損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)857.764.45588.9510.59196.13-3.243.853.77000000000000000020.71-5.8693.41-13.4539.55-15.6924.135.025.8321.323.58-19.551.80-24.370.00010463.26219.14-6.41
2023 (9)821.216.54532.577.32202.716.833.7124.926.0226.47000.62-32.61004.84-44.751.19357.691.20-0.08022.00107.92682.0346.91022.98-10.5121.2904.4502.38-38.180.00010133.58234.1482.01
2022 (8)770.79-1.24496.23-9.16173.56.522.9714.674.76-0.42000.929.52008.7621.50.260000.320-87.26013.8-85.77-46.97025.6831.360.000-4.8003.8586.890.0009780.0128.64-37.06
2021 (7)780.48-5.51546.27-14.62162.88-17.942.59-13.094.78-41.78000.84-34.38007.213.59-1.180-0.420-0.2025.62-63.0996.9869.4347.1672.1819.55121.1520.1630.574.8272.142.0600.0009780.0204.3918.05
2020 (6)825.98-3.48639.8-19.88198.48-45.582.98-50.258.21-26.89001.28-4.48006.96-21.186.82040.428.210.61069.42-5.0357.24027.3908.84-19.3415.4402.800-4.0200.000978-35.1173.140
2019 (5)855.79-2.88798.5815.48364.73115.225.9987.7711.23118.91001.342.29008.83-11.26-0.26031.510-1.85073.1117.11-234.370-244.65010.96-28.740.000-16.240-30.3800.00015073.01-120.450
2018 (4)881.16-6.37691.56-6.68169.47-6.393.1945.665.1375.68001.3165.82009.9525.0-0.3000-1.8033.6750.2553.8530.1420.37-10.9715.3845.0928.5611.521.39-10.9-1.2700.00014630.0148.1824.41
2017 (3)941.11-16.1741.06-20.29181.046.642.192.822.92-6.71000.7927.42007.963.78-0.1105.27558.75-0.34022.41166.7941.3835.0522.8871.3910.6-17.5125.61-38.921.5671.430.04-91.490.00014630.0119.118.66
2016 (2)1121.67-8.45929.67-11.09169.76-3.992.13-28.283.13-22.91000.6226.53007.6713.630.1700.8-82.76-3.3908.4-81.1630.64-35.3313.35-60.1712.8556.941.93142.650.91-60.260.4700.0001463-0.07109.62-12.23
2015 (1)1225.261.591045.661.27176.814.352.9716.474.063.57000.49-3.92006.7514.99-0.204.64314.29-4.98044.5839.2347.3831.2133.5251.678.192.2517.28-22.132.2951.66-1.0600.00014640.07124.915.14
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)207.58-2.86-10.01148.361.92-4.546.7-5.0-21.981.122.225.770-100.0-100.00000-100.0-100.00000-100.0-100.00-100.0-100.00-100.000100.0100.01.06-89.96-84.5713.6-53.96-39.186.0-52.9-47.373.68-51.19-25.227.065.9922.940.57-53.28-49.560.47123.819.33.7818.12-18.361046-0.13.2644.39-27.19-18.68
24Q3 (19)213.69-6.684.24145.56-7.6210.7549.16-1.07-1.190.9-12.629.761.190.85-1.650000.11-31.25-42.110000.01-99.57-99.470.22-42.111000.07.8100-0.12-200.0-140.010.5639.13109.5229.540.722.3912.744.941.437.54-9.3825.6725.53-10.0122.81.225.171.670.21-51.16-70.833.2060.8-9.8610470.00.060.97-0.080.54
24Q2 (18)228.9810.3517.42157.5614.6226.3649.69-1.764.791.0325.61-1.91.180.0-35.520000.1614.290.00002.33288.3342.070.381166.672000.000-100.00.120135.297.59406.028.6429.3340.071.8412.1440.1810.978.3281.6636.6228.3729.5434.21.1639.763.570.43-36.76-10.421.99139.76-15.3210470.07.0661.0215.681.23
24Q1 (17)207.5-10.058.91137.46-11.5213.5150.58-15.510.730.82-21.152.51.18-4.84-32.180000.14133.33-30.00000.6445.45-50.410.03-97.32-57.140000100.0-100.01.5-78.17-64.220.94-6.35-24.958.66-24.04-27.894.58-6.91-23.2821.90-0.52.430.83-26.55-32.520.6858.14-9.330.83-82.07-32.5210473.367.0652.75-3.37-10.01
23Q4 (16)230.6812.539.69155.3518.211.0159.8620.3225.391.0426.837.221.242.48-16.780000.06-68.42-78.570000.11-94.15-96.741.125500.01766.67000-0.06-120.085.06.8736.31118.9722.36-22.5264.5311.4-9.24141.334.92-18.0-8.5522.015.8701.13-5.83140.070.43-40.28-48.194.6330.42196.461013-3.253.5854.59-9.98235.73
23Q3 (15)204.995.126.29131.435.415.9249.754.9112.810.82-21.917.141.21-33.887.080000.1918.75-9.520001.8814.63-15.70.02200.0-91.670-100.000.3188.2415.385.04-14.58149.3228.850.1799.5212.5614.811104.86.0-1.48-2.9120.79-1.66-51.331.207.141023.080.7250.0-16.283.5551.06279.2910477.067.0660.640.639.43
23Q2 (14)195.012.3610.02124.692.9616.2447.423.8116.251.0531.2541.891.835.1767.890000.16-20.0-23.810001.6435.54-13.23-0.02-128.5775.01.200-0.34-1800.0-342.865.940.81111.2128.83.23222.9210.94-8.91128.156.092.01-25.7321.14-1.1201.12-8.94128.210.48-36.0-63.642.3591.06227.039780.00.060.282.831122.72
