損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.6 | -0.55 | 3.64 | -5.21 | 0.82 | 0.0 | 0.07 | 133.33 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.04 | -91.11 | 0.76 | -12.64 | -0.1 | 0 | 0.11 | 57.14 | -0.06 | 0 | 0.00 | 0 | 0.24 | 71.43 | -1.38 | 0 | 0.00 | 0 | 47 | 0.0 | 0.62 | 12.73 |
| 2022 (9) | 3.62 | -19.73 | 3.84 | -11.11 | 0.82 | 3.8 | 0.03 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.87 | 200.0 | -0.17 | 0 | 0.07 | 0 | -0.08 | 0 | 0.00 | 0 | 0.14 | 0 | -1.70 | 0 | 0.00 | 0 | 47 | 0.0 | 0.55 | 19.57 |
| 2021 (8) | 4.51 | 1.12 | 4.32 | 7.73 | 0.79 | -8.14 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.29 | -6.45 | -0.3 | 0 | -0.13 | 0 | -0.05 | 0 | 0.00 | 0 | -0.28 | 0 | -0.89 | 0 | 0.00 | 0 | 47 | 0.0 | 0.46 | -39.47 |
| 2020 (7) | 4.46 | -10.62 | 4.01 | 0.5 | 0.86 | -18.87 | 0.01 | -66.67 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.31 | -35.42 | -0.09 | 0 | 0 | 0 | -0.1 | 0 | 0.00 | 0 | 0.00 | 0 | -0.66 | 0 | 0.00 | 0 | 47 | 0.0 | 0.76 | -37.7 |
| 2019 (6) | 4.99 | 8.71 | 3.99 | 1.53 | 1.06 | 8.16 | 0.03 | -25.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.48 | -35.14 | 0.42 | 0.0 | 0.49 | -23.44 | 0.04 | 0 | 8.46 | 0 | 1.05 | -23.36 | 0.02 | 0 | 0.00 | 0 | 47 | 0.0 | 1.22 | 4.27 |
| 2018 (5) | 4.59 | 15.33 | 3.93 | 24.37 | 0.98 | -20.97 | 0.04 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.74 | 362.5 | 0.42 | 0 | 0.64 | 3100.0 | -0.02 | 0 | 0.00 | 0 | 1.37 | 2640.0 | -0.21 | 0 | 0.00 | 0 | 47 | 0.0 | 1.17 | 116.67 |
| 2017 (4) | 3.98 | 24.76 | 3.16 | 32.22 | 1.24 | 58.97 | 0.03 | 200.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.26 | 0 | 0.16 | -64.44 | -0.27 | 0 | 0.02 | -96.0 | -0.07 | 0 | 0.00 | 0 | 0.05 | -95.33 | -0.30 | 0 | 0.00 | 0 | 47 | 0.0 | 0.54 | -53.04 |
| 2016 (3) | 3.19 | -18.62 | 2.39 | -14.64 | 0.78 | 6.85 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.45 | -38.36 | 0.47 | -58.04 | 0.5 | -49.49 | 0.03 | -78.57 | 6.36 | -47.48 | 1.07 | -49.29 | 0.11 | -80.0 | 0.00 | 0 | 47 | 0.0 | 1.15 | -35.39 |
| 2015 (2) | 3.92 | 5.09 | 2.8 | -1.75 | 0.73 | 10.61 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.11 | 57.14 | 0.73 | -15.12 | 1.12 | 3.7 | 0.99 | 1.02 | 0.14 | 40.0 | 12.11 | 28.42 | 2.11 | 0.96 | 0.55 | 111.54 | 0.00 | 0 | 47 | 0.0 | 1.78 | -1.66 |
