00 | 0 | -100.0 | 0.66 | 1.54 | 37.5 | 0.57 | -6.56 | 42.5 | 0.66 | -70.54 | 37.5 | 168 | 0.0 | 0.0 | 1.51 | -17.93 | -6.21 |
| 23Q4 (17) | 7.49 | 4.61 | -1.83 | 4.65 | 5.44 | -4.71 | 1.71 | -21.92 | -41.84 | 0.04 | 33.33 | 100.0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | -68.75 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 75.0 | -0.02 | -125.0 | -120.0 | 1.1 | 71.88 | 1322.22 | 1.1 | 44.74 | 900.0 | -0.12 | -1100.0 | -209.09 | 0.00 | 0 | 0 | 0.65 | 44.44 | 828.57 | 0.61 | 64.86 | 6000.0 | 2.24 | 41.77 | 67.16 | 168 | 0.0 | 0.0 | 1.84 | 38.35 | 178.79 |
| 23Q3 (16) | 7.16 | -1.65 | 0.99 | 4.41 | -8.32 | 0.46 | 2.19 | 1.86 | 7.88 | 0.03 | 0.0 | 50.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.1 | 400.0 | -23.08 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -77.78 | 0.08 | 14.29 | -57.89 | 0.64 | 68.42 | -25.58 | 0.76 | -30.28 | 11.76 | -0.01 | 98.36 | -103.57 | 0.00 | 0 | -100.0 | 0.45 | -30.77 | 9.76 | 0.37 | -33.93 | 37.04 | 1.58 | 39.82 | 24.41 | 168 | 0.0 | 0.0 | 1.33 | 26.67 | -15.82 |
| 23Q2 (15) | 7.28 | -5.58 | 1.68 | 4.81 | -0.62 | 12.12 | 2.15 | 8.04 | 8.04 | 0.03 | 50.0 | 200.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | -33.33 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -69.23 | 0.07 | 16.67 | -50.0 | 0.38 | -59.57 | -63.11 | 1.09 | 36.25 | 25.29 | -0.61 | -365.22 | -390.48 | 0.00 | -100.0 | -100.0 | 0.65 | 35.42 | 25.0 | 0.56 | 40.0 | 40.0 | 1.13 | 135.42 | 29.89 | 168 | 0.0 | 0.0 | 1.05 | -34.78 | -40.68 |
| 23Q1 (14) | 7.71 | 1.05 | 15.25 | 4.84 | -0.82 | 18.34 | 1.99 | -32.31 | 0.0 | 0.02 | 0.0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 266.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -125.0 | 0.06 | -40.0 | 50.0 | 0.94 | 1144.44 | 42.42 | 0.8 | 627.27 | 37.93 | 0.23 | 109.09 | 9.52 | 24.67 | 0 | -22.08 | 0.48 | 585.71 | 37.14 | 0.40 | 3900.0 | 33.33 | 0.48 | -64.18 | 37.14 | 168 | 0.0 | 0.0 | 1.61 | 143.94 | 16.67 |
| 22Q4 (13) | 7.63 | 7.62 | 19.03 | 4.88 | 11.16 | 21.39 | 2.94 | 44.83 | 16.67 | 0.02 | 0.0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 23.08 | 433.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -144.44 | -300.0 | 0.1 | -47.37 | 1100.0 | -0.09 | -110.47 | 35.71 | 0.11 | -83.82 | 173.33 | 0.11 | -60.71 | -62.07 | 0.00 | -100.0 | 0 | 0.07 | -82.93 | 177.78 | 0.01 | -96.3 | 112.5 | 1.34 | 5.51 | 682.61 | 168 | 0.0 | 0.0 | 0.66 | -58.23 | 4.76 |
| 22Q3 (12) | 7.09 | -0.98 | 25.04 | 4.39 | 2.33 | 24.01 | 2.03 | 2.01 | -45.58 | 0.02 | 100.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0 | 0.19 | 35.71 | 375.0 | 0.86 | -16.5 | 155.13 | 0.68 | -21.84 | 306.06 | 0.28 | 33.33 | 175.68 | 32.86 | 60.76 | 0 | 0.41 | -21.15 | 305.0 | 0.27 | -32.5 | 235.0 | 1.27 | 45.98 | 1007.14 | 168 | 0.0 | 0.0 | 1.58 | -10.73 | 288.1 |
| 22Q2 (11) | 7.16 | 7.03 | 17.76 | 4.29 | 4.89 | 13.19 | 1.99 | 0.0 | -11.95 | 0.01 | 0 | 0.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 262.5 | 0.14 | 250.0 | 275.0 | 1.03 | 56.06 | 2160.0 | 0.87 | 50.0 | 1640.0 | 0.21 | 0.0 | 16.67 | 20.44 | -35.44 | 0 | 0.52 | 48.57 | 1633.33 | 0.40 | 33.33 | 471.43 | 0.87 | 148.57 | 1350.0 | 168 | 0.0 | 0.0 | 1.77 | 28.26 | 168.18 |
