玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)3020.00.00.01-93.75-91.67-0.03-200.0-250.00.190.0216.6712.9811.72.6124.72-5.0-6.580.22-60.0-88.240.21-95.0-92.980.03-50.0-87.50.02-95.83-94.591.08-78.66-75.060.21-95.0-92.981.85-7.98-175.00
24Q3 (19)3020.00.330.1677.78500.0-0.01-150.092.310.19533.33416.6711.62-8.0-3.8126.022.5613.720.55-52.99120.074.2099.05496.230.06-60.0118.180.4884.62469.235.0676.92822.864.2099.05496.231.69163.89-13.89
24Q2 (18)3020.00.00.09250.0200.00.02122.22166.670.03150.0400.012.6311.38-3.0725.377.681.761.17160.6227.172.11240.67197.180.15168.1825.00.26244.44225.02.86344.4434.272.11240.67197.180.5150.00-213.89
24Q1 (17)3020.00.0-0.06-150.0-50.0-0.09-550.0-80.0-0.06-200.0-50.011.34-10.363.5623.56-10.96-2.36-1.93-203.21-109.78-1.50-150.17-33.93-0.22-191.67-120.0-0.18-148.65-38.46-1.17-127.02-62.5-1.50-150.17-33.93-2.82125.00-217.31
23Q4 (16)3020.33-12.210.12400.01100.00.02115.38140.00.06200.0-86.9612.654.722.0226.4615.65-0.681.87168.25339.742.99382.08629.270.24172.73340.00.37384.62825.04.33718.57421.692.99382.08629.27-1.2983.33-108.97
23Q3 (15)301-0.33-15.92-0.04-233.33-300.0-0.13-333.33-750.0-0.06-500.0-113.9512.08-7.293.9622.88-8.22-9.96-2.74-397.83-336.21-1.06-249.3-316.33-0.33-375.0-335.71-0.13-262.5-316.67-0.70-132.86-154.69-1.06-249.3-316.335.86-29.17-146.66
23Q2 (14)3020.0-17.930.03175.0-78.57-0.0340.0-400.0-0.0175.0-102.513.0319.0-3.0524.933.32-3.220.92200.0-76.290.71163.39-81.790.12220.0-76.920.08161.54-84.622.13395.83-71.410.71163.39-81.793.66-162.5020.00
23Q1 (13)302-12.21-17.93-0.04-500.0-115.38-0.050.0-183.33-0.04-108.7-115.3810.95-11.69-12.9624.13-9.42-9.9-0.92-17.95-124.8-1.12-373.17-114.85-0.10.0-121.28-0.13-425.0-113.68-0.72-186.75-107.26-1.12-373.17-114.85-2.49-275.00-175.00
22Q4 (12)344-3.91-6.520.01-50.0-96.67-0.05-350.0-115.150.466.98-86.1912.46.71-20.8726.644.84-0.82-0.78-167.24-109.610.41-16.33-94.18-0.1-171.43-107.870.04-33.33-96.40.83-35.16-90.550.41-16.33-94.18-3.41-67.85-125.00
22Q3 (11)358-2.72-2.720.02-85.71-99.30.02100.0100.750.437.5-85.8111.62-13.54-3.8125.41-1.363.041.16-70.1113.60.49-87.44-99.630.14-73.08113.590.06-88.46-99.431.28-82.82-99.120.49-87.44-99.63-3.35-65.938.34
22Q2 (10)3680.00.00.14-46.15-26.320.01-83.33-87.50.4053.85166.6713.446.84-0.5925.76-3.81-0.663.884.588.083.90-48.28-20.570.5210.646.120.52-45.26-24.647.45-24.97.813.90-48.28-20.57-6.44-29.74-82.57
22Q1 (9)3680.00.00.26-13.33966.670.06-81.82300.00.26-92.19966.6712.58-19.726.0726.78-0.310.33.71-54.31827.457.547.1703.20.47-62.99883.330.95-14.41891.679.9212.981388.317.547.1703.25.00-51.4415.30
21Q4 (8)3680.00.550.30-89.55172.730.33112.41312.53.339.91287.515.6729.7217.2926.868.920.268.12195.19124.937.04-94.63126.371.27223.3164.581.11-89.5164.298.78-93.9675.67.04-94.63126.379.54660.49-1656.30
21Q3 (7)3680.00.02.871410.5328600.0-2.66-3425.0-706.063.031920.02425.012.08-10.65-10.5824.66-4.921.48-8.53-337.6-25.26131.142570.8868921.05-1.03-310.2-11.9610.571431.8821040.0145.482005.3513624.53131.142570.8868921.051.671071.93-1529.16
21Q2 (6)3680.01.940.19733.3372.730.08366.6714.290.15600.036.3613.5214.012.2925.936.80.463.59803.9252.124.91492.856.870.49916.6775.00.69675.072.56.91997.470.24.91492.856.871.38303.03114.59
21Q1 (5)3680.550.0-0.03-127.270-0.03-137.5-160.0-0.03-112.5011.86-11.23-2.0624.28-9.37-5.71-0.51-114.13-139.53-1.25-140.19-525.0-0.06-112.5-137.5-0.12-128.570-0.77-115.4-1183.33-1.25-140.19-525.0--0.00
20Q4 (4)366-0.540.00.111000.00.00.08124.240.00.24100.00.013.36-1.110.026.7931.970.03.61153.010.03.111536.840.00.48152.170.00.42740.00.05.00371.70.03.111536.840.0--0.00
20Q3 (3)3681.940.00.01-90.910.0-0.33-571.430.00.129.090.013.5112.210.020.30-21.350.0-6.81-388.560.00.19-93.930.0-0.92-428.570.00.05-87.50.01.06-73.890.00.19-93.930.0--0.00
