損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 46.74 | -13.67 | 36.48 | -15.91 | 5.71 | 13.07 | 0.23 | 360.0 | 0.52 | -7.14 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.23 | -34.29 | 4.74 | 848.0 | 0 | 0 | -0.05 | 0 | 3.29 | 585.42 | 7.84 | 26.66 | 4.22 | 43.54 | 2.52 | 44.0 | 32.21 | 14.06 | 1.51 | 43.81 | 0.33 | -62.07 | 0.00 | 0 | 279 | 0.0 | 10.34 | 16.44 |
| 2022 (9) | 54.14 | -2.29 | 43.38 | 1.14 | 5.05 | -8.68 | 0.05 | -44.44 | 0.56 | 24.44 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.35 | -44.44 | 0.5 | 4900.0 | 0 | 0 | 0.53 | 70.97 | 0.48 | -20.0 | 6.19 | -18.55 | 2.94 | -18.78 | 1.75 | -12.94 | 28.24 | 6.81 | 1.05 | -18.6 | 0.87 | -18.69 | 0.00 | 0 | 279 | 0.0 | 8.88 | -12.51 |
| 2021 (8) | 55.41 | 13.48 | 42.89 | 15.2 | 5.53 | -0.18 | 0.09 | -25.0 | 0.45 | -4.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 103.23 | 0.01 | -50.0 | 0 | 0 | 0.31 | 19.23 | 0.6 | -57.45 | 7.6 | 1.88 | 3.62 | -2.69 | 2.01 | 9.24 | 26.44 | 7.22 | 1.29 | -3.01 | 1.07 | 30.49 | 0.00 | 0 | 279 | 0.0 | 10.15 | 0.69 |
| 2020 (7) | 48.83 | -7.26 | 37.23 | -13.2 | 5.54 | -9.18 | 0.12 | -25.0 | 0.47 | -27.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 138.46 | 0.02 | -50.0 | 0 | 0 | 0.26 | 0 | 1.41 | 0 | 7.46 | 154.61 | 3.72 | 3281.82 | 1.84 | 27.78 | 24.66 | -50.02 | 1.33 | 4333.33 | 0.82 | 173.33 | 0.00 | 0 | 279 | -15.96 | 10.08 | 72.6 |
| 2019 (6) | 52.65 | 0.17 | 42.89 | -0.88 | 6.1 | -31.0 | 0.16 | 33.33 | 0.65 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | 0.04 | 0.0 | 0 | 0 | -0.69 | 0 | -0.73 | 0 | 2.93 | 0 | 0.11 | 0 | 1.44 | 289.19 | 49.34 | 0 | 0.03 | 0 | 0.30 | 0 | 0.00 | 0 | 332 | 0.0 | 5.84 | 300.0 |
| 2018 (5) | 52.56 | -8.48 | 43.27 | -7.23 | 8.84 | -10.71 | 0.12 | 100.0 | 0.6 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 54.55 | 0.04 | -20.0 | -0.01 | 0 | -0.7 | 0 | -1.62 | 0 | -1.16 | 0 | -2.53 | 0 | 0.37 | -56.98 | 0.00 | 0 | -0.76 | 0 | -0.32 | 0 | 0.00 | 0 | 332 | 0.0 | 1.46 | 0 |
| 2017 (4) | 57.43 | -4.82 | 46.64 | 5.19 | 9.9 | -11.76 | 0.06 | -25.0 | 0.48 | 4.35 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.11 | -56.0 | 0.05 | 0.0 | 0 | 0 | 0.56 | 0 | -8.75 | 0 | -7.85 | 0 | -9.76 | 0 | 0.86 | -22.52 | 0.00 | 0 | -2.94 | 0 | -0.36 | 0 | 0.00 | 0 | 332 | 0.0 | -4.44 | 0 |
