損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.5 | 10.82 | 13.95 | 11.96 | 4.96 | 32.98 | 0.11 | 266.67 | 0.08 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 0.0 | 0.06 | 0 | 0 | 0 | 0.04 | -55.56 | -0.46 | 0 | 2.14 | -47.93 | 1.98 | -43.75 | 0.15 | -74.58 | 7.15 | -49.93 | 1.96 | -43.68 | 2.42 | -6.92 | 0.00 | 0 | 101 | 0.0 | 4.03 | -31.93 |
| 2022 (9) | 19.4 | 8.99 | 12.46 | 5.06 | 3.73 | 12.01 | 0.03 | 0.0 | 0.06 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.89 | 0 | 4.11 | 74.89 | 3.52 | 79.59 | 0.59 | 51.28 | 14.28 | -13.24 | 3.48 | 79.38 | 2.60 | 18.18 | 0.00 | 0 | 101 | 0.0 | 5.92 | 41.63 |
| 2021 (8) | 17.8 | 1.42 | 11.86 | 2.42 | 3.33 | -10.96 | 0.03 | -25.0 | 0.04 | -20.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.26 | 0 | 2.35 | 4.91 | 1.96 | 7.1 | 0.39 | -2.5 | 16.46 | -8.45 | 1.94 | 7.18 | 2.20 | 22.22 | 0.00 | 0 | 101 | 0.0 | 4.18 | 1.21 |
| 2020 (7) | 17.55 | -0.4 | 11.58 | 1.58 | 3.74 | -0.53 | 0.04 | 33.33 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.01 | -80.0 | 2.24 | -10.76 | 1.83 | -15.67 | 0.4 | 21.21 | 17.98 | 35.09 | 1.81 | -16.59 | 1.80 | -14.29 | 0.00 | 0 | 101 | 1.0 | 4.13 | -7.61 |
| 2019 (6) | 17.62 | 14.49 | 11.4 | 9.72 | 3.76 | 0.8 | 0.03 | -25.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.05 | 0 | 2.51 | 112.71 | 2.17 | 114.85 | 0.33 | 94.12 | 13.31 | -5.06 | 2.17 | 117.0 | 2.10 | 92.66 | 0.00 | 0 | 100 | -0.99 | 4.47 | 40.13 |
| 2018 (5) | 15.39 | 2.33 | 10.39 | 5.27 | 3.73 | 5.07 | 0.04 | -20.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -93.33 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.09 | 0 | 1.18 | -45.87 | 1.01 | -45.7 | 0.17 | -46.88 | 14.02 | -4.17 | 1.00 | -45.65 | 1.09 | -14.84 | 0.00 | 0 | 101 | 0.0 | 3.19 | -20.25 |
| 2017 (4) | 15.04 | -2.97 | 9.87 | 1.33 | 3.55 | 2.6 | 0.05 | 400.0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 11.11 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.57 | 42.5 | 2.18 | -19.26 | 1.86 | -17.33 | 0.32 | -28.89 | 14.63 | -11.6 | 1.84 | -17.49 | 1.28 | -30.05 | 0.00 | 0 | 101 | 1.0 | 4.0 | -10.71 |
| 2016 (3) | 15.5 | 1.97 | 9.74 | 0.31 | 3.46 | 2.37 | 0.01 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 980.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.4 | 150.0 | 2.7 | 18.94 | 2.25 | 13.07 | 0.45 | 60.71 | 16.55 | 35.66 | 2.23 | 12.63 | 1.83 | 1.1 | 0.00 | 0 | 100 | 8.7 | 4.48 | 12.0 |
| 2015 (2) | 15.2 | 19.03 | 9.71 | 12.0 | 3.38 | 6.29 | 0.01 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.16 | 0 | 2.27 | 173.49 | 1.99 | 197.01 | 0.28 | 86.67 | 12.20 | -34.2 | 1.98 | 191.18 | 1.81 | 141.33 | 0.00 | 0 | 92 | 3.37 | 4.0 | 63.93 |