| 2014 (1) | 3.73 | -11.82 | 2.85 | -6.56 | 0.66 | -25.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.07 | 16.67 | 0.86 | 13.16 | 1.08 | 2.86 | 0.98 | 1.03 | 0.1 | 25.0 | 9.43 | 18.62 | 2.09 | 0.0 | 0.26 | -42.22 | 0.00 | 0 | 47 | 2.17 | 1.81 | -11.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.77 | -4.94 | -16.3 | 0.89 | -8.25 | -3.26 | 0.21 | -4.55 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | -55.56 | -62.5 | -0.21 | -90.91 | -290.91 | -0.1 | 9.09 | -162.5 | -0.07 | -275.0 | -800.0 | 0.00 | 0 | -100.0 | -0.21 | 12.5 | -161.76 | -0.47 | 41.98 | -38.24 | -0.04 | -123.53 | -106.06 | 47 | 0.0 | 0.0 | -0.04 | -166.67 | -113.79 |
| 24Q2 (19) | 0.81 | 1.25 | -15.62 | 0.97 | 21.25 | 5.43 | 0.22 | 4.76 | 4.76 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -66.67 | -50.0 | 0.27 | -28.95 | 8.0 | -0.11 | -168.75 | -237.5 | -0.11 | -157.89 | -200.0 | 0.04 | 500.0 | 0 | 0.00 | 0 | -100.0 | -0.24 | -158.54 | -200.0 | -0.81 | -102.5 | -170.0 | 0.17 | -58.54 | -46.88 | 47 | 0.0 | 0.0 | 0.06 | -81.82 | -76.92 |
| 24Q1 (18) | 0.8 | -3.61 | -11.11 | 0.8 | -13.04 | -9.09 | 0.21 | 5.0 | 5.0 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 178.95 | 600.0 | 0.38 | 1166.67 | 137.5 | 0.16 | 161.54 | 633.33 | 0.19 | 200.0 | 375.0 | -0.01 | 66.67 | 66.67 | 0.00 | 0 | 0 | 0.41 | 197.62 | 412.5 | -0.40 | 14.89 | -53.85 | 0.41 | 70.83 | 412.5 | 47 | 0.0 | 0.0 | 0.33 | 466.67 | 120.0 |
| 23Q4 (17) | 0.83 | -9.78 | 5.06 | 0.92 | 0.0 | -15.6 | 0.2 | -4.76 | 11.11 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.19 | -218.75 | -35.71 | 0.03 | -90.62 | 142.86 | -0.26 | -336.36 | 53.57 | -0.19 | -218.75 | 51.28 | -0.03 | -400.0 | 75.0 | 0.00 | -100.0 | 0 | -0.42 | -223.53 | 49.4 | -0.47 | -38.24 | 30.88 | 0.24 | -63.64 | 71.43 | 47 | 0.0 | 0.0 | -0.09 | -131.03 | 75.68 |
| 23Q3 (16) | 0.92 | -4.17 | -1.08 | 0.92 | 0.0 | 1.1 | 0.21 | 0.0 | -4.55 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | -40.74 | 0.32 | 28.0 | -15.79 | 0.11 | 37.5 | -38.89 | 0.16 | 45.45 | -15.79 | 0.01 | 0 | -50.0 | 5.08 | 9.96 | -60.44 | 0.34 | 41.67 | -17.07 | -0.34 | -13.33 | 15.0 | 0.66 | 106.25 | -31.96 | 47 | 0.0 | 0.0 | 0.29 | 11.54 | -21.62 |
| 23Q2 (15) | 0.96 | 6.67 | -4.0 | 0.92 | 4.55 | -6.12 | 0.21 | 5.0 | -4.55 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | -37.5 | 0.25 | 56.25 | -10.71 | 0.08 | 366.67 | 0.0 | 0.11 | 175.0 | 0.0 | 0 | 100.0 | -100.0 | 4.62 | 0 | -74.6 | 0.24 | 200.0 | 0.0 | -0.30 | -15.38 | 16.67 | 0.32 | 300.0 | -42.86 | 47 | 0.0 | 0.0 | 0.26 | 73.33 | 0.0 |
