玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)90314.1614.160.03-66.67-25.00.03-50.050.00.3114.8193.757.24-4.999.738.521.09.774.40-52.845.523.74-61.91-19.740.32-54.9318.520.27-64.0-12.94.69-60.39-20.783.74-61.91-19.74-9.34-58.34-51.92
24Q2 (19)7910.00.00.09-50.028.570.06-53.8550.00.2750.0107.697.62-13.70.9338.14-4.651.769.33-45.7251.229.82-38.0430.240.71-53.2951.060.75-46.4331.5811.84-40.2635.169.82-38.0430.24-17.54-30.00-38.69
24Q1 (18)7910.00.00.18-10.0260.00.13-23.53225.00.18-50.0260.08.83-21.3736.2740.00-1.846.3517.190.76128.2915.8513.13144.61.52-20.83210.21.4-10.83233.3319.8216.59143.7915.8513.13144.624.39195.00363.24
23Q4 (17)7910.00.00.20400.053.850.17750.041.670.36125.0-20.011.2370.1510.5340.7516.1312.8217.06309.1138.0314.01200.6440.11.92611.1152.381.57406.4553.9217.00187.1639.6914.01200.6440.128.79178.57350.00
23Q3 (16)7910.00.00.04-42.86-50.00.02-50.0-60.00.1623.08-50.06.6-12.58-6.3835.09-6.382.844.17-32.41-48.454.66-38.2-45.750.27-42.55-52.630.31-45.61-49.185.92-32.42-45.694.66-38.2-45.751.97-1.43-25.00
23Q2 (15)7910.00.00.0740.0-50.00.040.0-66.670.13160.0-45.837.5516.51-6.3337.48-0.35-12.726.17-18.06-63.057.5416.36-46.640.47-4.08-65.190.5735.71-50.08.767.75-49.947.5416.36-46.64-9.85-10.77-33.34
23Q1 (14)7910.00.00.05-61.54-50.00.04-66.67-50.00.05-88.89-50.06.48-36.22-12.237.614.13-6.727.53-39.08-37.156.48-35.2-38.110.49-61.11-44.320.42-58.82-45.458.13-33.2-37.896.48-35.2-38.113.950.4836.66
22Q4 (13)7910.00.00.1362.585.710.12140.0140.00.4540.6245.1610.1644.1141.3136.125.86-22.5712.3652.7843.7210.0016.4133.871.26121.05103.231.0267.2188.8912.1711.6530.4410.0016.4133.8715.799.8240.84
22Q3 (12)7910.00.00.08-42.86700.00.05-58.3300.3233.3333.337.05-12.537.834.12-20.54-8.168.09-51.56840.78.59-39.21536.30.57-57.78850.00.61-46.49577.7810.90-37.71564.638.59-39.21536.3-1.66-1.43-4.16
22Q2 (11)7910.00.00.1440.027.270.1250.020.00.24140.04.358.069.217.7542.946.5-4.7716.7039.412.6914.1334.9616.491.3553.4121.621.1448.0525.2717.5033.6917.1414.1334.9616.495.9341.4355.00
22Q1 (10)7910.00.00.1042.86-9.090.0860.0-20.00.10-67.74-9.097.382.6415.1340.32-13.57-29.1311.9839.3-30.3910.4740.16-25.590.8841.94-20.00.7742.59-14.4413.0940.3-25.5810.4740.16-25.596.29321.4330.00
21Q4 (9)7910.00.00.07600.0600.00.050150.00.3129.17-13.897.199.94-17.7346.6525.5756.918.60900.0252.467.47453.33703.230.62933.33195.240.54500.0575.09.33468.9571.227.47453.33703.23-1.32254.55-50.00
21Q3 (8)7910.00.00.01-90.91-90.00.00-100.0-100.00.244.35-31.436.54-12.57-13.7237.15-17.61-24.890.86-94.2-93.611.35-88.87-86.610.06-94.59-94.120.09-90.11-88.161.64-89.02-86.831.35-88.87-86.612.06-45.45-50.00
21Q2 (7)7910.0-2.350.110.0-45.00.100.0-44.440.23109.09-8.07.4816.69-17.6245.09-20.74-6.5514.82-13.89-35.2312.13-13.79-32.041.110.91-46.630.911.11-43.8314.94-15.07-33.1812.13-13.79-32.04-4.98500.00200.00
21Q1 (6)7910.00.00.111000.0175.00.10400.0233.330.11-69.44175.06.41-26.6618.0556.8991.3626.3117.21605.33109.1114.071412.9115.81.1423.81144.440.91025.0157.1417.591165.4795.2314.071412.9115.8-5.68455.00161.11
20Q4 (5)7910.00.00.01-90.0-83.330.02-77.78-60.00.362.8633.338.7415.36.5929.73-39.89-13.072.44-81.86-64.940.93-90.77-84.40.21-79.41-63.160.08-89.47-83.671.39-88.84-80.030.93-90.77-84.4--0.00
20Q3 (4)791-2.350.00.10-50.00.00.09-50.00.00.3540.00.07.58-16.520.049.462.510.013.45-41.220.010.08-43.530.01.02-50.960.00.76-53.090.012.45-44.320.010.08-43.530.0--0.00
20Q2 (3)8102.40.00.20400.00.00.18500.00.00.25525.00.09.0867.220.048.257.130.022.88178.010.017.85173.770.02.08362.220.01.62362.860.022.36148.170.017.85173.770.0--0.00
20Q1 (2)7910.00.00.04-33.330.00.03-40.00.00.04-85.190.05.43-33.780.045.0431.70.08.2318.250.06.529.40.00.45-21.050.00.35-28.570.09.0129.450.06.529.40.0--0.00
