損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.79 | -15.24 | 12.08 | -2.42 | 1.36 | -15.53 | 0.01 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0.03 | 0 | -0.04 | 0 | -0.01 | 0 | 1.34 | -62.46 | 0.87 | -67.54 | 0.31 | -56.34 | 23.21 | 16.63 | 2.04 | -67.52 | 2.05 | -65.72 | 0.00 | 0 | 42 | 0.0 | 1.86 | -54.41 |
| 2022 (9) | 17.45 | 3.13 | 12.38 | -1.67 | 1.61 | -9.04 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.11 | 0 | 3.57 | 44.53 | 2.68 | 48.07 | 0.71 | 39.22 | 19.90 | -3.68 | 6.28 | 47.76 | 5.98 | 35.29 | 0.00 | 0 | 42 | 0.0 | 4.08 | 38.78 |
| 2021 (8) | 16.92 | 63.79 | 12.59 | 52.79 | 1.77 | 58.04 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.09 | 0 | 2.47 | 174.44 | 1.81 | 187.3 | 0.51 | 183.33 | 20.66 | 2.13 | 4.25 | 185.23 | 4.42 | 171.17 | 0.00 | 0 | 42 | 0.0 | 2.94 | 116.18 |
| 2020 (7) | 10.33 | -13.56 | 8.24 | -11.49 | 1.12 | -6.67 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.07 | 0 | 0.9 | -38.78 | 0.63 | -39.42 | 0.18 | -43.75 | 20.23 | -6.52 | 1.49 | -39.18 | 1.63 | -30.64 | 0.00 | 0 | 42 | 0.0 | 1.36 | -28.04 |
| 2019 (6) | 11.95 | 8.44 | 9.31 | 17.11 | 1.2 | -6.98 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -50.0 | 1.47 | -20.54 | 1.04 | -26.76 | 0.32 | -8.57 | 21.64 | 14.38 | 2.45 | -26.43 | 2.35 | -25.63 | 0.00 | 0 | 42 | 0.0 | 1.89 | -12.5 |
| 2018 (5) | 11.02 | 19.01 | 7.95 | 14.06 | 1.29 | 20.56 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | 0.09 | 0 | 0.06 | 0 | 1.85 | 68.18 | 1.42 | 63.22 | 0.35 | 84.21 | 18.92 | 8.42 | 3.33 | 63.24 | 3.16 | 37.39 | 0.00 | 0 | 42 | 0.0 | 2.16 | 51.05 |
| 2017 (4) | 9.26 | 1.98 | 6.97 | -0.57 | 1.07 | 7.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.12 | 0 | 1.1 | 1.85 | 0.87 | 2.35 | 0.19 | -5.0 | 17.45 | -6.63 | 2.04 | 1.49 | 2.30 | 19.17 | 0.00 | 0 | 42 | 0.0 | 1.43 | 0.0 |
| 2016 (3) | 9.08 | 6.7 | 7.01 | 7.02 | 1.0 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 0 | 1.08 | 20.0 | 0.85 | 23.19 | 0.2 | 5.26 | 18.69 | -10.32 | 2.01 | 24.84 | 1.93 | 10.92 | 0.00 | 0 | 42 | 0.0 | 1.43 | 12.6 |
| 2015 (2) | 8.51 | 17.87 | 6.55 | 9.72 | 1.0 | 13.64 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.06 | 0 | 0.9 | 190.32 | 0.69 | 130.0 | 0.19 | 850.0 | 20.84 | 290.26 | 1.61 | 126.76 | 1.74 | 114.81 | 0.00 | 0 | 42 | 0.0 | 1.27 | 84.06 |