| 2016 (3) | 60.34 | -6.62 | 44.34 | -8.5 | 11.22 | 20.0 | 0.08 | 0.0 | 0.46 | 17.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 13.64 | 0.05 | 150.0 | 0 | 0 | -0.8 | 0 | -1.68 | 0 | 3.09 | -39.17 | 0.43 | -59.05 | 1.11 | -50.22 | 35.92 | -18.21 | 0.13 | -59.38 | 0.75 | -23.47 | 0.00 | 0 | 332 | 1.84 | 6.8 | -23.08 |
| 2015 (2) | 64.62 | -5.82 | 48.46 | -8.91 | 9.35 | -7.52 | 0.08 | -38.46 | 0.39 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.22 | -18.52 | 0.02 | -71.43 | -0.07 | 0 | -0.45 | 0 | -1.72 | 0 | 5.08 | -54.44 | 1.05 | -86.73 | 2.23 | 14.36 | 43.92 | 150.83 | 0.32 | -86.38 | 0.98 | 34.25 | 0.00 | 0 | 326 | -2.69 | 8.84 | -41.88 |
| 2014 (1) | 68.61 | -8.21 | 53.2 | -9.75 | 10.11 | 1.51 | 0.13 | 8.33 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.27 | -10.0 | 0.07 | 75.0 | -0.06 | 0 | 0.03 | -96.84 | 5.86 | 1402.56 | 11.15 | 78.97 | 7.91 | 142.64 | 1.95 | 39.29 | 17.51 | -22.28 | 2.35 | 113.64 | 0.73 | -28.43 | 0.00 | 0 | 335 | 12.79 | 15.21 | 46.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.59 | 3.71 | 5.0 | 9.59 | 2.13 | 7.27 | 1.2 | 3.45 | 2.56 | 0.17 | -22.73 | 750.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -1.2 | -344.9 | -544.44 | 0.6 | -71.15 | -71.96 | 0.59 | -51.64 | -51.64 | 0.21 | -34.38 | -57.14 | 35.48 | 128.17 | 55.07 | 0.21 | -52.27 | -52.27 | 0.63 | 142.31 | 85.29 | 1.13 | 24.18 | 4.63 | 282 | 1.08 | 1.08 | 1.12 | -55.91 | -58.97 |
| 24Q2 (19) | 12.14 | 5.2 | 0.17 | 9.39 | 8.06 | -13.22 | 1.16 | 0.0 | -38.95 | 0.22 | 120.0 | 266.67 | 0.09 | 0.0 | -43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 400.0 | -0.01 | 0 | -100.22 | 0 | 0 | 0 | 0.22 | -71.05 | 120.0 | 0.49 | -28.99 | -85.29 | 2.08 | -12.24 | -23.53 | 1.22 | -8.96 | 8.93 | 0.32 | -20.0 | -75.19 | 15.55 | -7.39 | -67.15 | 0.44 | -8.33 | 10.0 | 0.26 | 13.04 | 133.33 | 0.91 | 89.58 | 42.19 | 279 | 0.0 | 0.0 | 2.54 | -12.41 | -25.29 |
| 24Q1 (18) | 11.54 | -2.29 | 6.56 | 8.69 | 6.76 | 1.28 | 1.16 | -22.15 | 1.75 | 0.1 | -23.08 | 233.33 | 0.09 | 12.5 | -43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.76 | 235.71 | 2000.0 | 0.69 | 337.93 | 3550.0 | 2.37 | 26.06 | 117.43 | 1.34 | 10.74 | 97.06 | 0.4 | -14.89 | 42.86 | 16.79 | -32.05 | -34.69 | 0.48 | 11.63 | 100.0 | 0.23 | -56.6 | -8.0 | 0.48 | -68.21 | 100.0 | 279 | 0.0 | 0.0 | 2.9 | 18.85 | 63.84 |
