損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.82 | -21.55 | 9.07 | -16.02 | 8.18 | -9.61 | 0.07 | 250.0 | 0.11 | 57.14 | 0.01 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0.22 | 450.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.12 | 0 | 1.69 | -49.25 | 0.77 | -57.69 | 0.91 | -39.74 | 54.23 | 19.69 | 0.90 | -57.55 | 0.75 | -75.17 | 0.00 | 0 | 86 | 0.0 | 3.5 | -30.69 |
| 2022 (9) | 23.99 | 26.2 | 10.8 | 9.2 | 9.05 | 21.15 | 0.02 | 100.0 | 0.07 | -46.15 | 0.01 | -50.0 | 0.14 | -30.0 | 0.03 | -50.0 | 0.04 | -71.43 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0 | 3.33 | 81.97 | 1.82 | 75.0 | 1.51 | 93.59 | 45.31 | 5.77 | 2.12 | 60.61 | 3.02 | 202.0 | 0.00 | 0 | 86 | 8.86 | 5.05 | 48.09 |
| 2021 (8) | 19.01 | 21.16 | 9.89 | 30.99 | 7.47 | 8.1 | 0.01 | -50.0 | 0.13 | 333.33 | 0.02 | 0.0 | 0.2 | 0 | 0.06 | 50.0 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.17 | 0 | 1.83 | 105.62 | 1.04 | 271.43 | 0.78 | 25.81 | 42.84 | -37.72 | 1.32 | 266.67 | 1.00 | 104.08 | 0.00 | 0 | 79 | 2.6 | 3.41 | 91.57 |
| 2020 (7) | 15.69 | -0.32 | 7.55 | 6.34 | 6.91 | 11.27 | 0.02 | -60.0 | 0.03 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0 | 0.08 | -65.22 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.15 | 0 | 0.89 | -60.62 | 0.28 | -82.61 | 0.62 | -4.62 | 68.79 | 139.6 | 0.36 | -82.86 | 0.49 | -73.22 | 0.00 | 0 | 77 | 0.0 | 1.78 | -39.86 |
| 2019 (6) | 15.74 | 11.71 | 7.1 | 17.36 | 6.21 | 6.88 | 0.05 | 66.67 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.23 | -28.12 | -0.08 | 0 | 0 | 0 | -0.08 | 0 | 0.02 | -93.75 | 2.26 | -7.38 | 1.61 | 1.26 | 0.65 | -23.53 | 28.71 | -17.67 | 2.10 | 0.96 | 1.83 | 25.34 | 0.00 | 0 | 77 | 1.32 | 2.96 | 3.5 |
| 2018 (5) | 14.09 | 16.25 | 6.05 | 16.8 | 5.81 | 5.64 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 357.14 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.32 | 0 | 2.44 | 70.63 | 1.59 | 74.73 | 0.85 | 60.38 | 34.87 | -5.12 | 2.08 | 56.39 | 1.46 | 36.45 | 0.00 | 0 | 76 | 11.76 | 2.86 | 54.59 |
| 2017 (4) | 12.12 | 15.54 | 5.18 | 12.36 | 5.5 | 19.05 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.01 | -66.67 | -0.07 | 0 | -0.02 | 0 | 1.43 | 10.85 | 0.91 | 1.11 | 0.53 | 32.5 | 36.75 | 19.78 | 1.33 | -8.28 | 1.07 | 3.88 | 0.00 | 0 | 68 | 9.68 | 1.85 | 7.56 |
| 2016 (3) | 10.49 | -12.95 | 4.61 | -1.71 | 4.62 | -19.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.03 | 0 | -0.03 | 0 | 0 | 0 | 1.29 | 11.21 | 0.9 | 23.29 | 0.4 | -6.98 | 30.68 | -17.46 | 1.45 | 11.54 | 1.03 | 15.73 | 0.00 | 0 | 62 | 10.71 | 1.72 | 15.44 |
| 2015 (2) | 12.05 | 18.84 | 4.69 | 15.8 | 5.77 | 5.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.04 | 0 | 1.16 | 54.67 | 0.73 | 52.08 | 0.43 | 59.26 | 37.17 | 2.31 | 1.30 | 31.31 | 0.89 | 102.27 | 0.00 | 0 | 56 | 16.67 | 1.49 | 49.0 |
