玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)9700.00.00.00100.0-100.00.11147.831200.0-1.700.58-400.050.438.766.9810.08195.621.892.43163.4595.97-0.5898.09-2800.01.23169.1108.470.04100.28-55.560.32101.08-80.72-0.5898.09-2800.06.80-192.0028.08
24Q2 (19)9700.00.0-1.46-484.0-294.59-0.23-91.6741.03-1.71-584.0-388.5746.374.8413.793.41-48.95109.2-3.83-355.9554.46-30.38-438.65-213.52-1.78-381.0848.1-14.16-487.55-291.16-29.56-701.08-268.12-30.38-438.65-213.522.14-265.53-215.84
24Q1 (18)9700.00.0-0.25-47.06-1350.0-0.12-340.0-200.0-0.2550.98-1350.044.23-0.56-4.666.68-24.18-49.81-0.84-124.56-113.79-5.64-48.81-1300.0-0.37-124.34-113.07-2.41-48.77-1247.62-3.69-190.55-189.56-5.64-48.81-1300.0-3.10-923.53130.00
23Q4 (17)9700.00.0-0.17-1800.0-112.50.05600.0-87.18-0.51-50.0-172.8644.48-5.64-20.838.816.53-28.023.42175.81-30.63-3.79-18850.01.041.52157.63-45.13-1.62-1900.0-105.06-1.27-176.5161.52-3.79-18850.01.045.02-848.65348.72
23Q3 (16)9700.00.00.01102.7-98.25-0.0197.44-101.85-0.342.86-143.5947.1415.68-29.578.27407.36-53.21.24114.74-90.02-0.0299.79-100.230.59117.2-92.90.09102.49-98.361.66120.67-87.1-0.0299.79-100.231.76-923.65-163.78
23Q2 (15)9700.00.0-0.37-1950.00-0.39-425.0-333.33-0.35-1850.0-266.6740.75-12.16-30.281.63-87.75-85.43-8.41-238.1-277.8-9.69-2161.7-1715.0-3.43-221.2-223.83-3.62-1823.81-7140.0-8.03-294.9-230.57-9.69-2161.7-1715.0-14.79-912.50-247.12
23Q1 (14)9700.00.00.02125.0-90.910.12-69.23-14.290.02-97.14-90.9146.39-17.43-10.9813.318.74-7.316.0923.53-10.570.47112.27-90.372.832.17-20.280.21126.58-90.144.12224.85-50.840.47112.27-90.37-16.745.48-48.51
22Q4 (13)9700.00.0-0.08-114.04-103.830.39-27.78-81.940.70-10.26-80.056.18-16.06-29.3412.24-30.73-73.724.93-60.31-89.06-3.83-143.52-114.982.77-66.67-92.26-0.79-114.36-103.9-3.30-125.64-107.48-3.83-143.52-114.98-0.77-57.02336.11
22Q3 (12)9700.00.00.570-14.930.54700.05.880.78271.43-44.6866.9314.5123.4917.6757.91-6.7512.42162.5818.298.801366.67-27.758.31200.046.055.511100.0-14.8612.87109.27-3.818.801366.67-27.7513.34-50.00267.86
22Q2 (11)9700.00.00.00-100.0-100.0-0.09-164.29-147.370.21-4.55-72.058.4512.17-0.6511.19-22.08-38.214.73-30.54-32.520.60-87.7-89.582.77-21.97-32.77-0.05-102.35-101.696.15-26.61-31.360.60-87.7-89.58-11.14-94.73-128.91
22Q1 (10)9700.00.00.22-89.47-50.00.14-93.52-69.570.22-93.71-50.052.11-34.46-2.8514.36-69.16-32.966.81-84.88-40.524.88-80.92-34.53.55-90.09-42.182.13-89.49-50.358.38-81.01-24.54.88-80.92-34.56.1261.23115.00
21Q4 (9)9700.00.02.09211.94309.82.16323.53285.713.50148.23366.6779.5146.761.6746.57145.7587.7845.05329.05202.5525.57109.93142.1435.81529.35389.2120.26213.62312.6344.12229.75217.1825.57109.93142.1419.42167.63245.97