| 2014 (1) | 7.22 | 19.93 | 5.97 | 23.6 | 0.88 | -15.38 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | -0.05 | 0 | 0.31 | 0 | 0.3 | 400.0 | 0.02 | 0 | 5.34 | 0 | 0.71 | 373.33 | 0.81 | 65.31 | 0.00 | 0 | 42 | 0.0 | 0.69 | 68.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.07 | 32.14 | -5.79 | 3.25 | 32.65 | -6.34 | 0.35 | 12.9 | 0.0 | -0.01 | -200.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.47 | 62.07 | -17.54 | 0.34 | 70.0 | -15.0 | 0.09 | 28.57 | -25.0 | 19.55 | -16.77 | -10.57 | 0.81 | 72.34 | -13.83 | 0.79 | 49.06 | 2.6 | 1.34 | 152.83 | -20.71 | 43 | 2.38 | 2.38 | 0.61 | 45.24 | -12.86 |
| 24Q2 (19) | 3.08 | 4.76 | 0.33 | 2.45 | -6.49 | -4.67 | 0.31 | 6.9 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0.0 | -0.03 | -250.0 | 0.0 | 0.29 | 480.0 | 81.25 | 0.2 | 900.0 | 122.22 | 0.07 | 600.0 | 16.67 | 23.49 | -13.42 | -42.58 | 0.47 | 683.33 | 135.0 | 0.53 | 0 | 89.29 | 0.53 | 783.33 | -29.33 | 42 | 0.0 | 0.0 | 0.42 | 133.33 | 44.83 |
| 24Q1 (18) | 2.94 | -29.83 | -8.41 | 2.62 | -25.14 | 3.15 | 0.29 | -25.64 | -9.38 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 250.0 | 0.02 | 200.0 | 200.0 | 0.05 | -82.14 | -84.85 | 0.02 | -86.67 | -91.3 | 0.01 | -83.33 | -83.33 | 27.13 | 30.87 | 41.52 | 0.06 | -83.33 | -88.89 | 0.00 | -100.0 | -100.0 | 0.06 | -97.07 | -88.89 | 42 | 0.0 | 0.0 | 0.18 | -56.1 | -60.87 |
| 23Q4 (17) | 4.19 | -3.01 | 15.75 | 3.5 | 0.86 | 33.08 | 0.39 | 11.43 | -4.88 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -200.0 | -150.0 | -0.02 | -128.57 | 33.33 | 0.28 | -50.88 | -50.0 | 0.15 | -62.5 | -66.67 | 0.06 | -50.0 | -33.33 | 20.73 | -5.17 | 22.81 | 0.36 | -61.7 | -65.71 | 0.40 | -48.05 | -64.29 | 2.05 | 21.3 | -67.67 | 42 | 0.0 | 0.0 | 0.41 | -41.43 | -40.58 |
| 23Q3 (16) | 4.32 | 40.72 | -17.24 | 3.47 | 35.02 | -3.07 | 0.35 | 12.9 | -16.67 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 350.0 | -50.0 | 0.07 | 333.33 | 75.0 | 0.57 | 256.25 | -54.4 | 0.4 | 344.44 | -58.33 | 0.12 | 100.0 | -52.0 | 21.86 | -46.57 | 9.74 | 0.94 | 370.0 | -58.41 | 0.77 | 175.0 | -64.02 | 1.69 | 125.33 | -68.05 | 42 | 0.0 | 0.0 | 0.7 | 141.38 | -49.28 |
| 23Q2 (15) | 3.07 | -4.36 | -29.43 | 2.57 | 1.18 | -15.18 | 0.31 | -3.12 | -11.43 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -200.0 | -0.03 | -50.0 | -250.0 | 0.16 | -51.52 | -83.67 | 0.09 | -60.87 | -87.32 | 0.06 | 0.0 | -71.43 | 40.91 | 113.41 | 89.22 | 0.20 | -62.96 | -88.1 | 0.28 | -51.72 | -82.5 | 0.75 | 38.89 | -75.25 | 42 | 0.0 | 0.0 | 0.29 | -36.96 | -73.87 |