| 23Q4 (17) | 11.81 | -1.5 | -6.64 | 8.14 | -8.95 | -21.12 | 1.49 | 27.35 | 26.27 | 0.13 | 550.0 | 1400.0 | 0.08 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 150.0 | 11.11 | 0.31 | 1650.0 | 3000.0 | 0 | 0 | 0 | -0.56 | -224.44 | -21.74 | -0.29 | -207.41 | 71.84 | 1.88 | -12.15 | 1346.15 | 1.21 | -0.82 | 764.29 | 0.47 | -4.08 | 840.0 | 24.71 | 8.0 | -37.08 | 0.43 | -2.27 | 760.0 | 0.53 | 55.88 | 29.27 | 1.51 | 39.81 | 43.81 | 279 | 0.0 | 0.0 | 2.44 | -10.62 | 238.89 |
| 23Q3 (16) | 11.99 | -1.07 | -10.72 | 8.94 | -17.38 | -17.15 | 1.17 | -38.42 | -12.69 | 0.02 | -66.67 | 0.0 | 0.12 | -25.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.04 | 300.0 | -50.0 | -0.02 | -100.45 | -104.44 | 0 | 0 | 0 | 0.45 | 350.0 | 2.27 | 0.27 | -91.89 | -79.39 | 2.14 | -21.32 | -18.01 | 1.22 | 8.93 | -12.86 | 0.49 | -62.02 | -12.5 | 22.88 | -51.66 | 7.27 | 0.44 | 10.0 | -12.0 | 0.34 | 143.59 | 1033.33 | 1.08 | 68.75 | 8.0 | 279 | 0.0 | 0.0 | 2.73 | -19.71 | -18.26 |
| 23Q2 (15) | 12.12 | 11.91 | -10.95 | 10.82 | 26.11 | 0.84 | 1.9 | 66.67 | 52.0 | 0.06 | 100.0 | 100.0 | 0.16 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -87.5 | 4.46 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | -60.0 | 3.33 | 16750.0 | 6760.0 | 2.72 | 149.54 | 72.15 | 1.12 | 64.71 | 180.0 | 1.29 | 360.71 | 89.71 | 47.33 | 84.09 | 10.64 | 0.40 | 66.67 | 185.71 | -0.78 | -412.0 | -587.5 | 0.64 | 166.67 | 28.0 | 279 | 0.0 | 0.0 | 3.4 | 92.09 | 49.12 |
| 23Q1 (14) | 10.83 | -14.39 | -25.05 | 8.58 | -16.86 | -25.65 | 1.14 | -3.39 | -10.94 | 0.03 | 400.0 | 200.0 | 0.16 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | -22.22 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | 91.3 | -113.79 | -0.02 | 98.06 | -108.33 | 1.09 | 738.46 | -42.02 | 0.68 | 385.71 | -32.0 | 0.28 | 460.0 | -40.43 | 25.71 | -34.53 | 3.54 | 0.24 | 380.0 | -33.33 | 0.25 | -39.02 | -7.41 | 0.24 | -77.14 | -33.33 | 279 | 0.0 | 0.0 | 1.77 | 145.83 | -30.31 |
| 22Q4 (13) | 12.65 | -5.81 | -19.48 | 10.32 | -4.36 | -18.23 | 1.18 | -11.94 | -21.85 | -0.01 | -150.0 | -150.0 | 0.12 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 12.5 | -76.92 | 0.01 | -97.78 | 0 | 0 | 0 | 0 | -0.46 | -204.55 | -2200.0 | -1.03 | -178.63 | -1387.5 | 0.13 | -95.02 | -92.12 | 0.14 | -90.0 | -82.72 | 0.05 | -91.07 | -87.5 | 39.27 | 84.11 | 61.67 | 0.05 | -90.0 | -82.76 | 0.41 | 1266.67 | 57.69 | 1.05 | 5.0 | -19.23 | 279 | 0.0 | 0.0 | 0.72 | -78.44 | -68.42 |