19Q4 (1)7910.00.00.060.00.00.050.00.00.270.00.08.20.00.034.200.00.06.960.00.05.960.00.00.570.00.00.490.00.06.960.00.05.960.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.14-6.19-28.1828.117.347.07N/A-
2024/102.28-14.38-11.8325.9811.97.06N/A-
2024/92.6625.55-4.7923.714.877.242.59-
2024/82.12-14.0115.7221.0417.957.412.53-
2024/72.46-12.9724.9818.9218.217.822.4-
2024/62.8311.97-23.1916.4617.267.622.38-
2024/52.5311.6629.8513.6231.678.132.23-
2024/42.26-32.0618.1911.132.18.562.12-
2024/33.3312.6334.718.8336.28.831.89-
2024/22.9616.4460.215.537.1311.171.49配合客戶需求時程出貨致本月營收增加
2024/12.54-55.2117.432.5417.4311.191.49-
2023/125.6790.7319.1331.86-2.3811.231.35-
2023/112.9715.16-2.2126.19-6.068.351.81-
2023/102.58-7.549.7323.21-6.537.212.1-
2023/92.7952.6224.7320.63-8.246.62.49-
2023/81.83-7.14-3.5617.84-11.897.492.19-
2023/71.97-46.52-32.2316.0-12.757.62.16-
2023/63.6989.3227.6314.03-9.077.551.98-
2023/51.951.64-45.1710.35-17.536.342.36-
2023/41.92-22.5618.548.4-6.616.242.39-
2023/32.4733.96-17.956.48-12.126.482.17-
2023/21.85-14.64-4.014.01-8.18.771.6-
2023/12.16-54.57-11.322.16-11.329.971.41-
2022/124.7656.55184.6932.6418.1610.161.17配合客戶需求時程出貨致本月營收增加
2022/113.0429.24-1.9327.887.427.641.56-
2022/102.355.08-2.6624.848.696.491.83-
2022/92.2417.994.8522.4810.047.051.85-
2022/81.9-34.74-18.4920.2410.647.71.69-
2022/72.910.7240.0418.3414.99.351.39-
2022/62.89-18.6716.9215.4311.138.061.57-
2022/53.55119.7633.2212.559.888.181.55-
2022/41.62-46.41-30.969.02.786.561.93-
2022/33.0256.7225.037.3815.097.381.76-
2022/21.92-21.14-2.624.369.16.042.15-
2022/12.4445.8520.552.4420.557.221.8-
2021/121.67-46.07-48.1127.62-10.397.191.87-
2021/113.128.2829.2225.95-5.997.661.76-
2021/102.4213.2-22.3722.85-9.346.881.95-
2021/92.14-8.28-20.4620.43-7.516.542.1-
2021/82.3312.1259.2418.29-5.716.882.0因配合客戶出貨時程,本月營收較去年同期增加。
2021/72.08-15.9-39.5215.96-11.017.211.9-
2021/62.47-7.3315.9713.89-4.267.481.94-
2021/52.6713.88-22.2711.42-7.747.421.95-
2021/42.34-2.94-33.528.75-2.176.732.15-
2021/32.4122.0633.166.4118.176.412.22-
2021/21.98-2.37-2.464.010.667.221.97-
2021/12.02-37.2227.42.0227.47.651.86-
2020/123.2234.29-16.1730.836.578.741.43-
2020/112.4-22.9310.3627.6110.068.21.52-
2020/103.1215.9943.2825.210.037.261.72-
2020/92.6983.6319.0422.096.547.581.78-
2020/81.46-57.42-28.9419.45.017.031.92-
2020/73.4461.2836.217.949.278.991.5-
2020/62.13-37.9-18.6314.514.389.081.43-
2020/53.43-2.5949.3412.389.738.761.48-
2020/43.5294.43179.098.95-0.397.361.77因新冠疫情影響部分銷售遞延至本月,以及客戶委託製造業務需求增加,致本月營收較去年同期成長。
2020/31.81-10.59-20.635.43-29.725.432.35-
2020/22.0327.51-11.773.61-33.547.461.71-
2020/11.59-58.69-49.451.59-49.450.0N/A-
2019/123.8576.818.3628.93-17.910.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)7910.00.36-20.00.28-22.2231.86-2.3938.17-0.399.87-20.539.01-16.733.14-22.473.49-20.322.87-18.7
2022 (9)7910.00.4545.160.3644.032.6418.1838.32-17.3412.4218.8510.8222.814.0540.144.3845.033.5345.27
2021 (8)7910.00.31-13.890.25-24.2427.62-10.4146.368.510.45-14.278.81-3.722.89-23.143.02-15.882.43-13.83
2020 (7)7910.00.3633.330.3337.530.836.5742.735.0712.1932.219.1522.163.7640.823.5935.472.8229.95
2019 (6)7910.00.27-51.790.24-57.8928.93-17.9140.67-7.089.22-41.797.49-40.412.67-52.152.65-46.032.17-51.02
2018 (5)7910.00.565.660.571.7935.240.2343.77-0.715.84-0.3812.574.665.58-0.184.913.374.434.98
2017 (4)7914.080.53-38.370.56-29.1135.16-12.7844.08-1.6115.90-26.1812.01-26.55.59-35.64.75-41.434.22-35.96
2016 (3)7603.970.86-1.150.7923.4440.311.9244.805.6921.5413.6716.341.818.6815.738.111.06.593.78
2015 (2)7313.980.8726.090.6430.6139.55-3.4942.398.5318.9538.8316.0535.97.534.178.0333.396.3531.2
2014 (1)7033.990.69-63.30.49-65.040.98-19.4639.06013.65011.8105.59-60.016.02-57.274.84-61.98

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。