損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)14.818.910.087.352.251.810.51-5.5600000000000000004.063.316.5410.475.7310.40.89.5912.27-0.891.8918.120.5534.150.000304-5.887.798.04
2023 (9)13.6-29.799.39-28.432.21-12.990.54116.00.27237.500003.135.030.05-16.6700000.04-97.423.93-14.385.92-28.675.19-27.110.73-38.6612.38-13.371.60-23.440.41-50.60.000323-5.07.21-23.54
2022 (8)19.37-30.713.12-31.342.54-0.780.25177.780.08100.000002.9844.660.06-50.000001.5504.59134.188.30.857.12-8.481.19164.4414.29159.352.09-7.930.83-56.540.000340-0.589.430.86
2021 (7)27.95-14.8419.11-13.922.561.590.09-18.180.04-50.000002.0638.260.12100.0000.01-75.0-0.3801.9663.338.23-11.517.78-13.750.4560.715.5180.072.27-13.031.91-25.680.000342-0.589.35-10.95
2020 (6)32.8221.4722.28.822.525.880.11-47.620.08-65.2200001.492.050.06-25.0-0.0200.040-0.401.2-6.989.368.179.0267.350.28100.03.0622.892.6169.482.5790.370.000344-1.7110.550.86
2019 (5)27.0296.6520.495.592.383.930.21-34.380.23-30.30.010001.468.150.08-20.00.010-0.30-0.0301.29-18.875.53112.695.39149.540.14-68.892.49-85.471.54161.021.35610.530.000350-4.636.9674.87
2018 (4)13.74-20.4410.43-12.212.29-2.140.32-8.570.33-35.2900001.3577.630.1-80.000000.2401.5902.631.312.1614.290.45400.017.14275.050.5925.530.19-80.410.000367-9.383.9822.84
2017 (3)17.271.1111.880.592.34-2.50.3520.690.5170.000000.76-9.520.5400.0000.1-78.72-1.590-1.0601.98-52.291.89-42.20.09-89.664.57-78.340.47-33.80.9749.230.000405-12.153.24-37.69
2016 (2)17.08-25.4511.81-4.372.4-1.640.29-25.640.325.000000.8425.370.1-23.08000.470-0.2901.28-38.464.15-59.313.27-58.610.87-62.1721.10-6.470.71-55.350.65-65.970.000461-6.875.2-54.31
2015 (1)22.91-58.6812.35-32.952.44-30.680.3925.810.24700.000000.6719.640.13-23.5300001.1228.742.0829.1910.2-70.947.9-75.832.3-4.9622.56227.911.59-75.761.91-81.310.000495-0.411.38-68.47
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)3.57-6.317.052.34-8.5913.040.745.834.480.138.33-7.140-100.0-100.00000000-100.0-100.00-100.0-100.00000-100.000100.0100.00.04-97.08116.670.57-73.24850.00.3-84.85328.570.2886.67048.13578.8400.10-84.62400.00.09-55.0-10.01.895.5917.393040.0-5.880.89-63.52134.21
24Q3 (19)3.81-19.1128.282.56-23.1224.880.48-18.64-18.640.12-7.69-7.690.07-12.5-12.50000001.55167.2424.00.010.00.00000.0200-0.2-233.33-144.441.37-28.27-32.842.13-21.11-10.131.98-16.81-4.350.15-54.55-50.07.09-41.16-43.190.65-16.67-1.520.2033.331900.01.7957.0215.483040.0-3.492.44-19.21-9.29
24Q2 (18)4.7173.811.883.3379.0312.120.5925.539.260.13-7.14-7.140.0833.3314.290000000.581833.33-67.780.010.00.00000000.15-65.91-37.51.91154.67-11.572.7138.94-5.262.38120.37-6.30.33560.06.4512.05178.949.350.78122.864.00.1536.3625.01.14225.7126.673040.0-9.793.02109.72-5.03
24Q1 (17)2.71-11.15-19.581.86-10.14-19.130.47-29.8517.50.140.07.690.06-14.290.00000000.03-57.14200.00.01-66.6700000000.44189.8375.00.75412.52600.01.131783.3376.561.081442.86111.760.050-58.334.320-77.860.351650.0133.330.1110.0-38.890.35-78.26133.33304-5.88-9.791.44278.9550.0
23Q4 (16)3.052.69-30.842.070.98-31.910.6713.56-26.370.147.690.00.07-12.5133.330000000.07-94.4-36.360.03200.00.0000000-0.49-208.89-36.11-0.24-111.7627.270.06-97.47-57.140.07-96.62-41.670-100.0-100.00.00-100.0-100.00.02-96.97-33.330.10900.0-33.331.613.87-22.973232.54-5.00.38-85.87-9.52
23Q3 (15)2.97-29.45-23.262.05-30.98-24.350.599.263.510.13-7.1485.710.0814.29166.670000001.25-30.56-35.230.010.000000000.4587.5-57.142.04-5.56-34.192.37-16.84-35.772.07-18.5-35.310.3-3.23-40.012.4813.25-7.00.66-12.0-29.790.01-91.67-66.671.5572.22-24.39315-6.53-7.082.69-15.41-32.41