| 2014 (1) | 10.14 | 18.32 | 4.05 | 3.32 | 5.45 | 20.84 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.1 | 11.11 | 0.75 | 226.09 | 0.48 | 166.67 | 0.27 | 237.5 | 36.33 | 11.68 | 0.99 | 115.22 | 0.44 | 340.0 | 0.00 | 0 | 48 | 26.32 | 1.0 | 96.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 5.06 | 1.4 | 7.66 | 2.4 | 9.59 | 6.19 | 2.19 | -2.23 | 10.05 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -94.12 | 111.11 | 0.38 | -47.95 | 2.7 | 0.2 | -54.55 | 17.65 | 0.18 | -37.93 | -5.26 | 47.26 | 17.59 | -10.56 | 0.23 | -54.9 | 15.0 | 0.22 | -29.03 | -26.67 | 0.75 | 47.06 | 59.57 | 87 | 1.16 | 1.16 | 0.84 | -30.0 | 2.44 |
| 24Q1 (19) | 4.99 | -5.67 | 22.0 | 2.19 | -17.67 | 14.66 | 2.24 | 9.27 | 8.74 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 177.78 | 800.0 | 0.17 | 312.5 | -56.41 | 0.73 | 46.0 | 46.0 | 0.44 | 46.67 | 91.3 | 0.29 | 45.0 | 7.41 | 40.19 | -0.2 | -26.62 | 0.51 | 45.71 | 96.15 | 0.31 | -29.55 | 272.22 | 0.51 | -43.33 | 96.15 | 86 | 0.0 | 0.0 | 1.2 | 25.0 | 26.32 |
| 23Q4 (18) | 5.29 | 11.37 | 13.03 | 2.66 | 18.22 | 29.76 | 2.05 | -0.97 | -12.77 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -66.67 | 0 | 0.07 | 16.67 | 250.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | -325.0 | 35.71 | -0.08 | 20.0 | 93.04 | 0.5 | 56.25 | 156.82 | 0.3 | 275.0 | 131.25 | 0.2 | -20.0 | 122.22 | 40.27 | -47.25 | 0 | 0.35 | 288.89 | 131.25 | 0.44 | 109.52 | 100.0 | 0.90 | 60.71 | -57.75 | 86 | 0.0 | 0.0 | 0.96 | 23.08 | 328.57 |
| 23Q3 (17) | 4.75 | 1.06 | -28.25 | 2.25 | -0.44 | -28.8 | 2.07 | 4.02 | -12.29 | 0.01 | -50.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | 200.0 | 0.06 | 50.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -55.56 | -0.1 | -11.11 | -183.33 | 0.32 | -13.51 | -73.77 | 0.08 | -52.94 | -89.74 | 0.25 | 31.58 | -43.18 | 76.34 | 44.47 | 112.47 | 0.09 | -55.0 | -90.11 | 0.21 | -30.0 | -72.37 | 0.56 | 19.15 | -82.77 | 86 | 0.0 | 0.0 | 0.78 | -4.88 | -52.73 |
| 23Q2 (16) | 4.7 | 14.91 | -42.33 | 2.26 | 18.32 | -33.33 | 1.99 | -3.4 | -19.11 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | -0.09 | -123.08 | -325.0 | 0.37 | -26.0 | -84.12 | 0.17 | -26.09 | -89.44 | 0.19 | -29.63 | -73.61 | 52.84 | -3.52 | 70.73 | 0.20 | -23.08 | -89.36 | 0.30 | 266.67 | -83.33 | 0.47 | 80.77 | -79.91 | 86 | 0.0 | 0.0 | 0.82 | -13.68 | -70.18 |
| 23Q1 (15) | 4.09 | -12.61 | -10.11 | 1.91 | -6.83 | -12.79 | 2.06 | -12.34 | 9.57 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 92.86 | -133.33 | 0.39 | 133.91 | 105.26 | 0.5 | 156.82 | -24.24 | 0.23 | 123.96 | -42.5 | 0.27 | 200.0 | 3.85 | 54.77 | 0 | 36.99 | 0.26 | 123.21 | -43.48 | -0.18 | -181.82 | -175.0 | 0.26 | -87.79 | -43.48 | 86 | 0.0 | 0.0 | 0.95 | 326.19 | -12.04 |
