損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)739.820.94680.752.2455.678.791.572.610000000000000000-24.140-20.740-15.960-0.200.000-0.8100.42-55.320.0001959-0.222.21-23.81
2023 (9)732.95-12.41665.84-10.6651.17-25.191.53121.7419.278.140.01-50.00.34277.780.48585.714.86254.74-0.20000.03-99.34-29.330-13.380-10.8201.15-77.930.000-0.5500.94-11.320.0001963-1.0129.15-42.87
2022 (8)836.76-7.08745.32-5.8368.416.560.69102.9417.8222.640.02100.00.09-68.970.07-68.181.3730.48-0.110004.52136.65-12.62010.43-83.498.1-84.435.21-52.4649.94187.840.41-85.091.06-47.00.00019834.8751.02-47.55
2021 (7)900.4762.48791.4654.3758.6894.430.34-67.6214.53-6.80.010.00.29625.00.22-48.841.0514.135.4-31.21001.9169.0312.83063.16983.3652.03607.8910.961586.1517.3555.052.75605.132.00203.030.0001891-0.1697.27184.25
2020 (6)554.22-7.15512.71-10.2730.18-12.371.05-16.015.59-11.570.010.00.0400.43-59.810.92-74.237.859.64001.130-5.505.8307.3500.65011.1900.3900.6600.0001894-0.9934.22210.81
2019 (5)596.88-19.18571.38-15.9134.44-22.661.2519.0517.63-0.110.010001.07214.713.57-64.767.16000-0.710-10.90-19.850-14.010-2.8500.000-0.730-0.1600.00019131.9711.01-67.33
2018 (4)738.563.79679.454.7644.538.931.052.9417.6512.3500000.34-54.0510.13846.73-1.0801.150-0.80-11.0303.56-80.283.09-77.40.91-80.2225.480.00.16-78.670.72-20.880.00018763.0233.7-26.9
2017 (3)711.5934.65648.5942.1140.8821.591.02108.1615.7110.32000.0350.00.74825.01.0755.073.090-0.0700.290-4.06018.05-46.4713.67-45.364.6-53.7225.48-13.510.75-48.630.91-40.130.00018216.046.1-18.22
2016 (2)528.476.15456.41-0.9533.6218.260.49-31.9414.241.71000.020.00.08-33.330.69-70.26-0.260-0.020-0.810-4.72033.72025.0209.945422.2229.4601.4601.5297.40.00017180.056.37641.71
2015 (1)497.85-17.8460.8-17.9128.43-5.040.72-20.8814.027.62000.020.00.12-29.412.3210.48-0.3800.29-38.31.13-11.72-24.580-15.970-9.5400.18-95.70.000-0.5600.7714.930.00017183.07.6-79.64
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)178.276.51-3.16166.25.5-0.9814.5120.724.310.433.33-20.00-100.0-100.00-100.000-100.0-100.00-100.0-100.00-100.0-100.00100.0100.00000100.0100.0-6.6914.1247.86-9.138.4313.05-7.76-1.5713.680.13110.16172.220.0000-0.40-2.5613.04-0.05-600.0-125.0-0.81-97.56-47.271959-1.26-0.21.5761.86406.45
24Q3 (19)167.38-15.79-11.49157.54-13.5-7.712.02-12.26-10.30.3-46.433.455.072.634.110.0100.00.121100.0-50.00.020.0-92.310.3313.79-55.41-0.080.0-100.0000-0.38-134.86-121.11-7.79-69.72-31.59-9.97-504.24-1020.22-7.64-748.89-1719.05-1.28-436.84-557.140.0000-0.39-680.0-1850.00.01-94.74-96.43-0.41-1266.67-355.5619842.010.810.97-89.29-90.02
