玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4170.00.01.952.09-11.360.95-33.57-46.025.0263.52-35.8932.78-1.976.0523.35-24.19-35.918.64-29.29-42.3627.617.68-21.76.11-30.73-38.848.132.14-11.2431.36-3.03-17.9327.617.68-21.77.6833.38-2.95
24Q2 (19)4170.00.01.9164.66-57.271.4327.689.163.07164.66-45.5733.4417.33-2.7130.807.09-3.9326.369.6-6.6625.6428.97-58.018.8228.76-9.177.9664.8-57.3232.3431.3-51.4625.6428.97-58.0130.9642.7423.41
24Q1 (18)4170.00.01.1620.83-0.851.1219.15-1.751.16-86.82-0.8528.544.69.9528.76-28.65-14.6624.05-21.71-17.9519.88-22.62-16.756.8513.22-9.874.8320.15-0.8224.63-20.93-17.3819.88-22.62-16.754.19-17.77-13.72
23Q4 (17)4170.00.00.96-56.36-20.660.94-46.59-18.268.8012.3941.4819.71-36.23-14.7140.3110.6515.1730.72-5.018.4425.69-27.14-12.686.05-39.44-7.634.02-56.11-20.431.15-18.485.725.69-27.14-12.68-23.15-53.57-6.12
23Q3 (16)4170.00.02.20-50.7871.881.7634.35104.657.8338.8356.2930.91-10.0728.236.4313.6320.9932.3414.5230.435.26-42.2529.689.992.8867.069.16-50.8870.938.21-42.6518.5935.26-42.2529.6811.27115.6424.63
23Q2 (15)4170.00.04.47282.0554.141.3114.9148.865.64382.0551.2134.3732.63.3432.06-4.8739.0928.24-3.6550.5361.06155.752.089.7127.7655.6118.65282.9654.066.63123.5250.9261.06155.752.0822.38139.377.02
23Q1 (14)4170.00.01.17-3.3142.681.14-0.8742.51.17-81.1942.6825.9212.16-23.5633.70-3.7175.5229.313.4693.7223.88-18.8393.527.616.0348.154.87-3.5641.9829.811.1593.4523.88-18.8393.524.00-4.3916.43
22Q4 (13)4170.01.461.21-5.4772.861.1533.7279.696.2224.15100.023.11-4.15-48.9435.0016.24161.7828.3314.23204.9529.428.2271.06.559.5355.955.05-5.7876.5729.47-8.54203.8129.428.2271.0-15.83-30.6615.72
22Q3 (12)4170.00.01.28-55.8610.340.86-2.277.55.0134.32106.1724.11-27.51-29.7730.1130.6354.6524.8032.259.1827.19-32.2861.855.98-4.1711.785.36-55.7410.5232.22-27.0261.0227.19-32.2861.85-14.7198.903.87
22Q2 (11)4170.00.482.90253.66383.330.8810.066.043.73354.88196.0333.26-1.9227.8723.0520.0515.9518.7623.9926.1640.15225.36219.166.2421.6461.2412.11253.06384.444.15186.5177.1540.15225.36219.16-13.50135.4017.50
22Q1 (10)4171.465.840.8217.1426.150.8025.031.150.82-73.6326.1533.91-25.0811.2519.2043.613.5615.1362.8611.9912.3455.6110.285.1322.1424.513.4319.9333.4615.4158.8713.3912.3455.6110.283.38-11.262.50
21Q4 (9)411-1.444.310.70-39.6614.750.64-20.033.333.1127.9817.3645.2631.8474.6113.37-31.33-36.129.29-40.37-35.987.93-52.8-38.384.2-21.511.72.86-41.0318.189.70-51.52-39.797.93-52.8-38.3831.9126.8415.47
21Q3 (8)4170.485.841.1693.3322.110.8050.9423.082.4392.8619.734.3331.9948.0419.47-2.06-20.0715.584.77-20.7916.8033.55-17.365.3538.2417.324.8594.028.9920.0125.61-17.5216.8033.55-17.368.6642.8218.91
21Q2 (7)4155.334.010.60-7.695.260.53-13.1112.771.2693.8516.6726.01-14.6726.3819.887.23-12.514.8710.07-15.3712.5812.42-15.463.87-6.076.912.5-2.7210.6215.9317.22-16.0712.5812.42-15.461.46-0.576.98
21Q1 (6)3940.000.656.5600.6127.0800.65-75.47030.4817.59018.54-11.42013.51-6.89011.19-13.0504.129.5702.576.2013.59-15.64011.19-13.05014.68-14.620.46
20Q4 (5)3940.000.61-35.7900.48-26.1502.6530.54025.9211.77020.93-14.08014.51-26.23012.87-36.6903.76-17.5402.42-35.64016.11-33.59012.87-36.690--0.00
20Q3 (4)394-1.250.00.9566.670.00.6538.30.02.0387.960.023.1912.680.024.367.220.019.6711.950.020.3336.630.04.5625.970.03.7666.370.024.2627.820.020.3336.630.0--0.00
20Q2 (3)39900.00.5700.00.4700.01.0800.020.5800.022.7200.017.5700.014.8800.03.6200.02.2600.018.9800.014.8800.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1111.812.16114.32117.0414.8433.92N/A主要為鋼構事業認列收入噸數較去年同期增加,致營收增加。
2024/1010.52-9.3102.11105.249.1633.62N/A主要為鋼構事業認列收入噸數較去年同期增加,致營收增加。
2024/911.60.8535.6894.723.8532.781.38-
2024/811.518.762.7283.120.5633.461.35-
