損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.87 | -4.31 | 8.59 | -1.38 | 0.61 | 8.93 | 0.01 | 0 | 0.16 | 14.29 | 0 | 0 | 0.01 | 0.0 | 0.02 | -33.33 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.1 | 0 | -0.22 | 0 | -0.25 | 0 | 0.04 | -50.0 | 0.00 | 0 | -0.54 | 0 | -0.74 | 0 | 0.00 | 0 | 47 | 2.17 | 0.14 | 0 |
| 2022 (9) | 9.27 | -3.34 | 8.71 | 0.81 | 0.56 | -20.0 | 0 | 0 | 0.14 | 40.0 | 0 | 0 | 0.01 | 0 | 0.03 | 200.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.64 | 0 | -0.65 | 0 | -0.73 | 0 | 0.08 | 0 | 0.00 | 0 | -1.56 | 0 | -0.19 | 0 | 0.00 | 0 | 46 | 0.0 | -0.33 | 0 |
| 2021 (8) | 9.59 | 27.19 | 8.64 | 24.5 | 0.7 | 27.27 | 0.01 | 0.0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.54 | 1700.0 | 0 | 0 | -0.02 | 0 | 0.79 | 0 | 1.04 | 2500.0 | 1.09 | 1716.67 | -0.05 | 0 | 0.00 | 0 | 2.36 | 2260.0 | 0.64 | 276.47 | 0.00 | 0 | 46 | -17.86 | 1.33 | 343.33 |
| 2020 (7) | 7.54 | -16.22 | 6.94 | -18.64 | 0.55 | -1.79 | 0.01 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | -0.1 | 0 | -0.02 | 0 | 0.04 | 0 | 0.06 | 0 | -0.02 | 0 | 0.00 | 0 | 0.10 | 0 | 0.17 | 0 | 0.00 | 0 | 56 | -3.45 | 0.3 | 76.47 |
| 2019 (6) | 9.0 | -32.74 | 8.53 | -33.52 | 0.56 | -8.2 | 0.01 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.04 | 0 | -0.14 | 0 | -0.1 | 0 | -0.04 | 0 | 0.00 | 0 | -0.18 | 0 | -0.13 | 0 | 0.00 | 0 | 58 | -4.92 | 0.17 | 21.43 |
| 2018 (5) | 13.38 | 5.52 | 12.83 | 7.54 | 0.61 | -7.58 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.13 | 0 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -0.32 | 0 | -0.13 | 0 | 0.00 | 0 | 61 | -1.61 | 0.14 | -75.44 |
| 2017 (4) | 12.68 | 35.04 | 11.93 | 33.89 | 0.66 | 11.86 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.19 | 26.67 | 0.28 | 600.0 | 0.31 | 520.0 | -0.02 | 0 | 0.00 | 0 | 0.50 | 614.29 | 0.26 | 0 | 0.00 | 0 | 62 | 0.0 | 0.57 | 83.87 |
| 2016 (3) | 9.39 | -14.01 | 8.91 | -17.42 | 0.59 | -22.37 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.15 | 0 | 0.04 | 0 | 0.05 | 0 | 0 | 0 | 0.00 | 0 | 0.07 | 0 | -0.21 | 0 | 0.00 | 0 | 62 | 0.0 | 0.31 | 0 |
| 2015 (2) | 10.92 | -14.95 | 10.79 | -12.91 | 0.76 | 7.04 | 0.01 | -50.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.02 | -75.0 | -0.02 | 0 | -0.03 | 0 | -0.03 | 0 | -0.3 | 0 | -0.93 | 0 | -0.93 | 0 | 0 | 0 | 0.00 | 0 | -1.50 | 0 | -1.34 | 0 | 0.00 | 0 | 62 | 34.78 | -0.65 | 0 |
| 2014 (1) | 12.84 | -35.25 | 12.39 | -36.2 | 0.71 | -18.39 | 0.02 | 100.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.08 | 166.67 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | -0.07 | 0 | -0.34 | 0 | -0.34 | 0 | 0 | 0 | 0.00 | 0 | -0.74 | 0 | -0.57 | 0 | 0.00 | 0 | 46 | 12.2 | -0.02 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.93 | -12.8 | 30.22 | 2.88 | -8.57 | 29.73 | 0.15 | -6.25 | 7.14 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -22.22 | -0.08 | -133.33 | -133.33 | -0.18 | -162.07 | -250.0 | -0.19 | -165.52 | -272.73 | 0.01 | 0 | 0.0 | 0.00 | -100.0 | -100.0 | -0.40 | -165.57 | -273.91 | -0.23 | -309.09 | 17.86 | 0.24 | -62.5 | 1300.0 | 47 | 0.0 | 0.0 | -0.08 | -120.51 | -138.1 |
