損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.58 | -15.6 | 8.99 | -10.46 | 1.34 | -45.31 | 0.25 | 150.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 285.71 | 0 | 0 | 0 | 0 | 0.08 | -85.45 | 0.58 | 0 | 5.83 | 12.98 | 4.69 | 19.64 | 1.14 | -8.06 | 19.57 | -18.46 | 5.99 | 19.8 | 5.27 | -13.04 | 0.00 | 0 | 78 | 0.0 | 6.7 | 11.67 |
| 2022 (9) | 18.46 | -4.7 | 10.04 | -10.44 | 2.45 | -16.67 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 828.57 | 0.07 | -66.67 | 0.4 | 0 | 0 | 0 | 0.55 | 0 | -0.81 | 0 | 5.16 | -51.55 | 3.92 | -59.5 | 1.24 | 27.84 | 24.00 | 163.74 | 5.00 | -59.38 | 6.06 | 11.19 | 0.00 | 0 | 78 | 0.0 | 6.0 | -48.32 |
| 2021 (8) | 19.37 | 21.29 | 11.21 | 20.28 | 2.94 | 87.26 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.21 | 5.0 | -0.26 | 0 | 0 | 0 | -0.37 | 0 | 5.43 | 393.64 | 10.65 | 72.05 | 9.68 | 84.73 | 0.97 | 2.11 | 9.10 | -40.64 | 12.31 | 67.94 | 5.45 | 2.64 | 0.00 | 0 | 78 | 9.86 | 11.61 | 63.75 |
| 2020 (7) | 15.97 | -3.74 | 9.32 | -11.32 | 1.57 | 2.61 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | -0.37 | 0 | 0 | 0 | -0.11 | 0 | 1.1 | 144.44 | 6.19 | 23.55 | 5.24 | 31.0 | 0.95 | -5.94 | 15.33 | -24.03 | 7.33 | 30.66 | 5.31 | 16.7 | 0.00 | 0 | 71 | 0.0 | 7.09 | 18.17 |
| 2019 (6) | 16.59 | -10.03 | 10.51 | -12.71 | 1.53 | -2.55 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0.1 | 0 | 0 | 0 | -0.06 | 0 | 0.45 | 1400.0 | 5.01 | 2.87 | 4.0 | 1.27 | 1.01 | 9.78 | 20.18 | 6.72 | 5.61 | -3.61 | 4.55 | -9.54 | 0.00 | 0 | 71 | 4.41 | 6.0 | 1.52 |
| 2018 (5) | 18.44 | 12.85 | 12.04 | 14.23 | 1.57 | 16.3 | 0.07 | -30.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.03 | 0 | 4.87 | 19.36 | 3.95 | 16.52 | 0.92 | 33.33 | 18.91 | 11.17 | 5.82 | 16.17 | 5.03 | 4.57 | 0.00 | 0 | 68 | 0.0 | 5.91 | 12.36 |
| 2017 (4) | 16.34 | 4.61 | 10.54 | 9.34 | 1.35 | -8.16 | 0.1 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.63 | 0 | -0.36 | 0 | 4.08 | -4.67 | 3.39 | -3.14 | 0.69 | -12.66 | 17.01 | -8.05 | 5.01 | -3.09 | 4.81 | 0.63 | 0.00 | 0 | 68 | 0.0 | 5.26 | -2.23 |
| 2016 (3) | 15.62 | -14.74 | 9.64 | -18.92 | 1.47 | -8.7 | 0.06 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -0.01 | 0 | -0.01 | 0 | -0.3 | 0 | -0.23 | 0 | 4.28 | -17.21 | 3.5 | -16.47 | 0.79 | -20.2 | 18.50 | -3.29 | 5.17 | -16.21 | 4.78 | -2.85 | 0.00 | 0 | 68 | 0.0 | 5.38 | -13.92 |
| 2015 (2) | 18.32 | -14.99 | 11.89 | -16.68 | 1.61 | -3.01 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -0.01 | 0 | 0 | 0 | 0.27 | -6.9 | 0.35 | -12.5 | 5.17 | -13.98 | 4.19 | -15.52 | 0.99 | -6.6 | 19.13 | 8.69 | 6.17 | -15.71 | 4.92 | -15.9 | 0.00 | 0 | 68 | 0.0 | 6.25 | -10.84 |