2024/79.68-21.07-13.2671.620.2234.231.32-
2024/612.27-0.0112.4161.932.7233.971.29-
2024/512.2730.218.8649.660.5832.811.34-
2024/49.42-15.22-22.6237.39-1.8628.661.53-
2024/311.1237.0-9.5527.967.8927.961.49-
2024/28.11-7.07-4.9316.8523.6425.851.62-
2024/18.73-2.9671.578.7371.5723.241.8鋼構事業認列收入噸數較去年同期增加,致營收增加,主要係112年1月為春節連假,認列噸數較少。
2023/129.063.4425.77110.91-3.0419.711.99-
2023/115.515.77-28.67101.91-4.9619.262.04-
2023/105.2-39.11-36.8296.4-3.1324.951.58-
2023/98.55-23.6426.791.2-0.0930.910.96-
2023/811.20.2748.5282.65-2.2233.330.89-
2023/711.171.7913.6471.45-7.1933.410.89-
2023/610.97-2.79.8560.34-10.1634.420.83-
2023/511.27-7.45-3.5249.37-13.6635.750.8-
2023/412.18-0.95.1138.1-16.2633.010.86-
2023/312.2944.08.5425.92-23.5725.921.13-
2023/28.5467.7-7.5113.63-39.6720.091.46-
2023/15.09-21.21-61.895.09-61.8919.271.52因春節連假,鋼構事業認列收入噸數較去年減少,致收入減少。
2022/126.46-16.3-59.65113.7-16.4522.421.38主要為鋼構事業認列收入噸數較去年減少,導致收入減少。
2022/117.72-6.3-53.87107.24-10.6922.71.36主要為鋼構事業認列收入噸數較去年減少,導致收入減少。
2022/108.2422.1-34.1599.52-3.6922.521.37-
2022/96.75-10.49-43.9591.280.4924.111.15-
2022/87.54-23.27-37.7984.537.2927.351.01-
2022/79.82-1.59-3.476.9915.4831.490.88-
2022/69.98-14.553.6267.1718.8833.260.69-
2022/511.680.8337.5357.1822.0234.60.66-
2022/411.592.3246.9845.518.5932.140.71-
2022/311.3222.7-5.6533.9111.2533.910.81-
2022/29.23-30.9-0.4522.5922.2238.60.71-
2022/113.36-16.5845.0613.3645.0646.110.59-
2021/1216.01-4.3152.89136.0944.6145.260.7主要為鋼構事業認列價、量皆較去年同期增加。
2021/1116.7433.7597.43120.0743.5841.290.77主要為鋼構事業認列收入數量較去年同期增加,導致收入增加。
2021/1012.513.9379.54103.3437.536.670.86主要為鋼構事業認列收入數量較去年同期增加,導致收入增加。
2021/912.04-0.6643.5490.8333.234.331.14-
2021/812.1219.1451.3778.7931.7531.931.23主要為鋼構事業認列收入數量較去年同期增加,導致收入增加。
2021/710.175.5747.9466.6728.7228.31.39-
2021/69.6313.431.2756.525.7826.011.28-
2021/58.57.7532.646.8624.7128.381.18-
2021/47.88-34.3115.3138.3723.0929.161.15-
2021/312.029.46102.6430.4825.2730.480.71主要為鋼構事業認列收入數量較去年同期增加,導致收入增加。
2021/29.270.6814.6218.480.3828.950.74-
2021/19.21-12.08-10.779.21-10.7728.160.76-
2020/1210.4723.55-9.9694.110.025.920.39-
2020/118.4821.6335.5683.6313.1423.830.42-
2020/106.97-16.926.4475.1511.0723.360.43-
2020/98.394.7530.4468.189.723.270.51-
2020/88.0116.44-15.5959.87.3122.220.53-
2020/76.88-6.3215.2451.7912.0120.620.57-
2020/67.3414.5513.3144.9111.5320.580.47-
2020/56.41-6.293.237.5811.1919.170.51-
2020/46.8415.431.7531.1712.9920.850.47-
2020/35.92-26.76-10.4824.3316.6124.330.0-
2020/28.09-21.6210.8518.4129.230.040.0-
2020/110.32-11.2848.4610.3248.460.0N/A-
2019/1211.6386.0267.785.55-20.230.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4170.08.7941.325.1539.95110.91-3.0435.1336.1130.0743.9438.9044.0233.3539.5448.5840.8536.741.43
2022 (9)4171.466.22100.03.6842.64114.39-15.9525.8149.120.8962.0627.01129.0923.936.2634.4976.4225.95103.05
2021 (8)4114.313.1117.362.5827.72136.0945.5517.31-20.1212.89-21.4511.79-21.517.5414.3419.5512.6812.7822.41
2020 (7)3941.552.658.612.0226.2593.513.0921.67-4.5416.411.5515.02-6.3615.3414.8217.357.510.4410.24
2019 (6)3880.02.44-3.561.60-13.5182.68-22.6222.7016.2916.1619.0916.0430.8313.36-7.8616.14-2.659.47-3.37
2018 (5)3880.02.53-17.861.850.0106.851.2519.5211.0413.577.8712.26-15.5114.59.2716.58-5.269.8-17.85
2017 (4)3880.03.0861.261.8533.09105.539.2817.586.4212.5815.5214.5138.8513.2726.1417.544.5111.9361.43
2016 (3)3880.01.9112.351.39275.6896.5726.0716.5286.0410.89375.5510.4521.2310.52501.1412.1178.357.3911.97
2015 (2)3880.01.70-33.590.37-30.1976.6-14.798.88-1.02.29-29.758.62-22.061.75-40.276.79-36.366.6-33.67
2014 (1)38802.5600.53089.908.9703.26011.0602.93010.6709.950

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。