| 23Q1 (14) | 3.21 | -11.33 | -24.65 | 2.54 | -3.42 | -19.11 | 0.32 | -21.95 | -25.58 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -125.0 | -0.02 | 33.33 | -122.22 | 0.33 | -41.07 | -57.69 | 0.23 | -48.89 | -59.65 | 0.06 | -33.33 | -62.5 | 19.17 | 13.57 | -3.43 | 0.54 | -48.57 | -59.7 | 0.58 | -48.21 | -48.21 | 0.54 | -91.48 | -59.7 | 42 | 0.0 | 0.0 | 0.46 | -33.33 | -48.89 |
| 22Q4 (13) | 3.62 | -30.65 | -30.12 | 2.63 | -26.54 | -28.92 | 0.41 | -2.38 | -34.92 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -120.0 | 33.33 | -0.03 | -175.0 | -50.0 | 0.56 | -55.2 | -32.53 | 0.45 | -53.12 | -23.73 | 0.09 | -64.0 | -47.06 | 16.88 | -15.26 | -19.12 | 1.05 | -53.54 | -25.0 | 1.12 | -47.66 | -21.13 | 6.34 | 19.85 | 48.48 | 42 | 0.0 | 0.0 | 0.69 | -50.0 | -27.37 |
| 22Q3 (12) | 5.22 | 20.0 | 0.58 | 3.58 | 18.15 | -6.53 | 0.42 | 20.0 | -19.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | 0.04 | 100.0 | 0 | 1.25 | 27.55 | 47.06 | 0.96 | 35.21 | 50.0 | 0.25 | 19.05 | 38.89 | 19.92 | -7.86 | -5.59 | 2.26 | 34.52 | 49.67 | 2.14 | 33.75 | 43.62 | 5.29 | 74.59 | 84.32 | 42 | 0.0 | 0.0 | 1.38 | 24.32 | 43.75 |
| 22Q2 (11) | 4.35 | 2.11 | 9.57 | 3.03 | -3.5 | 0.33 | 0.35 | -18.6 | -5.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 200.0 | 0.02 | -77.78 | 166.67 | 0.98 | 25.64 | 78.18 | 0.71 | 24.56 | 77.5 | 0.21 | 31.25 | 90.91 | 21.62 | 8.92 | 6.19 | 1.68 | 25.37 | 75.0 | 1.60 | 42.86 | 60.0 | 3.03 | 126.12 | 122.79 | 42 | 0.0 | 0.0 | 1.11 | 23.33 | 65.67 |
| 22Q1 (10) | 4.26 | -17.76 | 65.12 | 3.14 | -15.14 | 53.92 | 0.43 | -31.75 | 72.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | 300.0 | 0.09 | 550.0 | 325.0 | 0.78 | -6.02 | 225.0 | 0.57 | -3.39 | 235.29 | 0.16 | -5.88 | 220.0 | 19.85 | -4.89 | 3.98 | 1.34 | -4.29 | 235.0 | 1.12 | -21.13 | 128.57 | 1.34 | -68.62 | 235.0 | 42 | 0.0 | 0.0 | 0.9 | -5.26 | 150.0 |
| 21Q4 (9) | 5.18 | -0.19 | 109.72 | 3.7 | -3.39 | 93.72 | 0.63 | 21.15 | 133.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | -0.02 | 0 | 77.78 | 0.83 | -2.35 | 336.84 | 0.59 | -7.81 | 268.75 | 0.17 | -5.56 | 466.67 | 20.87 | -1.09 | 18.78 | 1.40 | -7.28 | 278.38 | 1.42 | -4.7 | 144.83 | 4.27 | 48.78 | 184.67 | 42 | 0.0 | 0.0 | 0.95 | -1.04 | 206.45 |