| 2014 (1) | 21.55 | 18.47 | 14.27 | 19.41 | 1.66 | 15.28 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.02 | 0 | 0 | 0 | 0.29 | 20.83 | 0.4 | 33.33 | 6.01 | 17.84 | 4.96 | 13.5 | 1.06 | 45.21 | 17.60 | 22.73 | 7.32 | 3.24 | 5.85 | 12.07 | 0.00 | 0 | 68 | 11.48 | 7.01 | 16.64 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.64 | 0.28 | -8.77 | 2.18 | -2.68 | -6.03 | 0.4 | 25.0 | 17.65 | 0.06 | -14.29 | 20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.22 | 120.0 | 4.76 | 1.29 | 11.21 | -16.23 | 1.03 | 9.57 | -16.94 | 0.26 | 13.04 | -16.13 | 20.00 | 3.36 | 0.0 | 1.32 | 10.0 | -16.46 | 1.04 | -3.7 | -21.21 | 3.78 | 54.29 | -13.5 | 78 | 0.0 | 0.0 | 1.55 | 9.93 | -11.43 |
| 24Q2 (19) | 3.63 | 7.72 | -8.33 | 2.24 | 12.56 | -0.88 | 0.32 | -5.88 | 3.23 | 0.07 | -12.5 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -44.44 | -28.57 | 1.16 | -4.92 | -24.18 | 0.94 | -4.08 | -23.58 | 0.23 | -4.17 | -23.33 | 19.35 | -3.25 | -1.17 | 1.20 | -4.0 | -24.05 | 1.08 | 4.85 | -22.86 | 2.45 | 96.0 | -12.19 | 78 | 0.0 | 0.0 | 1.41 | -4.08 | -19.43 |
| 24Q1 (18) | 3.37 | -18.2 | -3.99 | 1.99 | -14.96 | -3.4 | 0.34 | -10.53 | 9.68 | 0.08 | 14.29 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.71 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 177.78 | 275.0 | 0.18 | -5.26 | 350.0 | 1.22 | -22.78 | 3.39 | 0.98 | -23.44 | 4.26 | 0.24 | -20.0 | 0.0 | 20.00 | 6.33 | 0.0 | 1.25 | -23.78 | 3.31 | 1.03 | -26.43 | -10.43 | 1.25 | -79.24 | 3.31 | 78 | 0.0 | 0.0 | 1.47 | -18.78 | 5.0 |
| 23Q4 (17) | 4.12 | 3.26 | -2.14 | 2.34 | 0.86 | 1.74 | 0.38 | 11.76 | -24.0 | 0.07 | 40.0 | 40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 950.0 | 950.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.09 | -164.29 | -1000.0 | 0.19 | -9.52 | 171.43 | 1.58 | 2.6 | 6.76 | 1.28 | 3.23 | 7.56 | 0.3 | -3.23 | 3.45 | 18.81 | -5.95 | -4.9 | 1.64 | 3.8 | 7.89 | 1.40 | 6.06 | -2.78 | 6.02 | 37.76 | 19.68 | 78 | 0.0 | 0.0 | 1.81 | 3.43 | 7.1 |
| 23Q3 (16) | 3.99 | 0.76 | -14.19 | 2.32 | 2.65 | -3.33 | 0.34 | 9.68 | -39.29 | 0.05 | -28.57 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.14 | 100.0 | -41.67 | 0.21 | 50.0 | 231.25 | 1.54 | 0.65 | 0.0 | 1.24 | 0.81 | 12.73 | 0.31 | 3.33 | -29.55 | 20.00 | 2.15 | -29.23 | 1.58 | 0.0 | 11.27 | 1.32 | -5.71 | -18.52 | 4.37 | 56.63 | 24.86 | 78 | 0.0 | 0.0 | 1.75 | 0.0 | 0.57 |
| 23Q2 (15) | 3.96 | 12.82 | -21.58 | 2.26 | 9.71 | -19.57 | 0.31 | 0.0 | -55.07 | 0.07 | 16.67 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.07 | 275.0 | -22.22 | 0.14 | 250.0 | 118.18 | 1.53 | 29.66 | 96.15 | 1.23 | 30.85 | 167.39 | 0.3 | 25.0 | -6.25 | 19.58 | -2.1 | -52.63 | 1.58 | 30.58 | 172.41 | 1.40 | 21.74 | -11.39 | 2.79 | 130.58 | 34.13 | 78 | 0.0 | 0.0 | 1.75 | 25.0 | 75.0 |
