玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)792-0.13-0.131.330.0-24.861.01-15.13-13.686.0228.36-24.28145.42-10.16-3.3920.573.842.347.38-4.94.097.729.66-20.1710.72-14.720.3710.520.1-25.129.138.18-11.197.729.66-20.17-10.31-8.95-15.96
24Q3 (19)7930.00.01.33-17.9-16.881.19-16.78-21.714.6939.17-23.99161.87-10.46-3.019.81-5.58-4.717.76-23.32-15.657.04-9.97-12.5512.57-31.27-18.1610.51-18.08-17.188.44-22.92-12.177.04-9.97-12.55-1.48-12.66-14.26
24Q2 (18)7930.00.01.62-7.43-43.551.43-11.7314.43.3792.57-26.26180.787.53.9720.984.07-2.6510.120.2-6.567.82-9.6-43.8218.297.71-2.8712.83-7.36-43.5310.952.15-39.847.82-9.6-43.829.61-4.2813.37
24Q1 (17)7930.00.01.75-1.132.341.6238.465.191.75-77.992.34168.1711.729.6720.160.3-2.4710.1042.45-4.638.65-10.55-8.1716.9858.994.5613.85-1.422.4410.724.28-6.628.65-10.55-8.170.974.747.71
23Q4 (16)7930.00.01.7710.62164.181.17-23.0364.797.9528.85102.29150.53-9.7918.3620.10-3.3212.237.09-22.9352.479.6720.12112.0610.68-30.4780.4114.0510.72163.1110.286.97132.589.6720.12112.06-6.91-16.82-0.71
23Q3 (15)7930.00.01.60-44.2536.751.5221.653.546.1735.0189.26166.87-4.0314.820.79-3.538.119.20-15.0522.838.05-42.1713.8615.36-18.4341.0512.69-44.1537.199.61-47.213.198.05-42.1713.864.6911.801.39
23Q2 (14)7930.00.02.8767.84241.671.25-18.8389.394.57167.25118.66173.8813.439.7921.554.267.1110.832.2748.5613.9247.77123.4318.8315.95107.8422.7268.05239.118.2058.54114.6213.9247.77123.4316.98111.5349.04
23Q1 (13)7930.00.01.71155.2236.81.54116.997.441.71-56.4936.8153.3420.5737.4320.6715.417.6610.59127.7442.539.42106.58-0.6316.24174.3295.913.52153.1836.9811.48159.736.799.42106.58-0.634.0356.2444.31
22Q4 (12)7930.0-0.250.67-42.7442.550.71-28.2851.063.9320.5570.87127.18-12.5114.317.91-6.86-2.44.65-37.9220.474.56-35.528.095.92-45.6437.675.34-42.2741.644.42-47.9414.214.56-35.528.092.17-1.7310.86
22Q3 (11)7930.00.01.1739.29112.730.9950.0115.223.2655.9879.12145.3616.8640.4719.23-4.424.977.492.7448.617.0713.4859.9510.8920.2108.629.2538.06113.638.490.1247.917.0713.4859.9514.173.2517.31
22Q2 (10)7930.0-0.630.84-32.855.560.66-15.3824.532.0967.263.28124.3911.4822.3820.124.795.847.29-1.8834.256.23-34.2828.999.069.2964.136.7-32.1256.918.48-21.1255.036.23-34.2828.995.8866.5825.29
22Q1 (9)793-0.25-0.631.25165.9668.920.7865.9613.041.25-45.6568.92111.580.2811.8319.204.63-7.117.4392.493.059.48166.2952.668.2992.7915.39.87161.866.7210.75177.7840.899.48166.2952.663.9175.7034.06
21Q4 (8)7950.25-1.00.47-14.55113.640.472.17104.352.3026.37-4.56111.277.53-7.9118.350.162.063.86-23.4154.43.56-19.4693.484.3-17.6242.383.77-12.93110.613.87-32.5854.83.56-19.4693.484.67-6.35-5.52
21Q3 (7)793-0.63-0.630.551.85-40.220.46-13.21-40.261.8242.19-16.89103.481.81-9.4518.32-3.63-11.115.04-7.18-34.724.42-8.49-34.815.22-5.43-40.884.331.41-41.255.744.94-34.854.42-8.49-34.811.83-12.59-18.20
21Q2 (6)7980.0-0.750.54-27.038.00.53-23.1917.781.2872.970.79101.641.8611.3519.01-8.030.425.43-24.697.14.83-22.220.845.52-23.2319.224.27-27.876.225.47-28.31-1.974.83-22.220.84-7.78104.6788.41
21Q1 (5)798-0.62-2.090.74236.36-2.630.69200.0115.620.74-69.29-2.6399.78-17.4222.6420.6714.968.57.21188.488.256.21237.5-18.187.19138.08130.455.92230.73-4.527.63205.2-8.186.21237.5-18.18--0.00
20Q4 (4)8030.630.00.22-76.090.00.23-70.130.02.4110.050.0120.835.730.017.98-12.760.02.50-67.620.01.84-72.860.03.02-65.80.01.79-75.710.02.50-71.620.01.84-72.860.0--0.00
20Q3 (3)798-0.750.00.9284.00.00.7771.110.02.1972.440.0114.2825.20.020.618.870.07.7252.270.06.7841.540.08.8390.710.07.3783.330.08.8157.890.06.7841.540.0--0.00
20Q2 (2)804-1.350.00.50-34.210.00.4540.620.01.2767.110.091.2812.190.018.93-0.630.05.0732.380.04.79-36.890.04.6348.40.04.02-35.160.05.58-32.850.04.79-36.890.0--0.00