23Q2 (14)4.2124.93-19.662.9729.13-7.480.5435.0-8.470.147.69366.670.0716.67250.00000001.817900.091.490.0100.00000000.24250.0-35.142.167300.066.152.85345.314.012.54398.0417.590.31158.33-46.5511.02-43.52-47.620.75400.019.050.12-33.33-57.140.90500.0-18.923370.0-1.463.18231.255.3
23Q1 (13)3.37-23.58-42.392.3-24.34-44.710.4-56.04-14.890.13-7.14550.00.06100.0500.00000000.01-90.9100-100.0-100.0000000-0.1655.56-132.65-0.0390.91-105.770.64357.14-63.220.51325.0-68.90.12500.033.3319.5132.36257.980.15400.0-68.750.1820.0-51.350.15-92.82-68.75337-0.88-1.460.96128.57-52.48
22Q4 (12)4.4113.95-37.973.0412.18-36.930.9159.6516.670.14100.0366.670.030.050.00000000.11-94.3-50.00.030-25.000000-100.0-0.36-134.29-300.0-0.33-110.65-243.480.14-96.21-91.910.12-96.25-94.120.02-96.0106.4514.749.8400.03-96.81-95.00.15400.0-75.02.091.95-7.933400.29-0.580.42-89.45-79.1
22Q3 (11)3.87-26.15-32.222.71-15.58-38.410.57-3.399.620.07133.33250.00.0350.0200.00000001.93105.3239.860-100.0-100.00000001.05183.785350.03.1138.46119.863.6934.6766.973.248.1555.340.5-13.79257.1413.42-36.22104.570.9449.2156.670.03-89.29-85.712.0584.6822.02339-0.88-0.883.9831.7960.48
22Q2 (10)5.24-10.43-9.343.21-22.84-12.050.5925.531.720.0350.050.00.02100.0100.00000000.940104.350.01-50.0-80.00000000.37-24.49260.871.3150.0306.252.7457.4747.312.1631.7142.110.58544.4470.5921.04286.0613.730.6331.2543.180.28-24.32-28.211.11131.253.743420.00.03.0249.541.12
22Q1 (9)5.85-17.72-37.374.16-13.69-33.330.47-39.74-30.880.02-33.330.00.01-50.00.00000000-100.000.02-50.0100.00000-100.000.49644.441325.00.52126.095100.01.740.58-28.41.64-19.61-24.070.09129.03-66.675.450-51.30.48-20.0-23.810.37-38.33-47.890.48-78.85-23.813420.00.02.020.5-25.46
21Q4 (8)7.1124.52-16.454.829.55-25.040.7850.0-6.020.0350.050.00.02100.0100.00000000.22-84.061000.00.04100.033.3300100.00.010-75.0-0.09-350.035.710.23-83.69560.01.73-21.7242.982.04-0.97101.98-0.31-321.43-255.00.00-100.0-100.00.600.0106.90.60185.7171.432.2735.12-13.363420.0-0.582.01-18.9534.0
21Q3 (7)5.71-1.21-35.044.420.55-14.730.52-10.34-14.750.020.00.00.010.0-50.00000001.38200.0102.940.02-60.0100.0000000-0.0291.381.821.41340.62127.422.2118.82-39.292.0635.53-45.210.14-58.82216.676.56-64.5400.6036.36-44.950.21-46.15-79.611.6857.01-27.593420.0-0.872.4815.89-36.9
21Q2 (6)5.78-38.120.173.65-41.51-14.520.58-14.7126.090.020.000.010.0-50.00000000.46000.05400.00000000-0.23-475.000.323100.0-53.621.86-23.466.91.52-29.63-11.110.3425.931033.3318.5065.331184.720.44-30.16-10.20.39-45.0714.711.0769.84-13.013420.0-2.292.14-21.035.42
21Q1 (5)9.349.75-4.216.24-2.95-1.730.68-18.079.680.020.000.010.0-66.670000000-100.000.01-66.6700100.000-100.00-0.0471.4300.01120.0116.672.43100.83-10.662.16113.86-14.960.2735.050.011.19-31.3966.020.63117.24-13.70.71102.86-17.440.63-75.95-13.7342-0.58-1.722.7180.67-10.86
20Q4 (4)8.51-3.190.06.4324.610.00.8336.070.00.020.00.00.01-50.00.0000.0000.00.02-97.060.00.03200.00.0-0.0200.00.0400.0-0.14-27.270.0-0.05-108.060.01.21-66.760.01.01-73.140.00.2266.670.016.3100.00.29-73.390.00.35-66.020.02.6212.930.0344-0.290.01.5-61.830.0
20Q3 (3)8.7952.340.05.1620.840.00.6132.610.00.0200.00.020.00.0000.0000.00.6800.00.0100.0000.0000.0-0.1100.00.62-10.140.03.64109.20.03.76119.880.0-0.12-500.00.00.00-100.00.01.09122.450.01.03202.940.02.3288.620.0345-1.430.03.9393.60.0
20Q2 (2)5.77-40.820.04.27-32.760.00.46-25.810.0000.00.02-33.330.0000.0000.0000.0000.0000.0000.0000.00.691250.00.01.74-36.030.01.71-32.680.00.03-83.330.01.44-78.640.00.49-32.880.00.34-60.470.01.2368.490.03500.570.02.03-33.220.0
20Q1 (1)9.750.00.06.350.00.00.620.00.000.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.02.720.00.02.540.00.00.180.00.06.740.00.00.730.00.00.860.00.00.730.00.03480.00.03.040.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。