| 2014 (1) | 12.77 | 26.06 | 8.67 | 21.09 | 3.18 | 7.07 | 0.01 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.48 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.09 | 0 | 0.83 | 1283.33 | 0.67 | 0 | 0.15 | 7.14 | 18.54 | 0 | 0.68 | 0 | 0.75 | 0 | 0.00 | 0 | 89 | 11.25 | 2.44 | 78.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.8 | 13.28 | 8.01 | 3.83 | 8.5 | 7.28 | 1.11 | 7.77 | 4.72 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | -37.5 | -0.1 | -225.0 | -11.11 | 0.76 | 16.92 | 16.92 | 0.58 | 31.82 | 23.4 | 0.18 | -14.29 | -5.26 | 23.79 | -25.45 | -17.34 | 0.58 | 31.82 | 26.09 | 0.67 | 86.11 | 21.82 | 1.55 | 58.16 | -32.9 | 101 | 0.0 | 0.0 | 1.23 | 10.81 | 8.85 |
| 24Q2 (19) | 5.12 | -3.03 | -2.29 | 3.53 | -1.12 | 5.69 | 1.03 | -3.74 | 0.0 | 0.01 | 0.0 | -75.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.02 | -133.33 | -140.0 | 0.08 | 60.0 | -61.9 | 0.65 | -7.14 | -39.81 | 0.44 | -20.0 | -52.69 | 0.21 | 40.0 | 40.0 | 31.91 | 44.85 | 126.47 | 0.44 | -18.52 | -52.17 | 0.36 | -28.0 | -49.3 | 0.98 | 81.48 | -47.03 | 101 | 0.0 | 0.0 | 1.11 | -5.13 | -28.39 |
| 24Q1 (18) | 5.28 | 2.33 | -7.85 | 3.57 | 6.89 | -3.51 | 1.07 | -41.85 | 3.88 | 0.01 | -66.67 | -50.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | 0 | 0.05 | 106.94 | -64.29 | 0.7 | 194.59 | -39.13 | 0.55 | 257.14 | -41.49 | 0.15 | 138.46 | -28.57 | 22.03 | 0 | 22.12 | 0.54 | 258.82 | -41.94 | 0.50 | 35.14 | -36.71 | 0.54 | -72.45 | -41.94 | 101 | 0.0 | 0.0 | 1.17 | 533.33 | -27.33 |
| 23Q4 (17) | 5.16 | -3.91 | -14.14 | 3.34 | -6.44 | -11.64 | 1.84 | 73.58 | 82.18 | 0.03 | 50.0 | 200.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -212.5 | -550.0 | -0.72 | -700.0 | -222.03 | -0.74 | -213.85 | -140.88 | -0.35 | -174.47 | -121.6 | -0.39 | -305.26 | -305.26 | 0.00 | -100.0 | -100.0 | -0.34 | -173.91 | -121.25 | 0.37 | -32.73 | -63.73 | 1.96 | -15.15 | -43.84 | 101 | 0.0 | 0.0 | -0.27 | -123.89 | -111.89 |
| 23Q3 (16) | 5.37 | 2.48 | 9.37 | 3.57 | 6.89 | 11.21 | 1.06 | 2.91 | 9.28 | 0.02 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -11.11 | -0.09 | -142.86 | -150.0 | 0.65 | -39.81 | -29.35 | 0.47 | -49.46 | -37.33 | 0.19 | 26.67 | 11.76 | 28.78 | 104.26 | 54.32 | 0.46 | -50.0 | -37.84 | 0.55 | -22.54 | -1.79 | 2.31 | 24.86 | 22.87 | 101 | 0.0 | 0.0 | 1.13 | -27.1 | -17.52 |