| 24Q2 (19) | 3.36 | 54.13 | 51.35 | 3.15 | 49.29 | 49.29 | 0.16 | 14.29 | 6.67 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 150.0 | 0.24 | 140.0 | 284.62 | 0.29 | 866.67 | 270.59 | 0.29 | 2800.0 | 261.11 | 0 | -100.0 | -100.0 | 1.10 | -98.1 | 0 | 0.61 | 1933.33 | 260.53 | 0.11 | 157.89 | 200.0 | 0.64 | 2033.33 | 346.15 | 47 | 0.0 | 0.0 | 0.39 | 225.0 | 587.5 |
| 24Q1 (18) | 2.18 | -7.23 | 5.83 | 2.11 | -10.59 | 10.47 | 0.14 | -12.5 | -12.5 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | 500.0 | 0.1 | 300.0 | 100.0 | 0.03 | 113.64 | -25.0 | 0.01 | 104.17 | -83.33 | 0.02 | -33.33 | 300.0 | 57.84 | 0 | 0 | 0.03 | 105.77 | -75.0 | -0.19 | 52.5 | -1050.0 | 0.03 | 105.56 | -75.0 | 47 | 0.0 | 0.0 | 0.12 | 192.31 | -7.69 |
| 23Q4 (17) | 2.35 | 4.44 | -9.62 | 2.36 | 6.31 | 0.0 | 0.16 | 14.29 | -15.79 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -155.56 | 28.57 | -0.05 | -120.83 | 90.0 | -0.22 | -283.33 | 51.11 | -0.24 | -318.18 | 42.86 | 0.03 | 200.0 | 200.0 | 0.00 | -100.0 | 0 | -0.52 | -326.09 | 42.86 | -0.40 | -42.86 | -335.29 | -0.54 | -2600.0 | 65.38 | 47 | 0.0 | 2.17 | -0.13 | -161.9 | 63.89 |
| 23Q3 (16) | 2.25 | 1.35 | -2.17 | 2.22 | 5.21 | -3.9 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 550.0 | 0.24 | 284.62 | 2300.0 | 0.12 | 170.59 | 192.31 | 0.11 | 161.11 | 168.75 | 0.01 | 0.0 | -75.0 | 8.71 | 0 | 0 | 0.23 | 160.53 | 163.89 | -0.28 | -154.55 | 22.22 | -0.02 | 92.31 | 96.92 | 47 | 0.0 | 2.17 | 0.21 | 362.5 | 625.0 |
| 23Q2 (15) | 2.22 | 7.77 | -2.2 | 2.11 | 10.47 | 1.44 | 0.15 | -6.25 | 15.38 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | -25.0 | -0.13 | -360.0 | 43.48 | -0.17 | -525.0 | 0.0 | -0.18 | -400.0 | 28.0 | 0.01 | 200.0 | -85.71 | 0.00 | 0 | 0 | -0.38 | -416.67 | 28.3 | -0.11 | -650.0 | -175.0 | -0.26 | -316.67 | 13.33 | 47 | 0.0 | 2.17 | -0.08 | -161.54 | 20.0 |
| 23Q1 (14) | 2.06 | -20.77 | -1.9 | 1.91 | -19.07 | -2.55 | 0.16 | -15.79 | 60.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | -83.33 | 0.05 | 110.0 | -28.57 | 0.04 | 108.89 | -63.64 | 0.06 | 114.29 | -45.45 | -0.01 | 66.67 | 0 | 0.00 | 0 | 0 | 0.12 | 113.19 | -47.83 | 0.02 | -88.24 | -77.78 | 0.12 | 107.69 | -47.83 | 47 | 2.17 | 2.17 | 0.13 | 136.11 | -27.78 |
| 22Q4 (13) | 2.6 | 13.04 | 13.04 | 2.36 | 2.16 | 9.77 | 0.19 | 35.71 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.07 | -250.0 | -333.33 | -0.5 | -5100.0 | -516.67 | -0.45 | -246.15 | -662.5 | -0.42 | -162.5 | -566.67 | -0.03 | -175.0 | -200.0 | 0.00 | 0 | 0 | -0.91 | -152.78 | -555.0 | 0.17 | 147.22 | 383.33 | -1.56 | -140.0 | -165.82 | 46 | 0.0 | 0.0 | -0.36 | -800.0 | -340.0 |
| 22Q3 (12) | 2.3 | 1.32 | -9.45 | 2.31 | 11.06 | 0.87 | 0.14 | 7.69 | -22.22 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | 0 | 0.01 | 104.35 | 114.29 | -0.13 | 23.53 | -1200.0 | -0.16 | 36.0 | -500.0 | 0.04 | -42.86 | 180.0 | 0.00 | 0 | 0 | -0.36 | 32.08 | -550.0 | -0.36 | -800.0 | -256.52 | -0.65 | -116.67 | -129.95 | 46 | 0.0 | 0.0 | -0.04 | 60.0 | -157.14 |
| 22Q2 (11) | 2.27 | 8.1 | -12.69 | 2.08 | 6.12 | -9.96 | 0.13 | 30.0 | -18.75 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | -300.0 | -0.23 | -428.57 | -243.75 | -0.17 | -254.55 | -160.71 | -0.25 | -327.27 | -189.29 | 0.07 | 0 | 600.0 | 0.00 | 0 | -100.0 | -0.53 | -330.43 | -188.33 | -0.04 | -144.44 | -115.38 | -0.30 | -230.43 | -114.35 | 46 | 0.0 | 0.0 | -0.1 | -155.56 | -127.78 |