21Q3 (8)9700.00.00.67123.3328.850.51168.42-7.271.4188.0487.554.2-7.8710.5218.954.64-27.8910.5049.79-30.9212.18111.4611.545.6938.11-23.626.46118.9828.4313.3849.33-8.5412.18111.4611.540.9045.7554.86
21Q2 (7)9700.0-1.820.30-31.82230.430.19-58.7173.080.7570.45377.7858.839.68108.8418.11-15.4534.657.01-38.78245.745.76-22.68153.334.12-32.9405.192.95-31.24229.968.96-19.28332.735.76-22.68153.339.38-22.77-38.28
21Q1 (6)9700.00.00.44-13.731200.00.46-17.86483.330.44-41.331200.053.649.0720.1121.42-13.6346.7111.45-23.1774.057.45-29.45543.456.14-16.12940.684.29-12.631172.511.10-20.2277.557.45-29.45543.454.68-7.83-8.02
20Q4 (5)9700.00.00.51-1.92234.210.561.82286.670.75212.5-37.549.180.2937.4924.80-5.63281.0214.89-2.04263.4510.56-3.3180.617.32-1.74324.544.91-2.39233.0613.91-4.92222.3410.56-3.3180.61--0.00
20Q3 (4)970-1.820.00.52326.090.00.55311.540.00.24188.890.049.0474.090.026.2895.390.015.20416.010.010.92201.110.07.45651.850.05.03321.590.014.63480.00.010.92201.110.0--0.00
20Q2 (3)9881.860.0-0.23-475.00.0-0.26-116.670.0-0.27-575.00.028.17-36.920.013.45-7.880.0-4.81-467.180.0-10.80-542.860.0-1.35-328.810.0-2.27-467.50.0-3.85-230.950.0-10.80-542.860.0--0.00
20Q1 (2)9700.00.0-0.0489.470.0-0.1260.00.0-0.04-103.330.044.6624.850.014.60206.570.01.31114.380.0-1.6887.180.00.59118.10.0-0.489.160.02.94125.860.0-1.6887.180.0--0.00
19Q4 (1)9700.00.0-0.380.00.0-0.300.00.01.200.00.035.770.00.0-13.700.00.0-9.110.00.0-13.100.00.0-3.260.00.0-3.690.00.0-11.370.00.0-13.100.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1113.08-12.23-10.84169.011.741.1N/A-
2024/1014.913.55-13.55155.942.9244.36N/A-
2024/913.12-19.71-17.3141.045.0350.790.69-
2024/816.34-23.384.51127.928.0251.140.68-
2024/721.3358.3836.54111.578.5651.060.69-
2024/613.47-17.1612.2290.243.5446.010.68-
2024/516.26-0.1411.1376.782.1546.990.66-
2024/416.2812.6815.2460.520.044.370.7-
2024/314.455.93-5.0644.23-4.6544.230.8-
2024/213.64-15.49-14.5829.78-4.4542.370.84-
2024/116.1428.276.1816.146.1843.390.82-
2023/1212.58-14.2-21.15178.77-23.4444.490.62-
2023/1114.67-14.9-16.63166.18-23.6147.770.58-
2023/1017.248.63-23.22151.51-24.2248.740.57-
2023/915.871.46-25.41134.28-24.3547.120.56-
2023/815.640.09-29.43118.41-24.243.260.61-
2023/715.6230.17-33.53102.78-23.3442.250.63-
2023/612.0-17.97-37.187.15-21.1740.760.72-
2023/514.633.54-25.5975.15-17.8543.980.67-
2023/414.13-7.17-28.360.52-15.7345.320.65-
2023/315.22-4.69-15.9946.39-10.9746.390.71-
2023/215.975.063.3531.17-8.347.130.7-
2023/115.2-4.75-18.0215.2-18.0248.760.68-
2022/1215.96-9.2821.86233.51-5.2156.010.57-
2022/1117.59-21.63-62.88217.55-6.7361.320.522021年11月與Genzyme 就被授權之歐洲及美國專利權所生之歐洲與美國權利金爭議達成和解,故於2021年11月認列權利金收入。
2022/1022.455.5434.31199.957.5865.880.49-
2022/921.27-4.032.08177.54.9466.930.54-
2022/822.16-5.711.17156.232.0864.740.56-
2022/723.523.1825.86134.072.2362.250.58-
2022/619.08-2.97-2.4110.57-1.6858.450.57-