| 23Q2 (15) | 5.24 | -8.55 | 10.78 | 3.34 | -9.73 | 14.78 | 1.03 | 0.0 | 17.05 | 0.04 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 171.43 | 0.21 | 50.0 | 520.0 | 1.08 | -6.09 | 21.35 | 0.93 | -1.06 | 24.0 | 0.15 | -28.57 | 7.14 | 14.09 | -21.9 | -11.38 | 0.92 | -1.08 | 24.32 | 0.71 | -10.13 | -10.13 | 1.85 | 98.92 | 62.28 | 101 | 0.0 | 0.0 | 1.55 | -3.73 | 15.67 |
| 23Q1 (14) | 5.73 | -4.66 | 52.39 | 3.7 | -2.12 | 44.53 | 1.03 | 1.98 | 17.05 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.14 | -76.27 | -17.65 | 1.15 | -36.46 | 134.69 | 0.94 | -41.98 | 129.27 | 0.21 | 10.53 | 162.5 | 18.04 | 71.97 | 5.5 | 0.93 | -41.88 | 126.83 | 0.79 | -22.55 | 229.17 | 0.93 | -73.35 | 126.83 | 101 | 0.0 | 0.0 | 1.61 | -29.07 | 71.28 |
| 22Q4 (13) | 6.01 | 22.4 | 33.85 | 3.78 | 17.76 | 27.27 | 1.01 | 4.12 | 23.17 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 166.67 | 0.59 | 227.78 | 447.06 | 1.81 | 96.74 | 235.19 | 1.62 | 116.0 | 211.54 | 0.19 | 11.76 | 850.0 | 10.49 | -43.75 | 160.95 | 1.60 | 116.22 | 213.73 | 1.02 | 82.14 | 50.0 | 3.49 | 85.64 | 79.9 | 101 | 0.0 | 0.0 | 2.27 | 65.69 | 129.29 |
| 22Q3 (12) | 4.91 | 3.81 | 5.59 | 3.21 | 10.31 | 2.56 | 0.97 | 10.23 | 12.79 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 228.57 | 1000.0 | 0.18 | 460.0 | 357.14 | 0.92 | 3.37 | 55.93 | 0.75 | 0.0 | 66.67 | 0.17 | 21.43 | 30.77 | 18.65 | 17.3 | -17.73 | 0.74 | 0.0 | 64.44 | 0.56 | -29.11 | 9.8 | 1.88 | 64.91 | 31.47 | 101 | 0.0 | 0.0 | 1.37 | 2.24 | 31.73 |
| 22Q2 (11) | 4.73 | 25.8 | 6.77 | 2.91 | 13.67 | -0.68 | 0.88 | 0.0 | 4.76 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -240.0 | -133.33 | -0.05 | -129.41 | 0 | 0.89 | 81.63 | 32.84 | 0.75 | 82.93 | 38.89 | 0.14 | 75.0 | 16.67 | 15.90 | -7.02 | -13.87 | 0.74 | 80.49 | 37.04 | 0.79 | 229.17 | 49.06 | 1.14 | 178.05 | 16.33 | 101 | 0.0 | 0.0 | 1.34 | 42.55 | 19.64 |
| 22Q1 (10) | 3.76 | -16.26 | -11.11 | 2.56 | -13.8 | -9.54 | 0.88 | 7.32 | 8.64 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 200.0 | 0.17 | 200.0 | 666.67 | 0.49 | -9.26 | -12.5 | 0.41 | -21.15 | -8.89 | 0.08 | 300.0 | -27.27 | 17.10 | 325.37 | -12.53 | 0.41 | -19.61 | -6.82 | 0.24 | -64.71 | -50.0 | 0.41 | -78.87 | -6.82 | 101 | 0.0 | 0.0 | 0.94 | -5.05 | -8.74 |
| 21Q4 (9) | 4.49 | -3.44 | 4.91 | 2.97 | -5.11 | 3.85 | 0.82 | -4.65 | -13.68 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | -0.17 | -142.86 | -383.33 | 0.54 | -8.47 | 3.85 | 0.52 | 15.56 | 8.33 | 0.02 | -84.62 | -60.0 | 4.02 | -82.27 | -54.06 | 0.51 | 13.33 | 8.51 | 0.68 | 33.33 | 61.9 | 1.94 | 35.66 | 6.59 | 101 | 0.0 | 0.0 | 0.99 | -4.81 | -1.0 |