| 22Q3 (12) | 13.43 | -1.32 | 5.58 | 10.79 | 0.56 | 5.17 | 1.34 | 7.2 | 12.61 | 0.02 | -33.33 | 0.0 | 0.18 | 28.57 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.08 | 0.0 | 166.67 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0.44 | 76.0 | 158.82 | 1.31 | 2720.0 | 907.69 | 2.61 | 65.19 | 86.43 | 1.4 | 250.0 | 108.96 | 0.56 | -17.65 | 55.56 | 21.33 | -50.14 | -17.96 | 0.50 | 257.14 | 108.33 | 0.03 | -81.25 | -84.21 | 1.00 | 100.0 | -0.99 | 279 | 0.0 | 0.0 | 3.34 | 46.49 | 62.14 |
| 22Q2 (11) | 13.61 | -5.81 | -1.87 | 10.73 | -7.02 | 3.77 | 1.25 | -2.34 | -11.35 | 0.03 | 200.0 | 0.0 | 0.14 | 16.67 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.25 | -13.79 | 257.14 | -0.05 | -120.83 | -141.67 | 1.58 | -15.96 | -29.15 | 0.4 | -60.0 | -59.6 | 0.68 | 44.68 | -4.23 | 42.78 | 72.29 | 34.27 | 0.14 | -61.11 | -60.0 | 0.16 | -40.74 | -48.39 | 0.50 | 38.89 | -35.06 | 279 | 0.0 | 0.0 | 2.28 | -10.24 | -20.83 |
| 22Q1 (10) | 14.45 | -8.02 | 10.22 | 11.54 | -8.56 | 19.46 | 1.28 | -15.23 | -9.22 | 0.01 | -50.0 | 0.0 | 0.12 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -76.92 | -47.06 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.29 | 1550.0 | 222.22 | 0.24 | 200.0 | -11.11 | 1.88 | 13.94 | -18.61 | 1.0 | 23.46 | -13.79 | 0.47 | 17.5 | -11.32 | 24.83 | 2.22 | 8.0 | 0.36 | 24.14 | -14.29 | 0.27 | 3.85 | -15.62 | 0.36 | -72.31 | -14.29 | 279 | 0.0 | 0.0 | 2.54 | 11.4 | -13.31 |
| 21Q4 (9) | 15.71 | 23.51 | 10.56 | 12.62 | 23.0 | 23.6 | 1.51 | 26.89 | -23.74 | 0.02 | 0.0 | 100.0 | 0.12 | 9.09 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 1200.0 | 680.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -111.76 | 86.67 | 0.08 | -38.46 | -89.19 | 1.65 | 17.86 | -40.22 | 0.81 | 20.9 | -48.73 | 0.4 | 11.11 | -25.93 | 24.29 | -6.58 | 25.21 | 0.29 | 20.83 | -48.21 | 0.26 | 36.84 | -13.33 | 1.30 | 28.71 | -2.26 | 279 | 0.0 | 0.0 | 2.28 | 10.68 | -32.74 |
| 21Q3 (8) | 12.72 | -8.29 | -5.29 | 10.26 | -0.77 | 2.19 | 1.19 | -15.6 | -1.65 | 0.02 | -33.33 | -60.0 | 0.11 | -15.38 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 142.86 | -54.05 | 0.13 | 8.33 | -76.36 | 1.4 | -37.22 | -48.53 | 0.67 | -32.32 | -51.09 | 0.36 | -49.3 | -49.3 | 26.00 | -18.39 | -0.31 | 0.24 | -31.43 | -41.46 | 0.19 | -38.71 | -34.48 | 1.01 | 31.17 | 57.81 | 279 | 0.0 | -15.96 | 2.06 | -28.47 | -39.05 |
| 21Q2 (7) | 13.87 | 5.8 | 46.0 | 10.34 | 7.04 | 35.34 | 1.41 | 0.0 | 35.58 | 0.03 | 200.0 | 0 | 0.13 | 44.44 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0.12 | -55.56 | 144.44 | 2.23 | -3.46 | 298.21 | 0.99 | -14.66 | 230.0 | 0.71 | 33.96 | 195.83 | 31.86 | 38.58 | -26.91 | 0.35 | -16.67 | 288.89 | 0.31 | -3.13 | 55.0 | 0.77 | 83.33 | 234.78 | 279 | 0.0 | -15.96 | 2.88 | -1.71 | 136.07 |