20Q1 (1)8150.00.00.760.00.00.320.00.00.760.00.081.360.00.019.050.00.03.830.00.07.590.00.03.120.00.06.20.00.08.310.00.07.590.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/245.79-0.590.7491.86-16.22142.42N/A-
2025/146.07-8.88-28.2346.07-28.23142.93N/A-
2024/1250.569.29.99656.591.84145.720.66-
2024/1146.3-5.24-8.01606.031.21148.830.65-
2024/1048.86-8.95-10.02559.732.06152.760.63-
2024/953.676.86-1.04510.873.39161.910.67-
2024/850.22-13.43-6.55457.23.94168.030.64-
2024/758.01-2.97-1.49406.975.4182.70.59-
2024/659.79-7.855.11348.966.64180.790.53-
2024/564.8915.677.87289.176.96179.520.53-
2024/456.1-4.14-0.77224.276.71160.080.6-
2024/358.5228.75-1.02168.179.46168.170.56-
2024/245.45-29.19-8.14109.6516.03155.620.61-
2024/164.1939.6542.664.1942.6160.50.59-
2023/1245.97-8.6713.05644.726.97150.610.71-
2023/1150.33-7.3121.23598.7328.18158.870.68-
2023/1054.310.1322.02548.3928.86162.290.66-
2023/954.230.98.14494.0929.65166.880.61-
2023/853.75-8.7315.77439.8532.91169.530.6-
2023/758.93.5421.36386.135.71175.940.58-
2023/656.88-5.4426.78327.2138.66173.580.62-
2023/560.166.452.01270.3241.46175.830.62主係本月汽、機車銷售台數增加所致
2023/456.54-4.3841.9210.1738.7165.150.66-
2023/359.1319.541.1153.6337.56153.630.66-
2023/249.489.9275.3994.535.43135.160.75主係本月汽、機車銷售台數增加所致
2023/145.0210.78.345.028.3127.190.8-
2022/1240.66-2.062.81507.7522.0126.680.78-
2022/1141.52-6.716.33467.0924.02136.170.72-
2022/1044.51-11.2536.78425.5726.06141.080.7-
2022/950.158.0248.14381.0724.92145.110.58-
2022/846.43-4.3344.37330.9222.02139.820.6-
2022/748.538.1629.14284.4919.01132.970.64-
2022/644.8713.3750.16235.9617.13124.280.6主係本月機車銷售台數增加所致。
2022/539.57-0.6712.17191.111.37121.320.61-
2022/439.84-4.927.31151.5211.17109.960.68-
2022/341.948.5313.99111.6812.61111.680.67-
2022/228.21-32.1212.0369.7711.8109.320.68-
2022/141.565.0911.6441.5611.64120.150.62-
2021/1239.551.29-5.64416.171.99111.130.62-
2021/1139.0419.99-4.11376.622.86105.430.65-
2021/1032.54-3.88-14.36337.583.7498.540.7-
2021/933.855.27-11.6305.046.13103.590.7-
2021/832.16-14.43-13.88271.198.8699.610.73-
2021/737.5825.77-3.51239.0312.87102.730.71-
2021/629.88-15.3-11.91201.4516.56102.280.74-
2021/535.28-4.9719.84171.5723.52109.160.69-
2021/437.130.9835.22136.324.5199.070.77-
2021/336.7645.9921.6699.1720.9299.170.69-
2021/225.18-32.362.6962.4120.48104.330.66-
2021/137.23-11.1836.4737.2336.47119.860.57-
2020/1241.922.9454.98408.0321.47120.630.47主係本月機車銷售台數增加所致。
2020/1140.727.1756.79366.1218.54117.010.48主係本月機車銷售台數增加所致。
2020/1037.99-0.7846.08325.415.03113.630.5-
2020/938.292.5532.39287.4111.89114.580.53-
2020/837.34-4.1232.0249.119.28110.210.55-
2020/738.9514.8116.93211.776.06102.30.59-
2020/633.9215.2317.83172.823.8990.810.61-
2020/529.447.210.0138.90.9787.10.63-
2020/427.45-9.13-6.09109.471.230.0N/A-
2020/330.2123.224.1682.013.950.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)792-0.136.01-24.215.24-4.2656.251.8120.39-1.978.92-5.917.82-24.3758.56-4.1764.76-19.847.7-24.26
2023 (9)7930.07.93101.785.4774.2644.6126.7620.808.849.4841.0710.3452.9661.1178.8480.7599.3862.98102.12
2022 (8)793-0.253.9370.873.1445.37508.5122.1919.110.266.7225.846.7643.2234.1753.7140.573.031.1670.27
2021 (7)795-1.02.30-4.562.1622.03416.172.0619.06-0.475.3411.024.72-6.1622.2313.4823.41-6.1318.3-5.57
2020 (6)803-2.192.41-11.071.77420.59407.7522.1419.159.814.81256.35.03-23.4419.59334.3724.943.4919.38-12.94
2019 (5)821-0.362.71115.080.340333.836.4817.443.21.3506.57184.424.51024.1106.3422.26114.45
2018 (4)824-3.41.26110.0-0.290313.51-1.0416.90-3.37-0.3202.3146.2-1.0011.68114.7110.38103.93
2017 (3)853-2.510.6000.44193.33316.79-10.6417.4912.261.211.681.5803.85-8.985.4405.090
2016 (2)875-1.57-0.3700.150354.517.8115.588.041.190-0.8304.230-0.150-3.220
2015 (1)8891.483.470-1.170328.84-9.814.420-1.2709.110-4.19035.97030.930

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。