24Q2 (18)198.761.717.98182.124.138.8413.7-11.2714.740.5675.016.674.943.351.860-100.000.01-80.00.00.02-84.62100.00.29-50.0-91.29-0.08-60.0-100.00001.09-48.3498.18-4.599.4733.38-1.65-16600.021.05-0.9-364.7141.560.38-34.48-38.710.0000-0.05-350.037.50.19-32.14-29.63-0.03-250.057.1419450.0-1.429.06-14.539.03
24Q1 (17)195.416.1511.22174.894.29.3215.4411.029.530.32-36.023.084.78-1.651.70.01000.0566.670.00.13333.33-27.780.5856.7641.46-0.0528.570.00002.11203.43853.57-5.0760.48-37.40.01100.1-90.00.34103.78161.540.58422.2238.10.00000.02104.35100.00.2840.047.370.02103.64100.01945-0.92-1.5710.63319.35-1.94
23Q4 (16)184.09-2.657.13167.84-1.677.8113.913.810.140.572.4151.524.86-0.21-10.990-100.000.03-87.550.00.03-88.4600.37-50.060.87-0.07-75.0-133.33000-2.04-213.33-44.68-12.83-116.72-76.48-10.5-1079.78-109.58-8.99-2040.48-144.29-0.18-164.2933.330.0000-0.46-2200.0-142.110.20-28.5711.11-0.55-511.11-234.151963-0.25-1.010.31-96.81-94.41
23Q3 (15)189.112.74-7.2170.692.01-7.9113.412.23-24.250.29-39.58107.144.870.4111.440.0100.00.242300.01100.00.262500.01200.00.74-77.78184.62-0.040.00.00001.8227.27-38.14-5.9214.08-5.15-0.8957.4281.84-0.4272.7388.980.28-54.84366.670.0000-0.0275.089.470.283.7211.11-0.09-28.57-115.251968-0.25-0.869.7216.9781.01
23Q2 (14)184.074.77-19.85167.334.59-17.4711.940.17-36.220.4884.62152.634.853.1918.290000.01-80.00.00.01-94.44-80.03.33712.2579.59-0.0420.0-100.00000.55296.43-64.74-6.89-86.72-287.08-2.09-2190.0-132.55-1.54-1284.62-136.490.6247.62-77.370.000-100.0-0.08-900.0-136.360.2742.11-12.9-0.07-800.0-108.541973-0.154.348.31-23.13-49.39
23Q1 (13)175.692.25-24.1159.982.76-20.6211.92-14.18-34.140.26-21.211200.04.7-13.9220.5100-100.00.05150.066.670.18000.4178.262.5-0.05-66.67-150.0000-0.2880.14-119.18-3.6949.24-278.260.1102.0-99.280.13103.53-98.860.42255.56-84.330.000-100.00.01105.26-98.330.195.56-59.570.01-97.56-98.331976-0.354.4910.8194.77-54.35
22Q4 (12)171.83-15.68-27.98155.68-16.01-25.5513.89-21.48-27.280.33135.7137.55.4624.9456.90-100.0-100.00.020.0-60.00-100.0-100.00.23-11.5427.78-0.0325.050.0000-1.41-148.45-491.67-7.27-29.13-546.01-5.01-2.24-141.72-3.683.41-133.03-0.27-550.0-127.270.000-100.0-0.190.0-132.20.18100.0-63.270.41-30.51-85.091983-0.14.875.553.35-74.22
22Q3 (11)203.78-11.27-16.37185.36-8.57-12.2917.69-5.52.370.14-26.32366.674.376.5915.00.01000.02100.0-71.430.02-60.00.00.26-46.94-13.33-0.04-100.00.00002.9186.54120.45-5.63-216.29-185.56-4.9-176.32-122.65-3.81-190.28-120.990.06-97.81-98.210.00-100.0-100.0-0.19-186.36-119.790.09-70.97-84.750.59-28.05-72.6919854.974.975.37-67.3-82.35
22Q2 (10)229.67-0.78-0.7202.740.6-0.6418.723.4344.110.19850.0375.04.15.138.750-100.000.01-66.67-92.860.050-28.570.4922.5104.17-0.020.0-166.670001.566.85212.0-1.78-185.99-249.586.42-53.88-58.474.22-62.85-63.92.742.24-25.9542.75122.4278.870.22-63.33-64.520.31-34.04-42.590.8236.67-31.6718910.00.016.42-30.66-32.01