| 22Q1 (10) | 6.69 | 4.37 | 8.43 | 4.09 | 1.74 | -0.24 | 1.99 | -21.03 | -9.55 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 100.0 | 0.04 | 500.0 | 33.33 | 0.66 | 571.43 | 760.0 | 0.58 | 486.67 | 1060.0 | 0.21 | -27.59 | 90.91 | 31.66 | 0 | 0 | 0.35 | 488.89 | 1066.67 | 0.30 | 475.0 | 2900.0 | 0.35 | 252.17 | 1066.67 | 168 | 0.0 | 0.0 | 1.38 | 119.05 | 112.31 |
| 21Q4 (9) | 6.41 | 13.05 | 18.7 | 4.02 | 13.56 | 9.24 | 2.52 | -32.44 | -1.56 | 0 | -100.0 | -100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | -0.01 | -125.0 | 0.0 | -0.14 | 91.03 | 83.33 | -0.15 | 54.55 | 72.22 | 0.29 | 178.38 | 480.0 | 0.00 | 0 | 0 | -0.09 | 55.0 | 71.88 | -0.08 | 60.0 | 72.41 | -0.23 | -64.29 | -35.29 | 168 | 0.0 | 0.0 | 0.63 | 175.0 | 584.62 |
| 21Q3 (8) | 5.67 | -6.74 | -11.41 | 3.54 | -6.6 | -13.66 | 3.73 | 65.04 | 45.7 | 0.02 | 100.0 | 100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 150.0 | 200.0 | -1.56 | -3020.0 | -403.23 | -0.33 | -760.0 | -230.0 | -0.37 | -305.56 | -346.67 | 0.00 | 0 | 0 | -0.20 | -766.67 | -233.33 | -0.20 | -385.71 | -566.67 | -0.14 | -333.33 | -193.33 | 168 | 0.0 | 0.0 | -0.84 | -227.27 | -321.05 |
| 21Q2 (7) | 6.08 | -1.46 | 4.29 | 3.79 | -7.56 | 6.46 | 2.26 | 2.73 | -10.32 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | 0 | -0.08 | -366.67 | -200.0 | -0.05 | 50.0 | 70.59 | 0.05 | 0.0 | -44.44 | 0.18 | 63.64 | 28.57 | 0.00 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0.07 | 600.0 | 600.0 | 0.06 | 100.0 | -71.43 | 168 | 0.0 | -1.75 | 0.66 | 1.54 | 26.92 |
| 21Q1 (6) | 6.17 | 14.26 | -1.28 | 4.1 | 11.41 | 8.47 | 2.2 | -14.06 | -5.98 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 0.03 | 400.0 | 50.0 | -0.1 | 88.1 | -166.67 | 0.05 | 109.26 | -81.48 | 0.11 | 120.0 | -47.62 | 0.00 | 0 | 0 | 0.03 | 109.38 | -81.25 | 0.01 | 103.45 | -92.86 | 0.03 | 117.65 | -81.25 | 168 | 0.0 | 0.0 | 0.65 | 600.0 | -18.75 |
| 20Q4 (5) | 5.4 | -15.62 | -19.64 | 3.68 | -10.24 | -3.92 | 2.56 | 0.0 | -9.86 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 0.0 | -66.67 | -0.01 | 75.0 | -107.14 | -0.84 | -170.97 | -542.11 | -0.54 | -440.0 | -254.29 | 0.05 | -66.67 | -78.26 | 0.00 | 0 | 0 | -0.32 | -433.33 | -252.38 | -0.29 | -866.67 | -363.64 | -0.17 | -213.33 | -312.5 | 168 | 0.0 | 0.0 | -0.13 | -134.21 | -115.12 |
| 20Q3 (4) | 6.4 | 9.78 | 0.0 | 4.1 | 15.17 | 0.0 | 2.56 | 1.59 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.04 | -150.0 | 0.0 | -0.31 | -82.35 | 0.0 | -0.1 | -211.11 | 0.0 | 0.15 | 7.14 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | -220.0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.15 | -28.57 | 0.0 | 168 | -1.75 | 0.0 | 0.38 | -26.92 | 0.0 |
| 20Q2 (3) | 5.83 | -6.72 | 0.0 | 3.56 | -5.82 | 0.0 | 2.52 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 300.0 | 0.0 | -0.17 | -213.33 | 0.0 | 0.09 | -66.67 | 0.0 | 0.14 | -33.33 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | -68.75 | 0.0 | 0.01 | -92.86 | 0.0 | 0.21 | 31.25 | 0.0 | 171 | 1.79 | 0.0 | 0.52 | -35.0 | 0.0 |
| 20Q1 (2) | 6.25 | -6.99 | 0.0 | 3.78 | -1.31 | 0.0 | 2.34 | -17.61 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | -85.71 | 0.0 | 0.15 | -21.05 | 0.0 | 0.27 | -22.86 | 0.0 | 0.21 | -8.7 | 0.0 | 0.00 | 0 | 0.0 | 0.16 | -23.81 | 0.0 | 0.14 | 27.27 | 0.0 | 0.16 | 100.0 | 0.0 | 168 | 0.0 | 0.0 | 0.8 | -6.98 | 0.0 |
| 19Q4 (1) | 6.72 | 0.0 | 0.0 | 3.83 | 0.0 | 0.0 | 2.84 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 168 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 |