| 21Q1 (6) | 13.11 | -7.74 | 12.24 | 9.66 | -5.39 | 3.32 | 1.41 | -28.79 | 7.63 | 0.01 | 0.0 | 0 | 0.09 | -10.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 240.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 160.0 | 0 | 0.27 | -63.51 | -30.77 | 2.31 | -16.3 | 63.83 | 1.16 | -26.58 | 146.81 | 0.53 | -1.85 | 51.43 | 22.99 | 18.51 | -7.07 | 0.42 | -25.0 | 200.0 | 0.32 | 6.67 | 966.67 | 0.42 | -68.42 | 200.0 | 279 | 0.0 | -15.96 | 2.93 | -13.57 | 40.87 |
| 20Q4 (5) | 14.21 | 5.81 | 4.41 | 10.21 | 1.69 | -5.64 | 1.98 | 63.64 | 7.03 | 0.01 | -80.0 | -75.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -76.19 | -28.57 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | -0.15 | -140.54 | -600.0 | 0.74 | 34.55 | 131.25 | 2.76 | 1.47 | 117.32 | 1.58 | 15.33 | 229.17 | 0.54 | -23.94 | 80.0 | 19.40 | -25.61 | -18.49 | 0.56 | 36.59 | 300.0 | 0.30 | 3.45 | 400.0 | 1.33 | 107.81 | 4333.33 | 279 | -15.96 | -15.96 | 3.39 | 0.3 | 67.82 |
| 20Q3 (4) | 13.43 | 41.37 | 0.0 | 10.04 | 31.41 | 0.0 | 1.21 | 16.35 | 0.0 | 0.05 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.37 | 0 | 0.0 | 0.55 | 303.7 | 0.0 | 2.72 | 385.71 | 0.0 | 1.37 | 356.67 | 0.0 | 0.71 | 195.83 | 0.0 | 26.08 | -40.17 | 0.0 | 0.41 | 355.56 | 0.0 | 0.29 | 45.0 | 0.0 | 0.64 | 178.26 | 0.0 | 332 | 0.0 | 0.0 | 3.38 | 177.05 | 0.0 |
| 20Q2 (3) | 9.5 | -18.66 | 0.0 | 7.64 | -18.29 | 0.0 | 1.04 | -20.61 | 0.0 | 0 | 0 | 0.0 | 0.13 | 8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -169.23 | 0.0 | 0.56 | -60.28 | 0.0 | 0.3 | -36.17 | 0.0 | 0.24 | -31.43 | 0.0 | 43.59 | 76.19 | 0.0 | 0.09 | -35.71 | 0.0 | 0.20 | 566.67 | 0.0 | 0.23 | 64.29 | 0.0 | 332 | 0.0 | 0.0 | 1.22 | -41.35 | 0.0 |
| 20Q1 (2) | 11.68 | -14.18 | 0.0 | 9.35 | -13.59 | 0.0 | 1.31 | -29.19 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.39 | 21.88 | 0.0 | 1.41 | 11.02 | 0.0 | 0.47 | -2.08 | 0.0 | 0.35 | 16.67 | 0.0 | 24.74 | 3.95 | 0.0 | 0.14 | 0.0 | 0.0 | 0.03 | -50.0 | 0.0 | 0.14 | 366.67 | 0.0 | 332 | 0.0 | 0.0 | 2.08 | 2.97 | 0.0 |
| 19Q4 (1) | 13.61 | 0.0 | 0.0 | 10.82 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 23.80 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 332 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 |
