損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)342.03-0.7266.63-3.9959.8611.312.715.8600000000000000001.81700.016.526.4412.4140.864.09-3.5424.81-23.661.3041.31.1121.980.0009550.038.725.33
2023 (9)344.44-10.81277.71-15.7153.78-1.142.5666.235.4248.90.1770.0000.47-29.851.570.640.03200.0001.12-76.720.1-97.9213.0583.548.81160.654.2413.6732.50-38.050.92148.650.9100.0009555.0636.7625.59
2022 (8)386.1810.67329.4718.7554.40.611.5427.273.64108.00.1-23.08000.67-9.461.56-9.830.01-93.33004.8104.8107.11-57.753.38-63.183.73-51.2452.4615.40.37-63.37-0.1500.0009090.029.27-14.71
2021 (7)348.9615.32277.4621.1154.0710.891.2112.041.75-14.630.13-7.14000.7439.621.73-12.180.15000-2.40-0.58016.8330.369.18-5.567.65139.8145.4683.91.01-5.611.02-19.690.0009090.034.3213.42
2020 (6)302.6-5.81229.1-10.4148.76-8.031.08-33.742.05-21.760.14-12.5000.53-18.461.978.84-0.38000-3.160-2.44012.91-5.569.72-4.143.19-9.6324.72-4.371.07-7.761.2735.110.0009094.030.26-2.95
2019 (5)321.271.91255.71-1.1653.024.291.630.02.6213.420.160000.65-36.271.81-24.9-0.020000.08-97.471.12-81.0513.6717.7410.1447.173.53-21.3825.85-33.221.1646.840.94840.00.0008740.031.1818.02
2018 (4)315.263.25258.725.7350.844.121.6321.642.3112.68000.04-33.331.02148.782.4159.60.111000.0003.1605.91011.6176.186.89109.424.4938.1538.71-21.420.79107.890.10-88.760.0008740.026.4234.45
2017 (3)305.333.52244.7113.748.835.671.347.22.0512.64000.060.00.41-25.451.5151.00.01-75.000-6.560-5.206.59-82.663.29-89.363.25-54.0349.26164.550.38-89.240.89-67.870.0008740.019.65-61.3
2016 (2)294.94-5.59215.22-4.9946.21-4.881.25-32.81.82-4.21000.060.00.55-64.051.0-23.080.040-0.0303.4424.644.49-19.9638.0-11.4430.92-10.827.07-14.218.62-3.023.53-12.622.77-8.880.0008741.9850.78-9.6
2015 (1)312.4-6.17226.52-7.4948.587.761.8640.911.910.47000.0620.01.53427.591.310.17-0.090002.7672.55.61100.3642.91-6.2734.67-5.718.24-8.4419.20-2.344.04-10.223.04-14.610.0008575.0256.17-4.06
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)79.95-9.35-6.6463.79-7.62-2.0715.33-1.358.960.660.0-14.290-100.0-100.00-100.0-100.00000000-100.0-100.00-100.0-100.00000100.0100.01.7300.0238.212.47-7.14-52.412.0416.57-53.950.43-52.22-43.4217.35-48.8818.670.2116.67-54.350.04-85.19-93.221.3019.2741.39550.00.07.81-6.02-29.45
24Q3 (19)88.2-3.31-1.5269.05-2.32-1.1615.543.7411.640.66-16.4610.01.251.63-10.710.040.033.330000-100.000.28-20.03.70.08100.00000-0.59-218.0-220.41-0.85-221.43-1516.672.66-52.33-54.371.75-58.82-59.30.9-32.33-41.1833.9442.6629.20.18-60.0-60.00.27-27.03-38.641.0921.11136.969550.00.08.31-25.94-29.75
24Q2 (18)91.2210.374.870.6912.03-0.4814.986.9213.920.7931.6712.861.230.0-8.890.04-20.00.00000.30-36.170.3534.62-25.530.04144.4400000.5-36.71-77.970.7180.0-71.075.58-3.635.484.25-2.529.821.33-7.64-6.3423.79-4.03-11.130.45-2.179.760.37-13.95146.670.9095.658900.09550.00.011.22-1.410.09
24Q1 (17)82.65-3.490.5563.1-3.13-11.9714.01-0.4310.840.6-22.0822.451.23-6.82-8.210.05-16.670.00000000.26-55.170.0-0.09-400.000000.79168.7264.580.25120.33121.745.7911.56277.614.36-1.58214.741.4489.47166.6724.7969.5600.460.0209.520.43-27.12253.570.46-50.0209.529550.05.0611.382.8331.06
23Q4 (16)85.64-4.382.565.14-6.76-11.4614.071.088.650.7728.3363.831.32-5.711.540.06100.0000000-100.00.58114.8116.00.0300.0000-1.15-334.6923.84-1.23-2150.023.65.19-10.98213.074.433.02182.190.76-50.33-5.014.62-44.3500.462.22177.970.5934.09247.50.92100.0148.659550.05.0611.07-6.42440.0
23Q3 (15)89.562.9-13.5869.86-1.65-21.7713.925.86-2.110.6-14.2953.851.43.738.610.03-25.0-25.00000-100.000.27-42.55-6.900100.00000.49-78.41-86.430.06-97.52-98.045.8310.2183.914.311.1186.151.537.7577.9126.27-1.87-2.850.459.7680.00.44193.33650.00.464500.0-52.089550.05.0611.835.5336.76
23Q2 (14)87.045.89-16.7271.03-0.91-18.8313.154.03-5.60.742.86125.811.350.7590.140.04-20.0100.00000.470-6.00.4780.770.000-100.00002.27572.927.582.42310.43-12.325.29262.27-9.423.87201.84-15.51.42162.9612.726.77024.450.41197.62-18.00.15153.57-21.050.01102.38-98.599555.065.0611.21324.621.08