20Q2 (2)361-1.90.00.1100.00.0740.00.00.1100.012.04-0.580.025.810.230.02.3682.950.03.131665.00.00.2875.00.00.400.04.066866.670.03.131665.00.0--0.00
20Q1 (1)3680.00.00.000.00.00.050.00.00.000.00.012.110.00.025.750.00.01.290.00.0-0.200.00.00.160.00.000.00.0-0.060.00.0-0.200.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/23.656.3813.487.08-3.0111.68N/A-
2025/13.43-25.26-16.03.43-16.012.23N/A-
2024/124.599.136.5148.5-0.2812.961.35-
2024/114.211.15-6.1443.9-0.9412.111.44-
2024/104.1611.268.9839.7-0.3611.761.49-
2024/93.74-3.2-5.2535.54-1.3511.591.54-
2024/83.86-3.15-9.1931.8-0.8712.151.47-
2024/73.99-7.215.3327.930.3912.511.43-
2024/64.31.85-8.1623.95-0.3812.621.3-
2024/54.222.95-9.3119.651.4912.341.33-
2024/44.11.9110.7115.434.9211.341.45-
2024/34.0225.0-2.611.332.9711.331.49-
2024/23.22-21.26-20.657.36.3211.621.46-
2024/14.09-5.2245.214.0945.2112.881.31-
2023/124.31-3.831.5848.64-2.7512.611.4-
2023/114.4817.466.0544.32-3.1512.251.44-
2023/103.82-3.26-2.5539.84-4.0912.021.47-
2023/93.95-7.23-1.0536.02-4.2511.991.55-
2023/84.2512.337.6432.08-4.6312.721.46-
2023/73.79-19.11.9527.82-6.2613.121.41-
2023/64.680.57-10.0924.04-7.4413.041.45-
2023/54.6525.79.6519.36-6.7712.491.52-
2023/43.7-10.34-6.4314.7-10.9911.891.59-
2023/34.131.83-10.6211.0-12.4311.01.73-
2023/24.0644.11-5.16.87-13.4911.111.72-
2023/12.81-33.69-23.262.81-23.2611.291.69-
2022/124.240.4-17.8750.01-6.1712.391.51-
2022/114.237.91-28.2145.77-4.9112.131.55-
2022/103.92-1.77-16.1941.54-1.6611.861.58-
2022/93.990.925.4337.620.1311.651.51-
2022/83.956.39-8.533.64-0.4512.871.37-
2022/73.71-28.66-8.5929.680.7213.161.34-
2022/65.2122.6630.1425.972.2113.411.21-
2022/54.247.25-15.0620.76-3.012.821.27-
2022/43.96-14.35-13.0416.520.6612.851.27-
2022/34.628.123.212.565.9312.561.27-
2022/24.2716.5232.517.947.5813.111.22-
2022/13.67-29.03-11.753.67-11.7514.721.08-
2021/125.17-12.2315.8853.34.5515.731.01-
2021/115.8925.9723.5348.143.4614.351.11-
2021/104.6723.5813.7342.251.1712.781.24-
2021/93.78-12.42-32.2937.57-0.1912.171.35-
2021/84.326.2817.6733.795.3912.381.33-
2021/74.061.58-4.0129.473.8113.061.26-
2021/64.0-19.94-12.6325.415.1813.551.15-
2021/55.09.836.4621.419.3514.021.11-
2021/44.551.6419.4416.413.1112.251.27-
2021/34.4838.82-11.3511.86-2.0311.861.3-
2021/23.22-22.41-13.877.384.6411.841.3-
2021/14.16-6.825.614.1625.6113.381.15-
2020/124.46-6.44-17.5950.98-7.813.341.19-
2020/114.7715.98-10.1946.52-6.7414.461.1-
2020/104.11-26.43-8.2541.76-6.3313.371.18-
2020/95.5952.213.7237.65-6.1213.491.37-
2020/83.67-13.3-19.7732.06-7.6512.481.48-
2020/74.23-7.54-12.6128.39-5.8112.471.48-
2020/64.5825.0511.0824.16-4.512.051.62-
2020/53.66-3.88-21.6919.58-7.5412.521.56-
2020/43.81-24.56-16.215.91-3.520.0N/A-
2020/35.0534.878.6712.11.290.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)3020.00.19216.67-0.12048.57-0.2924.931.180.0401.26180.00.0200.9645.450.58205.26
2023 (9)302-12.210.06-86.67-0.18048.71-2.6624.64-5.77-0.1500.45-85.76-0.0800.66-73.60.19-87.9
2022 (8)344-6.520.45-86.280.03050.04-5.8226.152.352.0564.03.16-90.381.0353.732.5-87.371.57-87.18
2021 (7)3680.553.281266.67-2.28053.134.1425.553.91.25032.862006.410.67019.791434.1112.251308.05
2020 (6)366-0.540.2484.62-0.14051.02-7.6724.59-2.150.0001.56140.0001.2943.330.8781.25
2019 (5)3680.00.1300.12055.261.125.135.371.433475.00.6500.793850.00.900.480
2018 (4)3680.0-0.180-0.21054.66-4.2623.85-11.50.04-98.44-1.4100.02-98.63-0.020-0.660
2017 (3)3680.00.45-43.750.22057.09-3.5826.956.652.5602.80-43.091.4602.47-30.621.68-43.43
2016 (2)3680.00.80135.29-0.39059.21-0.8725.27-10.1-0.9804.92140.0-0.5803.5686.392.97133.86
2015 (1)3680.00.34-30.610.3326.9259.73-0.1828.1102.7402.0501.6415.491.91-22.361.27-30.22

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。