| 22Q4 (14) | 4.68 | -29.31 | 0.65 | 2.05 | -35.13 | -23.51 | 2.35 | -0.42 | 30.56 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | -100.0 | 0 | 0.02 | 100.0 | -50.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.14 | -255.56 | -1300.0 | -1.15 | -1058.33 | -1742.86 | -0.88 | -172.13 | -466.67 | -0.96 | -223.08 | -1820.0 | 0.09 | -79.55 | -68.97 | 0.00 | -100.0 | 0 | -1.12 | -223.08 | -1766.67 | 0.22 | -71.05 | 257.14 | 2.13 | -34.46 | 61.36 | 86 | 0.0 | 8.86 | -0.42 | -125.45 | -164.62 |
| 22Q3 (13) | 6.62 | -18.77 | 25.14 | 3.16 | -6.78 | 20.15 | 2.36 | -4.07 | 18.59 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0.01 | -83.33 | -83.33 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0.12 | 200.0 | 20.0 | 1.22 | -47.64 | 58.44 | 0.78 | -51.55 | 30.0 | 0.44 | -38.89 | 158.82 | 35.93 | 16.09 | 61.56 | 0.91 | -51.6 | 18.18 | 0.76 | -57.78 | 33.33 | 3.25 | 38.89 | 128.87 | 86 | 0.0 | 11.69 | 1.65 | -40.0 | 41.03 |
| 22Q2 (12) | 8.15 | 79.12 | 52.91 | 3.39 | 54.79 | 33.46 | 2.46 | 30.85 | 25.51 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.02 | 0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 150.0 | 0.04 | -78.95 | -42.86 | 2.33 | 253.03 | 158.89 | 1.61 | 302.5 | 117.57 | 0.72 | 176.92 | 380.0 | 30.95 | -22.59 | 82.49 | 1.88 | 308.7 | 93.81 | 1.80 | 650.0 | 133.77 | 2.34 | 408.7 | 260.0 | 86 | 0.0 | 11.69 | 2.75 | 154.63 | 113.18 |
| 22Q1 (11) | 4.55 | -2.15 | 21.66 | 2.19 | -18.28 | 7.35 | 1.88 | 4.44 | 9.3 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 50.0 | 0.19 | 171.43 | 416.67 | 0.66 | 175.0 | 925.0 | 0.4 | 900.0 | 260.0 | 0.26 | -10.34 | 52.94 | 39.98 | 0 | 0 | 0.46 | 866.67 | 243.75 | 0.24 | 271.43 | 209.09 | 0.46 | -65.15 | 243.75 | 86 | 8.86 | 11.69 | 1.08 | 66.15 | 272.41 |
| 21Q4 (10) | 4.65 | -12.1 | -9.36 | 2.68 | 1.9 | 13.08 | 1.8 | -9.55 | -11.76 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 85.71 | 0.07 | -30.0 | 800.0 | 0.24 | -68.83 | -53.85 | -0.05 | -108.33 | -113.16 | 0.29 | 70.59 | 107.14 | 0.00 | -100.0 | -100.0 | -0.06 | -107.79 | -112.24 | -0.14 | -124.56 | -131.11 | 1.32 | -7.04 | 266.67 | 79 | 2.6 | 2.6 | 0.65 | -44.44 | -16.67 |
| 21Q3 (9) | 5.29 | -0.75 | 37.05 | 2.63 | 3.54 | 39.15 | 1.99 | 1.53 | 15.03 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0.02 | -50.0 | 100.0 | 0.04 | -33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.1 | 42.86 | 183.33 | 0.77 | -14.44 | 492.31 | 0.6 | -18.92 | 2100.0 | 0.17 | 13.33 | 6.25 | 22.24 | 31.13 | 0 | 0.77 | -20.62 | 2025.0 | 0.57 | -25.97 | 470.0 | 1.42 | 118.46 | 1192.31 | 77 | 0.0 | 0.0 | 1.17 | -9.3 | 234.29 |