23Q1 (13)82.2-1.62-13.0171.68-2.57-9.3812.64-2.39-4.960.494.2628.951.343.08112.70.05025.00000-100.000.26-48.0-13.330-100.0100.0000-0.4868.21-180.0-1.1528.57-294.92-3.2628.98-221.19-3.829.5-303.210.54-32.5-34.150.000-100.0-0.4228.81-300.0-0.2830.0-315.38-0.42-213.51-300.09090.00.02.6428.78-64.71
22Q4 (12)83.55-19.381.1173.57-17.618.6512.95-8.93-10.630.4720.5146.881.328.71182.610-100.0-100.00000.1701600.00.572.41-30.560.03160.0-62.5000-1.51-141.83-37.27-1.61-152.61-209.62-4.59-244.79-5000.0-5.39-333.33-33.090.8-6.98-79.80.00-100.00-0.59-336.0-31.11-0.40-400.0-8.110.37-61.46-63.379090.00.02.05-76.3-56.2
22Q3 (11)103.63-0.8416.3389.32.0520.4614.222.0811.880.3925.8139.291.0142.25129.550.04100.033.330000-100.0-100.00.29-38.3-21.62-0.05-225.0-350.00003.6171.092876.923.0610.87337.143.17-45.728.192.31-49.565.960.86-31.7516.2227.0425.716.50.25-50.04.17-0.08-142.11-153.330.9635.21-34.259090.00.08.65-22.018.98
22Q2 (10)104.5110.614.0887.5110.6323.2513.934.740.070.31-18.42-8.820.7112.761.360.02-50.0-33.330000.50614.290.4756.6738.240.04500.0300.00002.11251.67272.952.76367.8378.795.84117.12.464.58144.928.531.2653.66-14.8621.51-29.08-16.950.50138.18.70.1946.15-65.450.71238.1-41.89090.00.011.0948.2611.91
22Q1 (9)94.4914.3510.3379.116.8222.4113.3-8.212.780.3818.7540.740.6336.9653.660.040.033.330000-100.000.3-58.330.0-0.01-112.5-114.290000.6154.551100.00.59213.46156.522.693088.89-67.591.87146.17-72.620.82-79.29-44.2230.33071.160.21146.67-72.00.13135.14-81.160.21-79.21-72.09090.00.07.4859.83-40.02
21Q4 (8)82.63-7.240.7267.71-8.6613.4914.4914.08.620.3214.2914.290.464.55-2.130.0433.3333.330000.01-98.4600.7294.5950.00.08300.0117.39000-1.1-746.1546.6-0.52-174.2978.86-0.09-103.07-102.12-4.05-285.78-211.573.96435.14538.710.00-100.0-100.0-0.45-287.5-212.5-0.37-346.67-157.811.01-30.82-5.619090.00.04.68-35.63-47.36
21Q3 (7)89.08-2.766.5274.134.4120.1712.71-8.69-1.40.28-17.657.690.440.0-4.350.030.00.00000.65828.5735.420.378.825.710.02200.0-50.0000-0.1389.3490.370.7170.71185.372.93-48.6-62.582.18-48.34-67.660.74-50.0-32.1125.39-1.9782.010.24-47.83-67.570.15-72.73-81.011.4619.67117.919090.00.07.27-26.64-39.77
21Q2 (6)91.616.9725.9471.09.8727.4513.927.5721.360.3425.9300.447.32-12.00.030.050.00000.07000.3413.330-0.02-128.570000-1.22-2540.00-0.99-530.43-1137.55.7-31.334.44.22-38.21-8.261.480.6872.0925.9046.1664.130.46-38.67-13.210.55-20.2912.241.2262.671842.869090.04.849.91-20.532.91
21Q1 (5)85.644.3933.4264.628.3124.1712.94-3.016.890.27-3.57-6.90.41-12.77-33.870.030.0-40.00000000.3-37.5-60.530.07115.22250.00000.05102.43-88.10.23109.35-75.278.395.29279.276.8388.15230.11.47137.1137.117.7221.2900.7587.5225.00.697.81206.150.75-29.91225.09090.04.012.4740.273878.79
20Q4 (4)82.04-1.90.059.66-3.290.013.343.490.00.287.690.00.472.170.00.030.00.0000.00-100.00.00.4837.140.0-0.46-1250.00.0000.0-2.06-52.590.0-2.46-200.00.04.25-45.720.03.63-46.140.00.62-43.120.014.614.730.00.40-45.950.00.64-18.990.01.0759.70.09090.00.08.89-26.350.0
20Q3 (3)83.6314.970.061.6910.730.012.8912.380.00.2600.00.46-8.00.00.0350.00.0000.00.4800.00.3500.00.0400.0000.0-1.3500.0-0.82-925.00.07.8343.410.06.7446.520.01.0926.740.013.95-11.60.00.7439.620.00.7961.220.00.671057.140.09094.840.012.0725.340.0
20Q2 (2)72.7413.320.055.717.050.011.473.610.00-100.00.00.5-19.350.00.02-60.00.0000.0000.00-100.00.00-100.00.0000.00-100.00.0-0.08-108.60.05.46217.930.04.6187.620.00.8638.710.015.7800.00.53188.330.00.49175.380.0-0.0788.330.0867-0.80.09.633018.180.0
20Q1 (1)64.190.00.052.040.00.011.070.00.00.290.00.00.620.00.00.050.00.000.00.000.00.00.760.00.00.020.00.000.00.00.420.00.00.930.00.0-4.630.00.0-5.250.00.00.620.00.00.000.00.0-0.600.00.0-0.650.00.0-0.600.00.08740.00.0-0.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。