| 23Q1 (14) | 0.9 | 13.92 | -1.1 | 0.88 | -19.27 | 2.33 | 0.2 | 11.11 | -4.76 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 78.57 | -118.75 | 0.16 | 328.57 | -42.86 | -0.03 | 94.64 | -125.0 | 0.04 | 110.26 | -73.33 | -0.03 | 75.0 | -400.0 | 0.00 | 0 | -100.0 | 0.08 | 109.64 | -75.0 | -0.26 | 61.76 | 7.14 | 0.08 | -42.86 | -75.0 | 47 | 0.0 | 0.0 | 0.15 | 140.54 | -50.0 |
| 22Q4 (13) | 0.79 | -15.05 | -24.76 | 1.09 | 19.78 | -7.63 | 0.18 | -18.18 | 5.88 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -151.85 | -366.67 | -0.07 | -118.42 | -200.0 | -0.56 | -411.11 | -133.33 | -0.39 | -305.26 | -143.75 | -0.12 | -700.0 | -1100.0 | 0.00 | -100.0 | 0 | -0.83 | -302.44 | -137.14 | -0.68 | -70.0 | -38.78 | 0.14 | -85.57 | 150.0 | 47 | 0.0 | 0.0 | -0.37 | -200.0 | -640.0 |
| 22Q3 (12) | 0.93 | -7.0 | -3.12 | 0.91 | -7.14 | -3.19 | 0.22 | 0.0 | 4.76 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 68.75 | 0 | 0.38 | 35.71 | 216.67 | 0.18 | 125.0 | 400.0 | 0.19 | 72.73 | 2000.0 | 0.02 | 100.0 | 200.0 | 12.84 | -29.41 | 0 | 0.41 | 70.83 | 2150.0 | -0.40 | -11.11 | -42.86 | 0.97 | 73.21 | 1285.71 | 47 | 0.0 | 0.0 | 0.37 | 42.31 | 208.33 |
| 22Q2 (11) | 1.0 | 9.89 | -14.53 | 0.98 | 13.95 | -7.55 | 0.22 | 4.76 | 10.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 300.0 | 0.28 | 0.0 | 1500.0 | 0.08 | -33.33 | 172.73 | 0.11 | -26.67 | 257.14 | 0.01 | 0.0 | 150.0 | 18.19 | 197.71 | 0 | 0.24 | -25.0 | 250.0 | -0.36 | -28.57 | -227.27 | 0.56 | 75.0 | 522.22 | 47 | 0.0 | 0.0 | 0.26 | -13.33 | 225.0 |
| 22Q1 (10) | 0.91 | -13.33 | -31.58 | 0.86 | -27.12 | -23.89 | 0.21 | 23.53 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 633.33 | 1500.0 | 0.28 | 300.0 | 115.38 | 0.12 | 150.0 | 9.09 | 0.15 | 193.75 | 36.36 | 0.01 | 200.0 | 0 | 6.11 | 0 | 166.81 | 0.32 | 191.43 | 33.33 | -0.28 | 42.86 | -600.0 | 0.32 | 214.29 | 33.33 | 47 | 0.0 | 0.0 | 0.3 | 700.0 | -3.23 |
| 21Q4 (9) | 1.05 | 9.38 | -21.64 | 1.18 | 25.53 | 4.42 | 0.17 | -19.05 | -22.73 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 57.14 | 0.07 | -41.67 | -12.5 | -0.24 | -300.0 | -442.86 | -0.16 | -1500.0 | -900.0 | -0.01 | 50.0 | 0 | 0.00 | 0 | -100.0 | -0.35 | -1650.0 | -800.0 | -0.49 | -75.0 | -276.92 | -0.28 | -500.0 | 0 | 47 | 0.0 | 0.0 | -0.05 | -141.67 | -117.24 |