| 21Q3 (8) | 5.19 | 30.73 | 87.36 | 3.83 | 26.82 | 70.22 | 0.52 | 40.54 | 85.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0.85 | 54.55 | 254.17 | 0.64 | 60.0 | 300.0 | 0.18 | 63.64 | 260.0 | 21.10 | 3.63 | 5.18 | 1.51 | 57.29 | 308.11 | 1.49 | 49.0 | 302.7 | 2.87 | 111.03 | 153.98 | 42 | 0.0 | 0.0 | 0.96 | 43.28 | 174.29 |
| 21Q2 (7) | 3.97 | 53.88 | 49.81 | 3.02 | 48.04 | 43.81 | 0.37 | 48.0 | 27.59 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | -0.03 | 25.0 | -50.0 | 0.55 | 129.17 | 129.17 | 0.4 | 135.29 | 135.29 | 0.11 | 120.0 | 83.33 | 20.36 | 6.65 | -11.59 | 0.96 | 140.0 | 140.0 | 1.00 | 104.08 | 127.27 | 1.36 | 240.0 | 81.33 | 42 | 0.0 | 0.0 | 0.67 | 86.11 | 86.11 |
| 21Q1 (6) | 2.58 | 4.45 | -4.8 | 2.04 | 6.81 | -7.69 | 0.25 | -7.41 | -7.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.04 | 55.56 | 0 | 0.24 | 26.32 | 4.35 | 0.17 | 6.25 | 13.33 | 0.05 | 66.67 | 25.0 | 19.09 | 8.65 | -2.8 | 0.40 | 8.11 | 11.11 | 0.49 | -15.52 | 40.0 | 0.40 | -73.33 | 11.11 | 42 | 0.0 | 0.0 | 0.36 | 16.13 | 5.88 |
| 20Q4 (5) | 2.47 | -10.83 | -23.77 | 1.91 | -15.11 | -27.92 | 0.27 | -3.57 | -18.18 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 66.67 | -0.09 | 0 | -125.0 | 0.19 | -20.83 | -9.52 | 0.16 | 0.0 | 14.29 | 0.03 | -40.0 | -25.0 | 17.57 | -12.41 | -8.35 | 0.37 | 0.0 | 8.82 | 0.58 | 56.76 | 38.1 | 1.50 | 32.74 | -39.02 | 42 | 0.0 | 0.0 | 0.31 | -11.43 | -6.06 |
| 20Q3 (4) | 2.77 | 4.53 | 0.0 | 2.25 | 7.14 | 0.0 | 0.28 | -3.45 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.16 | -5.88 | 0.0 | 0.05 | -16.67 | 0.0 | 20.06 | -12.9 | 0.0 | 0.37 | -7.5 | 0.0 | 0.37 | -15.91 | 0.0 | 1.13 | 50.67 | 0.0 | 42 | 0.0 | 0.0 | 0.35 | -2.78 | 0.0 |
| 20Q2 (3) | 2.65 | -2.21 | 0.0 | 2.1 | -4.98 | 0.0 | 0.29 | 7.41 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.24 | 4.35 | 0.0 | 0.17 | 13.33 | 0.0 | 0.06 | 50.0 | 0.0 | 23.03 | 17.26 | 0.0 | 0.40 | 11.11 | 0.0 | 0.44 | 25.71 | 0.0 | 0.75 | 108.33 | 0.0 | 42 | 0.0 | 0.0 | 0.36 | 5.88 | 0.0 |
| 20Q1 (2) | 2.71 | -16.36 | 0.0 | 2.21 | -16.6 | 0.0 | 0.27 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.23 | 9.52 | 0.0 | 0.15 | 7.14 | 0.0 | 0.04 | 0.0 | 0.0 | 19.64 | 2.45 | 0.0 | 0.36 | 5.88 | 0.0 | 0.35 | -16.67 | 0.0 | 0.36 | -85.37 | 0.0 | 42 | 0.0 | 0.0 | 0.34 | 3.03 | 0.0 |
| 19Q4 (1) | 3.24 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 19.17 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