| 21Q3 (8) | 4.65 | 4.97 | 9.41 | 3.13 | 6.83 | 8.3 | 0.86 | 2.38 | -5.49 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | -0.07 | 0 | -16.67 | 0.59 | -11.94 | 51.28 | 0.45 | -16.67 | 55.17 | 0.13 | 8.33 | 44.44 | 22.67 | 22.81 | -6.48 | 0.45 | -16.67 | 55.17 | 0.51 | -3.77 | 45.71 | 1.43 | 45.92 | 6.72 | 101 | 0.0 | 0.0 | 1.04 | -7.14 | 20.93 |
| 21Q2 (7) | 4.43 | 4.73 | 4.98 | 2.93 | 3.53 | 8.92 | 0.84 | 3.7 | -14.29 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | 50.0 | 0 | 100.0 | 100.0 | 0.67 | 19.64 | 24.07 | 0.54 | 20.0 | 25.58 | 0.12 | 9.09 | 9.09 | 18.46 | -5.58 | -5.82 | 0.54 | 22.73 | 25.58 | 0.53 | 10.42 | 17.78 | 0.98 | 122.73 | -6.67 | 101 | 0.0 | 0.0 | 1.12 | 8.74 | 10.89 |
| 21Q1 (6) | 4.23 | -1.17 | -11.88 | 2.83 | -1.05 | -9.87 | 0.81 | -14.74 | -10.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -600.0 | -0.03 | -150.0 | -200.0 | 0.56 | 7.69 | -29.11 | 0.45 | -6.25 | -28.57 | 0.11 | 120.0 | -31.25 | 19.55 | 123.43 | -1.86 | 0.44 | -6.38 | -29.03 | 0.48 | 14.29 | -18.64 | 0.44 | -75.82 | -29.03 | 101 | 0.0 | 0.0 | 1.03 | 3.0 | -18.25 |
| 20Q4 (5) | 4.28 | 0.71 | -14.23 | 2.86 | -1.04 | -2.05 | 0.95 | 4.4 | -20.17 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | 200.0 | 500.0 | 0.52 | 33.33 | -41.57 | 0.48 | 65.52 | -40.0 | 0.05 | -44.44 | -44.44 | 8.75 | -63.9 | -8.95 | 0.47 | 62.07 | -41.25 | 0.42 | 20.0 | -46.15 | 1.82 | 35.82 | -16.13 | 101 | 0.0 | 1.0 | 1.0 | 16.28 | -27.01 |
| 20Q3 (4) | 4.25 | 0.71 | 0.0 | 2.89 | 7.43 | 0.0 | 0.91 | -7.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.39 | -27.78 | 0.0 | 0.29 | -32.56 | 0.0 | 0.09 | -18.18 | 0.0 | 24.24 | 23.67 | 0.0 | 0.29 | -32.56 | 0.0 | 0.35 | -22.22 | 0.0 | 1.34 | 27.62 | 0.0 | 101 | 0.0 | 0.0 | 0.86 | -14.85 | 0.0 |
| 20Q2 (3) | 4.22 | -12.08 | 0.0 | 2.69 | -14.33 | 0.0 | 0.98 | 8.89 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -700.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.54 | -31.65 | 0.0 | 0.43 | -31.75 | 0.0 | 0.11 | -31.25 | 0.0 | 19.60 | -1.61 | 0.0 | 0.43 | -30.65 | 0.0 | 0.45 | -23.73 | 0.0 | 1.05 | 69.35 | 0.0 | 101 | 0.0 | 0.0 | 1.01 | -19.84 | 0.0 |
| 20Q1 (2) | 4.8 | -3.81 | 0.0 | 3.14 | 7.53 | 0.0 | 0.9 | -24.37 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.79 | -11.24 | 0.0 | 0.63 | -21.25 | 0.0 | 0.16 | 77.78 | 0.0 | 19.92 | 107.28 | 0.0 | 0.62 | -22.5 | 0.0 | 0.59 | -24.36 | 0.0 | 0.62 | -71.43 | 0.0 | 101 | 1.0 | 0.0 | 1.26 | -8.03 | 0.0 |
| 19Q4 (1) | 4.99 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 9.61 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 |