| 21Q3 (8) | 0.96 | -17.95 | -26.72 | 0.94 | -11.32 | -20.34 | 0.21 | 5.0 | -4.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.12 | 700.0 | 100.0 | -0.06 | 45.45 | -50.0 | -0.01 | 85.71 | 0.0 | -0.02 | 0.0 | 50.0 | 0.00 | 0 | 0 | -0.02 | 87.5 | 33.33 | -0.28 | -154.55 | -86.67 | 0.07 | -22.22 | 240.0 | 47 | 0.0 | 0.0 | 0.12 | 50.0 | -29.41 |
| 21Q2 (7) | 1.17 | -12.03 | 105.26 | 1.06 | -6.19 | 49.3 | 0.2 | -4.76 | 11.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | 0 | -0.02 | -115.38 | -140.0 | -0.11 | -200.0 | 59.26 | -0.07 | -163.64 | 53.33 | -0.02 | 0 | 71.43 | 0.00 | -100.0 | 0 | -0.16 | -166.67 | 51.52 | -0.11 | -175.0 | 74.42 | 0.09 | -62.5 | 550.0 | 47 | 0.0 | 2.17 | 0.08 | -74.19 | 233.33 |
| 21Q1 (6) | 1.33 | -0.75 | 7.26 | 1.13 | 0.0 | 14.14 | 0.21 | -4.55 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | -66.67 | 0.13 | 62.5 | 0.0 | 0.11 | 57.14 | -21.43 | 0.11 | 450.0 | -21.43 | 0 | 0 | -100.0 | 2.29 | 32.37 | -74.7 | 0.24 | 380.0 | -20.0 | -0.04 | 69.23 | -300.0 | 0.24 | 0 | -20.0 | 47 | 0.0 | 0.0 | 0.31 | 6.9 | -13.89 |
| 20Q4 (5) | 1.34 | 2.29 | 36.73 | 1.13 | -4.24 | 24.18 | 0.22 | 0.0 | -12.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 30.0 | 0.08 | 33.33 | 300.0 | 0.07 | 275.0 | 143.75 | 0.02 | 300.0 | 125.0 | 0 | 100.0 | 100.0 | 1.73 | 0 | 0 | 0.05 | 266.67 | 129.41 | -0.13 | 13.33 | 38.1 | 0.00 | 100.0 | -100.0 | 47 | 0.0 | 0.0 | 0.29 | 70.59 | 480.0 |
| 20Q3 (4) | 1.31 | 129.82 | 0.0 | 1.18 | 66.2 | 0.0 | 0.22 | 22.22 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | -0.04 | 85.19 | 0.0 | -0.01 | 93.33 | 0.0 | -0.04 | 42.86 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 90.91 | 0.0 | -0.15 | 65.12 | 0.0 | -0.05 | -150.0 | 0.0 | 47 | 2.17 | 0.0 | 0.17 | 383.33 | 0.0 |
| 20Q2 (3) | 0.57 | -54.03 | 0.0 | 0.71 | -28.28 | 0.0 | 0.18 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -61.54 | 0.0 | -0.27 | -292.86 | 0.0 | -0.15 | -207.14 | 0.0 | -0.07 | -800.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.33 | -210.0 | 0.0 | -0.43 | -2250.0 | 0.0 | -0.02 | -106.67 | 0.0 | 46 | -2.13 | 0.0 | -0.06 | -116.67 | 0.0 |
| 20Q1 (2) | 1.24 | 26.53 | 0.0 | 0.99 | 8.79 | 0.0 | 0.24 | -4.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 130.0 | 0.0 | 0.13 | 550.0 | 0.0 | 0.14 | 187.5 | 0.0 | 0.14 | 275.0 | 0.0 | 0.01 | 125.0 | 0.0 | 9.05 | 0 | 0.0 | 0.30 | 276.47 | 0.0 | 0.02 | 109.52 | 0.0 | 0.30 | -71.43 | 0.0 | 47 | 0.0 | 0.0 | 0.36 | 620.0 | 0.0 |
| 19Q4 (1) | 0.98 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |
