損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.82-21.559.07-16.028.18-9.610.07250.00.1157.140.010.0000.0566.670.22450.00000-0.0300.1201.69-49.250.77-57.690.91-39.7454.2319.690.90-57.550.75-75.170.000860.03.5-30.69
2022 (9)23.9926.210.89.29.0521.150.02100.00.07-46.150.01-50.00.14-30.00.03-50.00.04-71.430.0600000-0.8103.3381.971.8275.01.5193.5945.315.772.1260.613.02202.00.000868.865.0548.09
2021 (8)19.0121.169.8930.997.478.10.01-50.00.13333.330.020.00.200.0650.00.1475.00000-0.0300.1701.83105.621.04271.430.7825.8142.84-37.721.32266.671.00104.080.000792.63.4191.57
2020 (7)15.69-0.327.556.346.9111.270.02-60.00.0300.020.0000.0400.08-65.220000-0.170-0.1500.89-60.620.28-82.610.62-4.6268.79139.60.36-82.860.49-73.220.000770.01.78-39.86
2019 (6)15.7411.717.117.366.216.880.0566.67000.02000000.23-28.12-0.08000-0.0800.02-93.752.26-7.381.611.260.65-23.5328.71-17.672.100.961.8325.340.000771.322.963.5
2018 (5)14.0916.256.0516.85.815.640.03200.0000000000.32357.1400000.0100.3202.4470.631.5974.730.8560.3834.87-5.122.0856.391.4636.450.0007611.762.8654.59
2017 (4)12.1215.545.1812.365.519.050.010000000000.0716.67000.01-66.67-0.070-0.0201.4310.850.911.110.5332.536.7519.781.33-8.281.073.880.000689.681.857.56
2016 (3)10.49-12.954.61-1.714.62-19.9300000000000.060.0000.030-0.030001.2911.210.923.290.4-6.9830.68-17.461.4511.541.0315.730.0006210.711.7215.44
2015 (2)12.0518.844.6915.85.775.8700000000000.06-25.000000.01-75.0-0.0401.1654.670.7352.080.4359.2637.172.311.3031.310.89102.270.0005616.671.4949.0
2014 (1)10.1418.324.053.325.4520.840.010000000000.08-46.6700000.0400.111.110.75226.090.48166.670.27237.536.3311.680.99115.220.44340.00.0004826.321.096.08
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.01-0.995.472.420.837.562.01-8.22-2.90-100.0-100.00-100.0-100.00000000-100.0-100.00-100.0-100.00000000-100.0-100.0-0.07-800.030.00.5134.2159.380.2840.0250.00.2433.33-4.046.01-2.64-39.730.3239.13255.560.4081.8290.481.0742.6791.07871.161.160.9614.2923.08
24Q2 (19)5.061.47.662.49.596.192.19-2.2310.050.0350.050.00.0433.33100.00000-100.000.0100.00.01-80.0-75.00000000.03-57.1450.00.01-94.12111.110.38-47.952.70.2-54.5517.650.18-37.93-5.2647.2617.59-10.560.23-54.915.00.22-29.03-26.670.7547.0659.57860.00.00.84-30.02.44
24Q1 (18)4.99-5.6722.02.19-17.6714.662.249.278.740.020.0100.00.030.050.00000.01000-100.000.05-28.570.00000000.07177.78800.00.17312.5-56.410.7346.046.00.4446.6791.30.2945.07.4140.19-0.2-26.620.5145.7196.150.31-29.55272.220.51-43.3396.15860.00.01.225.026.32
23Q4 (17)5.2911.3713.032.6618.2229.762.05-0.97-12.770.02100.0100.00.030.050.000000-100.00.01-66.6700.0716.67250.000100.0000-0.09-325.035.71-0.0820.093.040.556.25156.820.3275.0131.250.2-20.0122.2240.27-47.2500.35288.89131.250.44109.52100.00.9060.71-57.75860.00.00.9623.08328.57
23Q3 (16)4.751.06-28.252.25-0.44-28.82.074.02-12.290.01-50.000.0350.0200.000000-100.00.03200.0200.00.0650.0500.00000000.04100.0-55.56-0.1-11.11-183.330.32-13.51-73.770.08-52.94-89.740.2531.58-43.1876.3444.47112.470.09-55.0-90.110.21-30.0-72.370.5619.15-82.77860.00.00.78-4.88-52.73
23Q2 (15)4.714.91-42.332.2618.32-33.331.99-3.4-19.110.02100.000.020.0100.000000-100.00.010-50.00.04-20.000000000.02300.00.0-0.09-123.08-325.00.37-26.0-84.120.17-26.09-89.440.19-29.63-73.6152.84-3.5270.730.20-23.08-89.360.30266.67-83.330.4780.77-79.91860.00.00.82-13.68-70.18
23Q1 (14)4.09-12.61-10.111.91-6.83-12.792.06-12.349.570.010.000.020.00.00000-100.0-100.00000.05150.0400.00100.0-100.0000-0.0192.86-133.330.39133.91105.260.5156.82-24.240.23123.96-42.50.27200.03.8554.77036.990.26123.21-43.48-0.18-181.82-175.00.26-87.79-43.48860.00.00.95326.19-12.04
22Q4 (13)4.68-29.310.652.05-35.13-23.512.35-0.4230.560.01000.02100.00.00000.010.0-83.330-100.000.02100.0-50.0-0.0300000-0.14-255.56-1300.0-1.15-1058.33-1742.86-0.88-172.13-466.67-0.96-223.08-1820.00.09-79.55-68.970.00-100.00-1.12-223.08-1766.670.22-71.05257.142.13-34.4661.36860.08.86-0.42-125.45-164.62
22Q3 (12)6.62-18.7725.143.16-6.7820.152.36-4.0718.590000.010.0-75.00000.01-83.33-83.330.01-50.0-50.00.010-75.00000000.09350.000.12200.020.01.22-47.6458.440.78-51.5530.00.44-38.89158.8235.9316.0961.560.91-51.618.180.76-57.7833.333.2538.89128.87860.011.691.65-40.041.03
22Q2 (11)8.1579.1252.913.3954.7933.462.4630.8525.510000.01-50.0-75.00000.060.00.00.020-50.00-100.0-100.00-100.000000.02-33.33150.00.04-78.95-42.862.33253.03158.891.61302.5117.570.72176.92380.030.95-22.5982.491.88308.793.811.80650.0133.772.34408.7260.0860.011.692.75154.63113.18
22Q1 (10)4.55-2.1521.662.19-18.287.351.884.449.30000.020.0-50.00000.060.0200.00000.01-75.00.00.09000000.03400.050.00.19171.43416.670.66175.0925.00.4900.0260.00.26-10.3452.9439.98000.46866.67243.750.24271.43209.090.46-65.15243.75868.8611.691.0866.15272.41
21Q4 (9)4.65-12.1-9.362.681.913.081.8-9.55-11.760000.02-50.00.00000.060.000-100.0-100.00.040.0-20.0000000-0.01085.710.07-30.0800.00.24-68.83-53.85-0.05-108.33-113.160.2970.59107.140.00-100.0-100.0-0.06-107.79-112.24-0.14-124.56-131.111.32-7.04266.67792.62.60.65-44.44-16.67
21Q3 (8)5.29-0.7537.052.633.5439.151.991.5315.030000.040.000000.060.000.02-50.0100.00.04-33.33300.00000000100.0100.00.142.86183.330.77-14.44492.310.6-18.922100.00.1713.336.2522.2431.1300.77-20.622025.00.57-25.97470.01.42118.461192.31770.00.01.17-9.3234.29
21Q2 (7)5.3342.5162.012.5424.5159.751.9613.9524.050000.040.000000.06200.000.04000.06500.00000000-0.04-300.000.07216.67333.330.91225.01025.00.74396.01025.00.15-11.76-6.2516.96000.97403.121070.00.77450.01383.330.65303.12822.22770.01.321.29344.83344.83
21Q1 (6)3.74-27.19.682.04-13.9220.711.72-15.6910.260000.04100.000000.02000-100.000.01-80.000000000.02128.570-0.06-500.0-700.0-0.08-115.38-150.0-0.25-165.79-2600.00.1721.436.250.00-100.0-100.0-0.32-165.31-3300.0-0.22-148.890-0.32-188.89-3300.0770.00.00.29-62.82-19.44
20Q4 (5)5.1332.910.092.3725.411.272.0417.9218.600-100.00.02000000000.02100.000.05400.0-16.67000000-0.07-40.012.5-0.0191.670.00.52300.0-23.530.381366.67-33.330.14-12.527.2727.43067.260.491325.0-33.780.45350.0-32.840.36376.92-82.86770.00.00.78122.86-11.36
20Q3 (4)3.8617.330.01.8918.870.01.739.490.0000.0000.0000.0000.00.0100.00.0100.0000.0000.0-0.0500.0-0.12-300.00.00.1362.50.0-0.0362.50.00.160.00.00.0000.0-0.0460.00.00.10266.670.0-0.13-44.440.0771.320.00.3520.690.0
20Q2 (3)3.29-3.520.01.59-5.920.01.581.280.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-400.00.00.08-50.00.0-0.08-900.00.00.160.00.00.00-100.00.0-0.10-1100.00.0-0.0600.0-0.09-1000.00.076-1.30.00.29-19.440.0
20Q1 (2)3.41-26.820.01.69-20.660.01.56-9.30.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.01200.00.00.16-76.470.00.01-98.250.00.1645.450.095.67483.350.00.01-98.650.00.00-100.00.00.01-99.520.0770.00.00.36-59.090.0
19Q4 (1)4.660.00.02.130.00.01.720.00.00.010.00.000.00.000.00.000.00.000.00.00.060.00.000.00.000.00.0-0.080.00.0-0.010.00.00.680.00.00.570.00.00.110.00.016.400.00.00.740.00.00.670.00.02.100.00.0770.00.00.880.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。