損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)34.066.9121.066.99.798.660.6214.8100000000000000000.92170.594.1318.343.3918.120.7419.3517.840.730.4319.440.31-3.130.0007910.09.0910.99
2023 (9)31.86-2.3919.7-2.149.016.630.54145.450.02100.00.070.000000.04100.00000-0.0900.346.253.49-20.322.87-18.70.62-27.0617.71-8.480.36-20.00.32-21.950.0007910.08.19-7.46
2022 (8)32.6418.1820.1335.838.45-14.820.2215.790.0100.0716.6700000.02-50.0-0.010000.4100.32128.574.3845.033.5345.270.8544.0719.35-0.570.4545.160.4141.380.0007910.08.8528.26
2021 (7)27.62-10.4114.82-16.039.925.310.19-29.63000.06-14.2900000.040.00000-0.0800.1403.02-15.882.43-13.830.59-22.3719.46-8.720.31-13.890.29-23.680.0007910.06.9-10.04
2020 (6)30.836.5717.652.869.423.520.27-28.950.08-82.980.07-22.2200000.04-42.86-0.03000-0.310-0.1703.5935.472.8229.950.7658.3321.3216.760.3633.330.3835.710.0007910.07.675.21
2019 (5)28.93-17.9117.16-13.429.1-7.520.3815.150.47-41.250.09000000.0716.6700000.06-25.0-0.0202.65-46.032.17-51.020.480.018.2688.250.27-51.790.28-56.920.0007910.07.29-25.38
2018 (4)35.240.2319.820.819.84-0.710.3332.00.8-9.090000000.06-25.000000.080-0.6804.913.374.434.980.48-9.439.70-12.930.565.660.651.560.0007910.09.77-0.71
2017 (3)35.16-12.7819.66-11.649.915.650.25-10.710.8849.150000000.0860.00000-0.460-0.8404.75-41.434.22-35.960.53-65.1311.14-40.550.53-38.370.64-29.670.0007914.089.84-23.84
2016 (2)40.311.9222.25-2.379.381.190.28-9.680.59145.830000000.05-28.57-0.01000-0.430-0.5808.111.06.593.781.52-9.5218.74-10.380.86-1.150.9122.970.0007603.9712.92-0.15
2015 (1)39.55-3.4922.79-8.739.27-10.950.31-3.120.2441.180000000.07-30.0-0.0100.950-0.5100.5323.268.0333.396.3531.21.6842.3720.916.630.8726.090.7432.140.0007313.9812.9420.37
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)10.3643.09-7.756.5948.09-0.93.1125.9116.920.166.6714.290000-100.0-100.000000000100.00100.000000100.0100.00.482300.04900.01.14235.29-40.310.97259.26-38.220.16128.57-52.9414.46-28.2-17.750.12300.0-40.00.06100.0-70.00.4338.7119.447910.00.02.3949.38-22.9
24Q3 (19)7.24-4.999.74.45-5.723.972.4712.2721.080.15-11.7615.3800-100.00.020.00.00000000-100.0-100.0-0.04-300.00000-0.11-200.0-200.00.02-89.47-83.330.34-62.22-12.820.27-64.0-12.90.07-53.33-12.520.1418.4-5.760.03-66.67-25.00.03-57.1450.00.3114.8193.757910.00.01.6-25.233.23
24Q2 (18)7.62-13.70.934.72-10.940.02.29.45-6.780.1721.4321.4300-100.00.020.00.00000000.0200.0-0.01000000.11-62.070.00.19-17.39-5.00.9-48.5736.360.75-46.4331.580.15-57.1466.6717.01-14.9922.640.09-50.028.570.07-53.3340.00.2750.0107.697910.00.02.14-27.9516.94
24Q1 (17)8.83-21.3736.275.3-20.330.862.01-24.443.080.140.07.6900-100.00.020.00.00000000100.0-100.00000000.29226.09462.50.232400.0475.01.75-8.38230.191.4-10.83233.330.352.94218.1820.0113.82-1.330.18-10.0260.00.15-25.0200.00.18-50.0260.07910.00.02.97-4.1973.68
23Q4 (16)11.2370.1510.536.6555.372.472.6630.3910.370.147.6955.560-100.000.020.00.0000000-0.03-160.00000000-0.23-309.09-21.05-0.01-108.3350.01.91389.7454.031.57406.4553.920.34325.054.5517.58-17.74-1.570.20400.053.850.20900.053.850.36125.0-20.07910.00.03.1100.027.57
23Q3 (15)6.6-12.58-6.384.28-9.32-7.762.04-13.5611.480.13-7.14160.00.010.000.020.00.00000000.05150.000000000.110.0-59.260.12-40.0-40.00.39-40.91-49.350.31-45.61-49.180.08-11.11-50.021.3754.071.040.04-42.86-50.00.02-60.0-60.00.1623.08-50.07910.00.01.55-15.3-20.92
