資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)66.74-20.349.0211.3644.37-45.8100456.194.010.350126.065.9127.631.82112.45-17.0472.278.84101.926.270.33-5.71290.810.073.840.051.030.079.3-0.44204.17-0.17-38.67040.63-17.850.06-0.24
2022 (9)83.742.4544.0264.4481.8834.1400438.59-18.16-7.210119.03-29.4127.14-13.75135.5531.6366.420.9780.7-35.860.350.0290.810.073.8418.9451.030.079.65-47.77204.52-23.0-30.19049.46-57.830.06-3.37
2021 (8)81.7421.8426.77-63.5361.04-7.2200535.9228.08114.77364.84168.636.2631.47-17.04102.9826.1954.8918.45125.8215.720.35-5.41290.810.062.084.5851.030.0152.5192.43265.663.42-35.220117.28564.850.060.95
2020 (7)67.097.4373.41-23.1965.7910.1100418.410.1624.690158.6922.4437.9322.2581.61-9.7746.349.04108.73-4.770.37-32.73290.810.059.360.051.030.052.15108.85162.5320.08-34.51017.6400.06-13.26
2019 (6)62.4532.6795.5735.4659.756.8100417.76-9.36-14.480129.6136.7631.0250.8990.452.1942.52.31114.18-1.120.55-21.43290.810.059.361.8451.030.024.97-49.8135.35-14.91-43.770-18.800.070.93
2018 (5)47.07-7.9970.55-11.5455.9447.0200460.912.7210.66-49.8194.77-2.5320.56-5.1188.5119.8341.5436.24115.479.710.7-23.08290.810.058.293.7751.030.049.74-17.74159.06-5.13-26.66023.08-46.550.071.38
2017 (4)51.165.8379.75-12.6938.05-42.500448.74.1121.24097.2316.321.6711.7173.86-0.230.4922.2105.25-1.970.91-26.02290.810.056.170.051.030.060.4759.64167.6615.57-17.29043.1881.580.077.72
2016 (3)48.3422.4791.34-0.5966.17-44.900430.984.39-16.42083.611.3919.406.7174.01-21.9324.95-13.61107.36-18.981.23-8.89290.8115.9556.170.051.03-50.2337.881184.07145.07-10.26-14.1023.7810.50.07-7.76
2015 (2)39.47-39.3891.88-16.07120.120.5800412.86-0.68-46.88075.05-1.0918.18-0.4194.8-0.9828.88-21.22132.51-27.681.3580.0250.815.4756.170.29102.530.02.95-94.6161.65-24.1618.57-38.7921.52-74.670.07-5.19
2014 (1)65.1131.83109.4716.6999.6-27.8100415.712.091.53075.8820.8318.257.7995.74-10.9336.66-22.26183.2322.670.75-7.41237.810.056.010.0102.53-0.1254.61-6.71213.15-1.8630.34336.5584.9529.710.08-7.31
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)66.742.82-20.349.021.0511.3644.37-53.9-45.81000120.25-3.175.65.8889.68160.06126.06-6.55.9127.63-7.811.82112.45-6.47-17.0472.270.268.84101.985.7526.270.33-5.71-5.71290.810.00.073.840.00.051.030.00.079.37.0-0.44204.172.61-0.17-38.67-73.1-28.0940.63-21.52-17.850.06-0.26-0.24
23Q3 (19)64.910.67-40.7548.510.27-7.196.2410.0661.4000124.198.8836.463.12484.62120.68134.838.3722.5729.970.3725.14120.23-6.25-17.8872.085.9511.6554.86-14.11-61.130.356.060.0290.810.00.073.840.00.051.030.00.074.114.35-18.02198.981.58-7.56-22.3446.448.4151.7776.63-21.570.06-0.050.56
23Q2 (18)64.48-15.51-5.7248.381.11102.087.44-10.0261.96000114.0616.75-4.62-0.1398.47-102.12124.424.2-8.229.865.5810.63128.24-8.46-9.5768.03-3.827.7463.872.11-53.440.33-2.94-5.71290.810.00.073.840.00.051.030.00.071.02-0.18-32.61195.88-0.07-14.93-41.71-52.39-55.9329.31-33.05-62.730.06-0.2-3.19
23Q1 (17)76.32-8.86-6.6747.858.7139.6197.1818.69119.2200097.7-14.2-14.39-8.5113.07-174.26119.40.31-19.2728.284.212.05140.093.359.2570.736.5217.2462.55-22.49-57.710.34-2.86-5.56290.810.00.073.840.018.9451.030.00.071.15-10.67-56.6196.01-4.16-29.25-27.379.34-89.9443.78-11.48-70.720.060.26-2.36
22Q4 (16)83.74-23.562.4544.02-15.764.4481.8837.3134.14000113.8725.12-15.36-9.7934.69-131.36119.038.21-29.4127.1413.31-13.75135.55-7.4131.6366.42.8520.9780.7-42.83-35.860.350.00.0290.810.00.073.840.018.9451.030.00.079.65-11.89-47.77204.52-4.99-23.0-30.19-23.7814.2849.46-25.07-57.830.060.54-3.37