| 22Q1 (10) | 2.1 | -8.7 | -2.33 | 1.96 | -8.84 | 3.7 | 0.1 | -47.37 | -41.18 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 100.0 | 400.0 | 0.07 | -41.67 | -87.93 | 0.11 | 37.5 | -83.82 | 0.11 | 22.22 | -83.82 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.23 | 15.0 | -84.56 | 0.09 | 250.0 | -57.14 | 0.23 | -90.3 | -84.56 | 46 | 0.0 | 0.0 | 0.18 | 20.0 | -76.0 |
| 21Q4 (9) | 2.3 | -9.45 | -1.71 | 2.15 | -6.11 | 1.9 | 0.19 | 5.56 | -9.52 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.12 | 271.43 | 1100.0 | 0.08 | 900.0 | 166.67 | 0.09 | 125.0 | 80.0 | -0.01 | 80.0 | 50.0 | 0.00 | 0 | 0 | 0.20 | 150.0 | 150.0 | -0.06 | -126.09 | -166.67 | 2.37 | 9.22 | 2270.0 | 46 | 0.0 | -17.86 | 0.15 | 114.29 | 50.0 |
| 21Q3 (8) | 2.54 | -2.31 | 19.81 | 2.29 | -0.87 | 22.46 | 0.18 | 12.5 | 63.64 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.07 | -143.75 | -250.0 | -0.01 | -103.57 | -108.33 | 0.04 | -85.71 | -66.67 | -0.05 | -600.0 | 0 | 0.00 | -100.0 | -100.0 | 0.08 | -86.67 | -61.9 | 0.23 | -11.54 | -23.33 | 2.17 | 3.83 | 10750.0 | 46 | 0.0 | -19.3 | 0.07 | -80.56 | -63.16 |
| 21Q2 (7) | 2.6 | 20.93 | 54.76 | 2.31 | 22.22 | 47.13 | 0.16 | -5.88 | 45.45 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0.16 | -72.41 | 433.33 | 0.28 | -58.82 | 600.0 | 0.28 | -58.82 | 600.0 | 0.01 | 0 | 0 | 2.77 | 0 | 0 | 0.60 | -59.73 | 757.14 | 0.26 | 23.81 | 1200.0 | 2.09 | 40.27 | 1145.0 | 46 | 0.0 | -16.36 | 0.36 | -52.0 | 260.0 |
| 21Q1 (6) | 2.15 | -8.12 | 53.57 | 1.89 | -10.43 | 35.97 | 0.17 | -19.05 | 41.67 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.58 | 5700.0 | 1260.0 | 0.68 | 2166.67 | 553.33 | 0.68 | 1260.0 | 553.33 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 1.49 | 1762.5 | 673.08 | 0.21 | 133.33 | 200.0 | 1.49 | 1390.0 | 673.08 | 46 | -17.86 | -19.3 | 0.75 | 650.0 | 933.33 |
| 20Q4 (5) | 2.34 | 10.38 | 17.59 | 2.11 | 12.83 | 13.44 | 0.21 | 90.91 | 75.0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 57.14 | 0.01 | 150.0 | 200.0 | 0.03 | -75.0 | 400.0 | 0.05 | -58.33 | 600.0 | -0.02 | 0 | 0 | 0.00 | -100.0 | 0 | 0.08 | -61.9 | 900.0 | 0.09 | -70.0 | 0 | 0.10 | 400.0 | 155.56 | 56 | -1.75 | -3.45 | 0.1 | -47.37 | 66.67 |
| 20Q3 (4) | 2.12 | 26.19 | 0.0 | 1.87 | 19.11 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.12 | 200.0 | 0.0 | 0.12 | 200.0 | 0.0 | 0 | 0 | 0.0 | 1.71 | 0 | 0.0 | 0.21 | 200.0 | 0.0 | 0.30 | 1400.0 | 0.0 | 0.02 | 110.0 | 0.0 | 57 | 3.64 | 0.0 | 0.19 | 90.0 | 0.0 |
| 20Q2 (3) | 1.68 | 20.0 | 0.0 | 1.57 | 12.95 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 160.0 | 0.0 | 0.04 | 126.67 | 0.0 | 0.04 | 126.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.07 | 126.92 | 0.0 | 0.02 | 109.52 | 0.0 | -0.20 | 23.08 | 0.0 | 55 | -3.51 | 0.0 | 0.1 | 211.11 | 0.0 |
| 20Q1 (2) | 1.4 | -29.65 | 0.0 | 1.39 | -25.27 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.05 | -400.0 | 0.0 | -0.15 | -1400.0 | 0.0 | -0.15 | -1400.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.26 | -2500.0 | 0.0 | -0.21 | 0 | 0.0 | -0.26 | -44.44 | 0.0 | 57 | -1.72 | 0.0 | -0.09 | -250.0 | 0.0 |
| 19Q4 (1) | 1.99 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 58 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