23Q2 (14)7.5516.51-6.334.7216.542.612.3621.0311.850.147.69250.00.010.000.020.00.00000000.02100.0100.00000000.11237.5-35.290.2400.0233.330.6624.53-53.190.5735.71-50.00.09-18.18-66.6713.87-31.61-27.870.0740.0-50.00.050.0-64.290.13160.0-45.837910.00.01.837.02-27.67
23Q1 (13)6.48-36.22-12.24.05-37.6-7.951.95-19.09-6.70.1344.44225.00.01000.020.00.00000000.0100.0000000-0.0857.89-150.00.04300.0-50.00.53-57.26-45.360.42-58.82-45.450.11-50.0-42.1120.2813.551.40.05-61.54-50.00.05-61.54-44.440.05-88.89-50.07910.00.01.71-29.63-11.4
22Q4 (12)10.1644.1141.316.4939.8769.012.4131.69-12.040.0980.0125.00000.020.00.000000000-100.0000000-0.19-170.37-533.33-0.02-110.0-140.01.2461.0485.071.0267.2188.890.2237.569.2317.86-15.56-10.570.1362.585.710.13160.0116.670.4540.6245.167910.00.02.4323.9849.08
22Q3 (11)7.05-12.537.84.640.8712.91.83-13.27-22.780.0525.00.00000.020.00.00000000-100.000000000.2758.822600.00.2233.33300.00.77-45.39600.00.61-46.49577.780.16-40.74700.021.159.9820.380.08-42.86700.00.05-64.29400.00.3233.3333.337910.00.01.96-22.5383.18
22Q2 (10)8.069.217.754.64.5511.922.110.96-6.640.040.0-20.00000.020.00.00000000.010.00.00000000.176.25270.00.06-25.0500.01.4145.3625.891.1448.0525.270.2742.1128.5719.23-3.852.40.1440.027.270.1455.5627.270.24140.04.357910.00.02.5331.0921.05
22Q1 (9)7.382.6415.134.414.5859.422.09-23.72-17.720.040.0-33.330000.020.00.00000000.010.00.00000000.16633.33433.330.0860.0300.00.9744.78-14.160.7742.59-14.440.1946.15-17.3920.000.150.00.1042.86-9.090.0950.0-18.180.10-67.74-9.097910.00.01.9318.4-8.96
21Q4 (8)7.199.94-17.733.84-6.57-37.462.7415.6114.640.04-20.0-33.3300-100.00.020.00.00000000.0100.000100.0000-0.03-400.075.00.050.0155.560.67509.09458.330.54500.0575.00.13550.0225.019.9713.66-39.450.07600.0600.00.06500.0200.00.3129.17-13.897910.00.01.6352.3445.54
21Q3 (7)6.54-12.57-13.724.110.07.312.374.87-13.190.050.0-16.6700-100.00.020.00.00000000-100.0-100.00000000.01110.0107.690.05400.0162.50.11-90.18-88.30.09-90.11-88.160.02-90.48-88.8917.57-6.44-7.670.01-90.91-90.00.01-90.91-90.910.244.35-31.437910.00.01.07-48.8-45.69
21Q2 (6)7.4816.69-17.624.1148.91-12.552.26-11.02-1.740.05-16.67000-100.00.020.00.00000000.010.00000000-0.1-433.3300.01-50.0120.01.12-0.88-44.830.911.11-43.830.21-8.7-48.7818.78-6.1-6.850.110.0-45.00.110.0-47.620.23109.09-8.07910.0-2.352.09-1.42-31.7
21Q1 (5)6.41-26.6618.052.76-55.05-7.382.546.2827.00.060.0-25.00-100.0-100.00.020.00.00000000.010.0-50.00100.000000.03125.0-25.00.02122.22-50.01.13841.67130.610.91025.0157.140.23475.064.2920.00-39.36-27.670.111000.0175.00.11450.0175.00.11-69.44175.07910.00.02.1289.2938.56
20Q4 (4)8.7415.30.06.1460.310.02.39-12.450.00.060.00.00.01-50.00.00.020.00.0000.0000.00.01-50.00.0-0.0300.0000.0-0.127.690.0-0.09-12.50.00.12-87.230.00.08-89.470.00.04-77.780.032.9873.310.00.01-90.00.00.02-81.820.00.362.860.07910.00.01.12-43.150.0
20Q3 (3)7.58-16.520.03.83-18.510.02.7318.70.00.0600.00.02-33.330.00.020.00.0000.0000.00.0200.0000.0000.0-0.1300.0-0.08-60.00.00.94-53.690.00.76-53.090.00.18-56.10.019.03-5.610.00.10-50.00.00.11-47.620.00.3540.00.0791-2.350.01.97-35.620.0
20Q2 (2)9.0867.220.04.757.720.02.315.00.00-100.00.00.0350.00.00.020.00.0000.0000.00-100.00.0000.0000.00-100.00.0-0.05-225.00.02.03314.290.01.62362.860.00.41192.860.020.16-27.090.00.20400.00.00.21425.00.00.25525.00.08102.40.03.06100.00.0
20Q1 (1)5.430.00.02.980.00.02.00.00.00.080.00.00.020.00.00.020.00.000.00.000.00.00.020.00.000.00.000.00.00.040.00.00.040.00.00.490.00.00.350.00.00.140.00.027.650.00.00.040.00.00.040.00.00.040.00.07910.00.01.530.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。