22Q3 (15)109.5560.1830.7752.22118.04-26.4559.6310.45-13.3200091.01-23.89-32.01-14.99-344.93-142.2110.0-18.84-39.4923.95-11.26-29.52146.43.2462.2964.562.2528.45141.152.8949.440.350.0-2.78290.810.00.073.840.018.9451.030.00.090.4-14.22-23.67215.26-6.51-7.03-24.398.8241.7366.01-16.06-13.80.06-3.78-3.76
22Q2 (14)68.39-16.36-1.1123.9519.93-65.7953.9921.79-12.71000119.584.78-20.886.12-46.6-79.71135.53-8.36-20.1426.99-2.6-17.07141.8110.5963.3863.144.6630.11137.19-7.2440.910.35-2.78-96.7290.810.00.073.8418.9424.3951.030.00.0105.39-35.725.2230.25-16.899.35-26.75-85.6331.7178.64-47.4128.90.060.662.72
22Q1 (13)81.770.0415.0719.97-25.4-72.3644.33-27.38-34.62000114.12-15.17-1.9511.46-63.29-35.83147.9-12.29-6.9827.71-11.92-19.04128.2324.5244.1860.339.9129.66147.8917.5442.670.362.86-96.63290.810.00.062.080.04.5851.030.00.0163.957.51134.21277.054.3153.58-14.4159.0961.12149.5427.51353.980.06-0.770.83
21Q4 (12)81.74-2.4221.8426.77-62.3-63.5361.04-11.27-7.22000134.530.50.7231.22-12.1140.06168.63-7.246.2631.47-7.41-17.03102.9814.1626.1954.899.2118.45125.8233.2115.720.35-2.78-5.41290.810.00.062.080.04.5851.030.00.0152.528.76192.43265.614.7163.42-35.2215.86-2.06117.2853.15564.850.060.140.95
21Q3 (11)83.7721.1242.0171.01.43-12.4268.7911.224.05000133.86-11.4311.2935.5217.73154.99181.87.1241.1233.984.45.2590.213.93-1.9750.263.5617.4394.45-2.99-19.620.36-96.612.86290.810.00.062.084.584.5851.030.00.0118.4418.23332.89231.549.9668.09-41.86-6.877.7676.5825.52524.970.062.7-6.89
21Q2 (10)69.16-2.6720.2270.0-3.11-9.3161.85-8.78-23.68000151.1429.8660.4830.1768.921063.9169.716.7476.9332.55-4.9232.4986.8-2.41-15.4348.534.321.297.36-6.08-7.4710.61-0.752065.31290.810.00.059.360.00.051.030.00.0100.1843.11645.94210.5616.7270.07-39.17-5.6928.2161.0185.22248.330.06-1.19-10.2
21Q1 (9)71.065.9259.6572.25-1.58-27.967.83.066.22000116.39-12.8665.3517.86-19.87312.62158.990.1950.4634.23-9.7329.3888.948.98-16.7546.530.4112.96103.66-4.663.7510.692789.191996.08290.810.00.059.360.00.051.030.00.070.034.23322.71180.3910.9942.1-37.06-7.3922.3932.9486.73205.610.06-0.66-14.1
20Q4 (8)67.0913.737.4373.41-9.45-23.1965.79-0.4810.11000133.5711.0517.0122.2960.016091.67158.6923.1822.4437.9317.4622.2481.61-11.31-9.7746.348.279.04108.73-7.46-4.770.375.71-32.73290.810.00.059.360.00.051.030.00.052.1590.61108.85162.5317.9920.08-34.5123.9521.1617.64197.89193.830.06-7.65-13.26
20Q3 (7)58.992.5430.3481.075.03-1.7666.11-18.423.83000120.2827.717.6813.93545.05427.0128.8334.314.9432.2931.42092.02-10.35-4.1242.86.891.3117.511.67-3.240.35-28.57-40.68290.810.00.059.360.00.051.030.00.027.36103.728.87137.7511.261.65-45.3816.83-26.37-18.0256.19-67.160.07-0.94-5.98
20Q2 (6)57.5329.2535.5677.19-22.970.4681.0426.9685.6600094.1833.8-8.67-3.1362.7459.0895.92-9.23-15.8124.57-7.150102.64-3.92-0.3640.04-2.79-8.81105.225.31-22.610.49-3.92-22.22290.810.00.059.360.00.051.030.00.013.43-18.9-54.29123.81-2.47-11.42-54.56-14.26-137.94-41.13-31.87-737.670.07-5.48-5.41
20Q1 (5)44.51-28.73-11.37100.214.8646.8363.836.8327.3300070.39-38.34-20.72-8.4-2433.33-185.71105.67-18.475.0826.46-14.710106.8318.111.4941.19-3.08-7.2399.91-12.5-23.550.51-7.27-23.88290.810.00.059.360.01.8451.030.00.016.56-33.68-64.63126.95-6.21-18.69-47.75-9.09-186.96-31.19-65.9-203.350.070.322.1
19Q4 (4)62.4537.980.095.5715.810.059.75-6.160.0000.0114.152.190.00.36108.450.0129.615.570.031.0200.090.45-5.750.042.50.590.0114.18-5.970.00.55-6.780.0290.810.00.059.360.00.051.030.00.024.97-0.640.0135.35-0.120.0-43.77-21.890.0-18.8-74.40.00.070.110.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。