| 21Q2 (8) | 5.33 | 42.51 | 62.01 | 2.54 | 24.51 | 59.75 | 1.96 | 13.95 | 24.05 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0.04 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.07 | 216.67 | 333.33 | 0.9 | 1225.0 | 1025.0 | 0.74 | 396.0 | 1025.0 | 0.15 | -11.76 | -6.25 | 16.96 | 0 | 0 | 0.97 | 403.12 | 1070.0 | 0.77 | 450.0 | 1383.33 | 0.65 | 303.12 | 822.22 | 77 | 0.0 | 1.32 | 1.29 | 344.83 | 344.83 |
| 21Q1 (7) | 3.74 | -27.1 | 9.68 | 2.04 | -13.92 | 20.71 | 1.72 | -15.69 | 10.26 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 0 | -0.06 | -500.0 | -700.0 | -0.08 | -115.38 | -150.0 | -0.25 | -165.79 | -2600.0 | 0.17 | 21.43 | 6.25 | 0.00 | -100.0 | -100.0 | -0.32 | -165.31 | -3300.0 | -0.22 | -148.89 | 0 | -0.32 | -188.89 | -3300.0 | 77 | 0.0 | 0.0 | 0.29 | -62.82 | -19.44 |
| 20Q4 (6) | 5.13 | 32.9 | 10.09 | 2.37 | 25.4 | 11.27 | 2.04 | 17.92 | 18.6 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.05 | 400.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -40.0 | 12.5 | -0.01 | 91.67 | 0.0 | 0.52 | 300.0 | -23.53 | 0.38 | 1366.67 | -33.33 | 0.14 | -12.5 | 27.27 | 27.43 | 0 | 67.26 | 0.49 | 1325.0 | -33.78 | 0.45 | 350.0 | -32.84 | 0.36 | 376.92 | -82.86 | 77 | 0.0 | 0.0 | 0.78 | 122.86 | -11.36 |
| 20Q3 (5) | 3.86 | 17.33 | 10.29 | 1.89 | 18.87 | 15.24 | 1.73 | 9.49 | 17.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -150.0 | -0.12 | -300.0 | -300.0 | 0.13 | 62.5 | -62.86 | -0.03 | 62.5 | -116.67 | 0.16 | 0.0 | -5.88 | 0.00 | 0 | -100.0 | -0.04 | 60.0 | -116.67 | 0.10 | 266.67 | -58.33 | -0.13 | -44.44 | -109.56 | 77 | 1.32 | 0.0 | 0.35 | 20.69 | -33.96 |
| 20Q2 (4) | 3.29 | -3.52 | 0.0 | 1.59 | -5.92 | 0.0 | 1.58 | 1.28 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.08 | -50.0 | 0.0 | -0.08 | -900.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -1100.0 | 0.0 | -0.06 | 0 | 0.0 | -0.09 | -1000.0 | 0.0 | 76 | -1.3 | 0.0 | 0.29 | -19.44 | 0.0 |
| 20Q1 (3) | 3.41 | -26.82 | 0.0 | 1.69 | -20.66 | 0.0 | 1.56 | -9.3 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.16 | -76.47 | 0.0 | 0.01 | -98.25 | 0.0 | 0.16 | 45.45 | 0.0 | 95.67 | 483.35 | 0.0 | 0.01 | -98.65 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -99.52 | 0.0 | 77 | 0.0 | 0.0 | 0.36 | -59.09 | 0.0 |
| 19Q4 (2) | 4.66 | 33.14 | 0.0 | 2.13 | 29.88 | 0.0 | 1.72 | 17.01 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -300.0 | 0.0 | -0.01 | 66.67 | 0.0 | 0.68 | 94.29 | 0.0 | 0.57 | 216.67 | 0.0 | 0.11 | -35.29 | 0.0 | 16.40 | -66.05 | 0.0 | 0.74 | 208.33 | 0.0 | 0.67 | 179.17 | 0.0 | 2.10 | 54.41 | 0.0 | 77 | 0.0 | 0.0 | 0.88 | 66.04 | 0.0 |
| 19Q3 (1) | 3.5 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 48.30 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 |