| 23Q1 (14) | 3.51 | -16.63 | -22.86 | 2.06 | -10.43 | -18.58 | 0.31 | -38.0 | -55.71 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.04 | -500.0 | -119.05 | 0.04 | -42.86 | -20.0 | 1.18 | -20.27 | -13.24 | 0.94 | -21.01 | -19.66 | 0.24 | -17.24 | 26.32 | 20.00 | 1.11 | 44.09 | 1.21 | -20.39 | -19.33 | 1.15 | -20.14 | -20.14 | 1.21 | -75.94 | -19.33 | 78 | 0.0 | 0.0 | 1.4 | -17.16 | -10.83 |
| 22Q4 (13) | 4.21 | -9.46 | -17.77 | 2.3 | -4.17 | -24.09 | 0.5 | -10.71 | -38.27 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -81.82 | 0 | 0 | 0 | -3.21 | -448.91 | -6320.0 | 0.01 | -95.83 | 120.0 | 0.07 | 143.75 | -89.55 | 1.48 | -3.9 | -24.49 | 1.19 | 8.18 | -30.81 | 0.29 | -34.09 | 20.83 | 19.78 | -30.01 | 63.47 | 1.52 | 7.04 | -31.22 | 1.44 | -11.11 | 6.67 | 5.03 | 43.71 | -59.5 | 78 | 0.0 | 0.0 | 1.69 | -2.87 | -23.87 |
| 22Q3 (12) | 4.65 | -7.92 | -8.28 | 2.4 | -14.59 | -17.81 | 0.56 | -18.84 | -37.08 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -70.59 | 114.29 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0.92 | -59.65 | 4500.0 | 0.24 | 166.67 | 400.0 | -0.16 | 79.22 | 96.57 | 1.54 | 97.44 | 145.29 | 1.1 | 139.13 | 130.39 | 0.44 | 37.5 | 100.0 | 28.26 | -31.62 | 0 | 1.42 | 144.83 | 130.54 | 1.62 | 2.53 | 20.0 | 3.50 | 68.27 | -65.72 | 78 | 0.0 | 0.0 | 1.74 | 74.0 | 154.89 |
| 22Q2 (11) | 5.05 | 10.99 | 0.6 | 2.81 | 11.07 | -9.65 | 0.69 | -1.43 | -19.77 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.4 | 0 | 233.33 | 2.28 | 0 | 5600.0 | 0.09 | -57.14 | 169.23 | -0.77 | -1640.0 | -108.12 | 0.78 | -42.65 | -92.59 | 0.46 | -60.68 | -95.55 | 0.32 | 68.42 | 68.42 | 41.33 | 197.77 | 2134.05 | 0.58 | -61.33 | -96.02 | 1.58 | 9.72 | 44.95 | 2.08 | 38.67 | -87.27 | 78 | 0.0 | 9.86 | 1.0 | -36.31 | -90.7 |
| 22Q1 (10) | 4.55 | -11.13 | 9.38 | 2.53 | -16.5 | 17.67 | 0.7 | -13.58 | 84.21 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.21 | 520.0 | 310.0 | 0.05 | -92.54 | 183.33 | 1.36 | -30.61 | -13.38 | 1.17 | -31.98 | -7.14 | 0.19 | -20.83 | -38.71 | 13.88 | 14.71 | -30.6 | 1.50 | -32.13 | -15.73 | 1.44 | 6.67 | -14.79 | 1.50 | -87.92 | -15.73 | 78 | 0.0 | 9.86 | 1.57 | -29.28 | -13.26 |
| 21Q4 (9) | 5.12 | 0.99 | 21.33 | 3.03 | 3.77 | 29.49 | 0.81 | -8.99 | 58.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | 175.0 | 0.0 | 0 | -100.0 | 100.0 | -0.05 | -350.0 | 0 | -0.05 | 37.5 | 0 | 0.67 | 114.35 | -51.45 | 1.96 | 157.65 | -28.47 | 1.72 | 147.51 | -30.36 | 0.24 | 9.09 | -11.11 | 12.10 | 0 | 20.76 | 2.21 | 147.53 | -36.49 | 1.35 | 0.0 | -3.57 | 12.42 | 21.65 | 68.06 | 78 | 0.0 | 9.86 | 2.22 | 170.03 | -25.0 |