2022/519.66-0.233.7291.49-1.5357.490.58-
2022/419.718.78-2.8471.82-2.8853.280.63-
2022/318.1217.25-3.3652.11-2.8952.110.59-
2022/215.45-16.67-1.7234.0-2.6447.090.66-
2022/118.5441.58-3.418.54-3.479.040.39-
2021/1213.1-72.36-26.33246.3543.8677.210.36-
2021/1147.4183.55191.69233.2652.080.220.35與Genzyme 就被授權之歐洲及美國專利權所生之歐洲與美國權利金爭議達成和解,故本月認列權利金收入。
2021/1016.723.798.93185.8635.4554.720.51-
2021/916.1-26.463.94169.1438.7956.680.41-
2021/821.917.2814.72153.0443.8760.120.39-
2021/718.67-4.4727.85131.1450.2457.180.41109年受到疫情影響停工,銷量減少,110年疫情趨緩,銷量增加,致營收增加。
2021/619.553.1266.33112.4654.7458.790.35109年因疫情影響,營收減少,110年因疫情趨緩,營收增加
2021/518.96-6.54109.3292.9152.5157.990.36109年因疫情影響,營收減少,110年因疫情趨緩,營收增加
2021/420.298.2181.4273.9642.5954.760.38109年受到疫情影響停工,銷量減少,110年疫情趨緩,銷量增加,致營收增加。
2021/318.7519.2422.7853.6720.1853.670.53-
2021/215.72-18.17.0634.9218.8252.70.54-
2021/119.27.9830.5719.230.5753.230.54-
2020/1217.789.41903.0171.24-23.1149.370.45本月營收較同期增加,係108年12月當期調減108年第2季到第4季未收到之權利金收入所致。
2020/1116.255.89-2.59153.46-30.5447.090.47-
2020/1015.34-0.95-11.36137.21-32.8249.930.44-
2020/915.49-18.84-17.91121.86-34.8149.190.47-
2020/819.0930.7-20.95106.37-36.7145.450.51-
2020/714.6124.26-30.8187.28-39.3535.410.65-
2020/611.7529.77-41.8872.67-40.8228.021.0-
2020/59.0625.63-57.360.92-40.6131.530.89營收較去年同期減少,係因受到疫情影響,銷量減少所致
2020/47.21-52.79-65.1451.87-36.2637.160.75營收較上期、去年同期減少,係因受疫情停工影響,銷量減少,以致營收減少
2020/315.273.97-27.2144.66-26.4144.660.66-
2020/214.69-0.11-18.5629.39-25.9931.160.95-
2020/114.7729.44-32.1814.7-32.180.0N/A-
2019/121.77-89.37-90.96222.71-8.830.0N/A係原合併營收公告數與會計師查核數差異,請參閱109/3/20序號5重訊之說明
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)9700.0-0.510-0.240178.75-23.518.20-41.470.84-88.71-3.0401.51-91.32-1.150-4.940
2022 (9)9700.00.70-80.00.98-70.48233.68-5.0714.01-50.347.44-64.622.84-79.6317.39-66.4114.73-72.496.79-80.0
2021 (8)9700.03.50366.673.32354.79246.1743.9128.2136.2821.03156.1513.94252.9151.77268.7353.55276.0533.95366.99
2020 (7)9700.00.75-37.50.73-42.52171.06-23.1920.706.548.21-15.013.95-24.4714.04-34.714.24-31.877.27-37.76
2019 (6)97035.291.20-71.291.27-59.68222.71-8.8419.43-27.829.66-49.025.23-60.7121.5-53.5620.9-54.2611.68-60.99
2018 (5)71716.214.1813.283.1530.17244.3221.4726.92-2.7818.954.713.3116.3546.327.1645.6928.1629.9431.72
2017 (4)6175.113.6947.62.4232.97201.1426.5927.69-3.7218.10-2.011.4428.5436.4124.0535.6535.1422.7354.52
2016 (3)5870.02.5072.411.8273.33158.89-5.7128.7632.618.4749.198.90106.529.3540.6326.3837.6814.7172.86
2015 (2)5878.911.45-69.541.0543.84168.51-23.4221.6928.4212.3839.14.31-62.4620.876.5319.16-49.788.51-66.82
2014 (1)5390.04.76217.330.73-29.13220.052.1616.8908.90011.48019.59-3.8338.15105.9925.65216.67

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。