22Q1 (9)231.48-2.9823.85201.53-3.6320.7118.1-5.2494.410.02-91.67-50.03.912.0712.070.010.000.03-40.00.00-100.0-100.00.4122.2221.21-0.0266.67-100.370001.46305.56661.542.0726.99-39.6513.9215.9-1.011.361.972.92.68170.71-8.5319.22133.54-7.680.601.693.450.47-4.0820.510.60-78.183.4518910.00.023.689.9911.91
21Q4 (8)238.6-2.0846.49209.12-1.0539.019.110.53163.450.24700.0-68.423.48-8.42-3.870.0100.00.05-28.57150.00.06200.0-53.850.18-40.012.5-0.06-50.0-20.000100.00.36-72.73-50.01.63-75.23401.8512.01-44.48158.8411.14-38.62159.670.99-70.4543.488.23-46.8-44.320.59-38.54156.520.49-16.9596.02.7527.31605.1318910.0-0.1621.53-29.2585.12
21Q3 (7)243.675.3576.96211.343.5868.2517.2833.03158.30.03-25.0-25.03.80.80.530000.07-50.0600.00.02-71.430.00.325.0-21.05-0.04-233.33-100.5400-100.01.32164.067.096.58452.94-6.6721.6339.9173.8718.1555.2658.243.35-9.46144.5315.47-35.2740.890.9654.8457.380.599.26156.522.1680.01250.018910.0-0.2130.4326.055.02
21Q2 (6)231.323.7681.97204.0422.2171.3512.9939.5371.830.040.0-66.673.778.33-5.510000.14366.6700.070.0600.00.24-27.2741.180.03-99.45175.00000.5292.31206.381.19-65.31116.3715.469.96327.3511.695.89321.43.726.28477.5523.9014.7900.626.9321.430.5438.46440.01.20106.9372.7318910.0-0.3724.1514.1312610.53
21Q1 (5)186.914.7547.71166.9610.9742.019.3128.417.380.04-94.7403.48-3.87-17.340-100.000.0350.000.07-46.1500.33106.2505.4711040.000100.00-0.26-136.1103.43735.19172.3614.06203.02415.9611.04157.34452.722.93324.64797.6220.8240.8700.58152.17462.50.3956.0387.50.5848.72462.51891-0.16-0.3721.1681.94661.15
20Q4 (4)162.8818.290.0150.4519.780.07.258.370.00.761800.00.03.62-4.230.00.0100.00.02100.00.00.13550.00.00.16-57.890.0-0.05-100.670.0-0.01-200.00.00.72-8.860.0-0.54-107.660.04.64-62.70.04.29-62.60.00.69-49.640.014.7834.610.00.23-62.30.00.258.70.00.39143.750.01894-0.050.011.63-40.750.0
20Q3 (3)137.78.330.0125.615.480.06.69-11.510.00.04-66.670.03.78-5.260.0000.00.0100.00.02100.00.00.38123.530.07.4418700.00.00.0100.00.79268.090.07.05196.970.012.44282.940.011.47317.230.01.37239.80.010.9800.00.61317.860.00.23130.00.00.16136.360.01895-0.160.019.6310231.580.0
20Q2 (2)127.110.460.0119.081.280.07.56-12.80.00.1200.03.99-5.230.0000.0000.00.0100.00.1700.0-0.0400.0000.0-0.4700.0-7.27-53.380.0-6.8-52.810.0-5.28-68.690.0-0.98-133.330.00.0000.0-0.28-75.00.00.1025.00.0-0.44-175.00.018980.00.00.19-93.170.0
20Q1 (1)126.530.00.0117.570.00.08.670.00.000.00.04.210.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-4.740.00.0-4.450.00.0-3.130.00.0-0.420.00.00.000.00.0-0.160.00.00.080.00.0-0.160.00.018980.00.02.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。