| 21Q3 (8) | 5.07 | 1.0 | 26.75 | 2.92 | -6.11 | 30.94 | 0.89 | 3.49 | 147.22 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0.04 | 113.33 | 0 | 0.02 | -50.0 | 0 | -0.08 | 38.46 | -14.29 | -4.67 | -149.26 | -1315.15 | -3.4 | -132.32 | -414.81 | -3.62 | -135.04 | -520.93 | 0.22 | 15.79 | 0.0 | 0.00 | -100.0 | -100.0 | -4.65 | -131.94 | -481.15 | 1.35 | 23.85 | -11.76 | 10.21 | -37.52 | 161.13 | 78 | 9.86 | 9.86 | -3.17 | -129.49 | -345.74 |
| 21Q2 (7) | 5.02 | 20.67 | 30.39 | 3.11 | 44.65 | 22.92 | 0.86 | 126.32 | 152.94 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | -0.3 | 0 | -1600.0 | 0.04 | 0 | 0 | -0.13 | -30.0 | -225.0 | 9.48 | 15900.0 | 94700.0 | 10.52 | 570.06 | 962.63 | 10.33 | 719.84 | 1175.31 | 0.19 | -38.71 | 5.56 | 1.85 | -90.75 | -89.98 | 14.56 | 717.98 | 1177.19 | 1.09 | -35.5 | 5.83 | 16.34 | 817.98 | 507.43 | 71 | 0.0 | 0.0 | 10.75 | 493.92 | 781.15 |
| 21Q1 (6) | 4.16 | -1.42 | 6.67 | 2.15 | -8.12 | -2.71 | 0.38 | -25.49 | 5.56 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.06 | -104.35 | -250.0 | 1.57 | -42.7 | 14.6 | 1.26 | -48.99 | 14.55 | 0.31 | 14.81 | 14.81 | 20.00 | 99.6 | 0.0 | 1.78 | -48.85 | 14.84 | 1.69 | 20.71 | 24.26 | 1.78 | -75.91 | 14.84 | 71 | 0.0 | 0.0 | 1.81 | -38.85 | 11.73 |
| 20Q4 (5) | 4.22 | 5.5 | 0.0 | 2.34 | 4.93 | -8.24 | 0.51 | 41.67 | 27.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 0 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 1.38 | 518.18 | 6800.0 | 2.74 | 153.7 | 112.4 | 2.47 | 187.21 | 139.81 | 0.27 | 22.73 | 3.85 | 10.02 | -49.9 | -49.9 | 3.48 | 185.25 | 140.0 | 1.40 | -8.5 | 8.53 | 7.39 | 89.0 | 31.26 | 71 | 0.0 | 0.0 | 2.96 | 129.46 | 90.97 |
| 20Q3 (4) | 4.0 | 3.9 | 0.0 | 2.23 | -11.86 | 0.0 | 0.36 | 5.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -75.0 | 0.0 | -0.33 | -3400.0 | 0.0 | 1.08 | 9.09 | 0.0 | 0.86 | 6.17 | 0.0 | 0.22 | 22.22 | 0.0 | 20.00 | 8.28 | 0.0 | 1.22 | 7.02 | 0.0 | 1.53 | 48.54 | 0.0 | 3.91 | 45.35 | 0.0 | 71 | 0.0 | 0.0 | 1.29 | 5.74 | 0.0 |
| 20Q2 (3) | 3.85 | -1.28 | 0.0 | 2.53 | 14.48 | 0.0 | 0.34 | -5.56 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.99 | -27.74 | 0.0 | 0.81 | -26.36 | 0.0 | 0.18 | -33.33 | 0.0 | 18.47 | -7.65 | 0.0 | 1.14 | -26.45 | 0.0 | 1.03 | -24.26 | 0.0 | 2.69 | 73.55 | 0.0 | 71 | 0.0 | 0.0 | 1.22 | -24.69 | 0.0 |
| 20Q1 (2) | 3.9 | -7.58 | 0.0 | 2.21 | -13.33 | 0.0 | 0.36 | -10.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 1.37 | 6.2 | 0.0 | 1.1 | 6.8 | 0.0 | 0.27 | 3.85 | 0.0 | 20.00 | 0.0 | 0.0 | 1.55 | 6.9 | 0.0 | 1.36 | 5.43 | 0.0 | 1.55 | -72.47 | 0.0 | 71 | 0.0 | 0.0 | 1.62 | 4.52 | 0.0 |
| 19Q4 (1) | 4.22 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 5.63 | 0.0 | 0.0 | 71 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 |