23Q1 (13)190.52-9.410.07121.1-13.46-3.0745.68-4.3211.770.8-17.5342.861.7416.7865.710000.2-28.57-9.090001.21-64.09-4.720.0716.6775.00000.02105.0-93.754.19111.57-64.5527.9305.3-23.2712.01143.55-42.045.9710.970.8421.38031.331.23143.62-41.980.75-9.64-11.761.23125.62-41.989780.00.058.62260.52-8.35
22Q4 (12)210.39.043.65139.9412.77-3.3547.748.2515.430.9738.5727.631.4931.8628.450000.2833.33-12.50003.3751.1239.260.06-75.0105.0800100.0-0.4-253.85-4100.0-36.21-254.31-482.77-13.59-193.98-151.77-27.58-2106.4-311.995.38-12.949.130.00-100.0-100.0-2.82-2069.23-312.030.83-3.49144.12-4.80-142.42-199.599780.00.016.26-62.61-69.85
22Q3 (11)192.868.81-0.46124.0915.68-7.0144.18.117.850.7-5.4120.691.133.67-4.240000.210.023.530002.2317.9922.530.24400.0241.1800-100.00.2685.712700.0-10.2280.59-340.4714.46161.72-38.94-1.2596.78-111.236.18-24.6327.9542.720109.21-0.1396.73-111.40.86-34.8530.3-1.98-7.03-156.739780.00.043.49782.15-13.66
22Q2 (10)177.25-6.9-1.04107.27-14.14-12.8540.79-0.23.450.7432.1421.311.093.81-8.40000.21-4.5590.910001.8948.8226.0-0.08-300.0-300.00000.14-56.25136.84-52.64-545.35-1015.48-23.43-164.44-204.88-38.86-287.55-512.098.238.5152.420.00-100.0-100.0-3.97-287.26-513.541.3255.29277.14-1.85-187.26-178.729780.00.04.93-92.29-89.91
22Q1 (9)190.38-6.17-7.0124.93-13.72-13.8140.87-1.18-0.80.56-26.32-11.111.05-9.48-15.320000.22-31.25-8.330001.27-47.52-13.610.04103.39-69.230100.000.323100.077.7811.8224.9591.8836.3638.5147.1520.7259.2652.585.9220.0834.2416.28-13.27-8.82.1259.452.520.85150.019.722.12-56.0252.529780.00.063.9618.624.82
21Q4 (8)202.894.71-15.62144.798.51-27.741.361.15-32.780.7631.0328.811.16-1.69-29.70000.3288.24-27.270002.4232.974.76-1.18-594.12-152.68-0.74-331.25-101.830.01200.0-96.439.46122.59-76.1126.2510.8542.6613.0116.895.694.932.07441.7618.77-8.08280.731.3316.675.560.34-48.48113.034.8238.1172.149780.00.053.937.073.57
21Q3 (7)193.768.18-8.51133.448.41-19.5240.893.7-13.180.58-4.92-34.091.18-0.84-28.920000.1754.55-43.330001.8221.33-6.19-0.17-525.0-104.740.3200-0.0197.37-100.814.25-26.09-77.2823.686.034.5511.1318.0349.64.83-10.2250.9420.42-15.2312.381.1418.7550.00.6688.57161.113.4948.51126.629780.00.050.373.1314.11
21Q2 (6)179.11-12.51-9.55123.09-15.08-17.2539.43-4.3-12.960.61-3.1701.19-4.03-51.820000.11-54.1700001.52.0400.04-69.230000-0.38-311.1105.75-6.66-39.622.34-9.5965.739.43-30.5666.315.3822.0119.5924.0934.9632.510.96-30.94159.460.35-50.7194.592.3569.06370.09780.0-36.248.84-4.6818.86
21Q1 (5)204.71-14.8616.5144.95-27.6215.9741.2-33.04-7.520.636.7801.24-24.85-48.970000.24-45.4500001.47-36.3600.13-94.200-100.000.18-35.7106.16-84.44285.024.7134.29218.4313.5810.32589.344.41384.6293.4217.85262.07-39.391.3910.32969.230.71127.21675.01.39-50.36969.239780.0-37.3551.24-1.5942.97
20Q4 (4)240.4413.530.0200.2520.770.061.5330.640.00.59-32.950.01.65-0.60.0000.00.4446.670.0000.02.3119.070.02.24-37.60.040.400.00.28-77.240.039.59111.60.018.44.550.012.3165.460.00.91-71.560.04.93-72.870.01.2665.790.0-2.61-141.670.02.8081.820.09780.00.052.0717.970.0
20Q3 (3)211.796.950.0165.8111.470.047.13.970.00.8800.01.66-32.790.0000.00.300.0000.01.9400.03.5900.0000.01.2300.018.7196.530.017.630.560.07.4431.220.03.230.610.018.17-0.060.00.76105.410.0-1.08-191.890.01.54208.00.0978-36.20.044.147.420.0
20Q2 (2)198.0212.690.0148.7519.010.045.31.680.0000.02.471.650.0000.0000.0000.0000.0000.0000.0000.09.52495.00.013.4873.710.05.67187.820.02.457.460.018.18-38.270.00.37184.620.0-0.37-1025.00.00.50284.620.01533-1.790.041.0914.650.0
20Q1 (1)175.720.00.0124.990.00.044.550.00.000.00.02.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.01.60.00.07.760.00.01.970.00.02.280.00.029.450.00.00.130.00.00.040.00.00.130.00.015610.00.035.840.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。