損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.37 | -0.39 | 22.46 | -0.04 | 5.59 | 0.0 | 0.17 | 30.77 | 0.03 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0.02 | -50.0 | 0 | 0 | 0.14 | -92.43 | 0.39 | -83.04 | 5.71 | -26.32 | 5.34 | -14.15 | 0.41 | -74.53 | 7.23 | -65.26 | 8.83 | -14.11 | 8.25 | 26.34 | 0.00 | 0 | 60 | 0.0 | 8.92 | -19.06 |
| 2022 (9) | 33.5 | 3.62 | 22.47 | 7.87 | 5.59 | 11.8 | 0.13 | 8.33 | 0.03 | 0.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 0.04 | 33.33 | 0 | 0 | 1.85 | 0 | 2.3 | 7566.67 | 7.75 | 18.87 | 6.22 | 14.55 | 1.61 | 31.97 | 20.81 | 11.4 | 10.28 | 14.48 | 6.53 | -27.44 | 0.00 | 0 | 60 | 0.0 | 11.02 | 15.88 |
| 2021 (8) | 32.33 | 27.38 | 20.83 | 21.46 | 5.0 | 19.62 | 0.12 | -7.69 | 0.03 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.14 | -46.15 | 0.03 | 200.0 | 0 | 0 | -0.32 | 0 | 0.03 | -88.0 | 6.52 | 51.63 | 5.43 | 44.8 | 1.22 | 71.83 | 18.68 | 13.83 | 8.98 | 44.61 | 9.00 | 54.37 | 0.00 | 0 | 60 | 0.0 | 9.51 | 34.89 |
| 2020 (7) | 25.38 | 7.82 | 17.15 | 8.61 | 4.18 | -8.13 | 0.13 | -7.14 | 0.03 | 50.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.26 | 160.0 | 0.01 | -75.0 | 0 | 0 | -0.3 | 0 | 0.25 | -44.44 | 4.3 | 18.13 | 3.75 | 22.95 | 0.71 | 1.43 | 16.41 | -15.11 | 6.21 | 22.73 | 5.83 | 34.64 | 0.00 | 0 | 60 | 0.0 | 7.05 | 12.08 |
| 2019 (6) | 23.54 | -7.69 | 15.79 | -0.63 | 4.55 | 4.12 | 0.14 | -26.32 | 0.02 | -33.33 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | 0.04 | 300.0 | 0 | 0 | 0.08 | -82.61 | 0.45 | -51.61 | 3.64 | -41.0 | 3.05 | -28.07 | 0.7 | -65.85 | 19.33 | -41.74 | 5.06 | -27.82 | 4.33 | -21.56 | 0.00 | 0 | 60 | 0.0 | 6.29 | -23.48 |
| 2018 (5) | 25.5 | 6.74 | 15.89 | 10.96 | 4.37 | 17.79 | 0.19 | -47.22 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 0.01 | 0 | 0 | 0 | 0.46 | 0 | 0.93 | 0 | 6.17 | 8.63 | 4.24 | 7.07 | 2.05 | 19.19 | 33.18 | 9.76 | 7.01 | -12.59 | 5.52 | -20.0 | 0.00 | 0 | 60 | 22.45 | 8.22 | 12.76 |
| 2017 (4) | 23.89 | 11.79 | 14.32 | 8.08 | 3.71 | 6.3 | 0.36 | 620.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -13.33 | -0.01 | 0 | 0 | 0 | -0.48 | 0 | -0.18 | 0 | 5.68 | 18.58 | 3.96 | 15.79 | 1.72 | 25.55 | 30.23 | 5.74 | 8.02 | 16.23 | 6.90 | 26.61 | 0.00 | 0 | 49 | 0.0 | 7.29 | 16.45 |
| 2016 (3) | 21.37 | 8.37 | 13.25 | -3.07 | 3.49 | 13.68 | 0.05 | 25.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 0.01 | 0 | 0 | 0 | 0.05 | -77.27 | 0.15 | -53.12 | 4.79 | 45.59 | 3.42 | 36.8 | 1.37 | 73.42 | 28.59 | 18.88 | 6.90 | 36.9 | 5.45 | 50.14 | 0.00 | 0 | 49 | 0.0 | 6.26 | 30.69 |
| 2015 (2) | 19.72 | 0.0 | 13.67 | 7.22 | 3.07 | -4.36 | 0.04 | 300.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -0.01 | 0 | 0 | 0 | 0.22 | 4.76 | 0.32 | 966.67 | 3.29 | -13.19 | 2.5 | -9.42 | 0.79 | -26.17 | 24.05 | -15.11 | 5.04 | -19.49 | 3.63 | -20.22 | 0.00 | 0 | 49 | 11.36 | 4.79 | -5.71 |
| 2014 (1) | 19.72 | 9.56 | 12.75 | 8.05 | 3.21 | 20.22 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | -0.06 | 0 | 0 | 0 | 0.21 | 0.0 | 0.03 | -89.66 | 3.79 | -0.79 | 2.76 | -3.5 | 1.07 | 11.46 | 28.33 | 12.55 | 6.26 | -9.28 | 4.55 | 6.31 | 0.00 | 0 | 44 | 7.32 | 5.08 | 7.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.64 | 2.55 | 7.35 | 5.99 | 2.74 | 4.9 | 1.76 | 4.14 | 26.62 | 0.05 | 0.0 | 66.67 | 0.02 | -33.33 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | -66.67 | -72.73 | 0.26 | 0.0 | 750.0 | 2.15 | 0.47 | 17.49 | 1.87 | 3.31 | 20.65 | 0.28 | -15.15 | -3.45 | 13.20 | -15.49 | -16.14 | 3.11 | 3.32 | 20.54 | 2.68 | 3.88 | 1.13 | 8.60 | 56.65 | 33.54 | 60 | 0.0 | 0.0 | 2.93 | 0.69 | 11.83 |
| 24Q2 (19) | 9.4 | 8.67 | 18.24 | 5.83 | 4.11 | 4.29 | 1.69 | 18.18 | 21.58 | 0.05 | 25.0 | 25.0 | 0.03 | 0 | 200.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -16.67 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | -30.77 | 0.26 | 85.71 | 13.04 | 2.14 | 21.59 | 79.83 | 1.81 | 20.67 | 34.07 | 0.33 | 26.92 | 306.25 | 15.62 | 6.11 | 0 | 3.01 | 21.37 | 34.37 | 2.58 | 13.66 | 37.97 | 5.49 | 121.37 | 42.23 | 60 | 0.0 | 0.0 | 2.91 | 13.67 | 44.78 |
| 24Q1 (18) | 8.65 | 0.0 | 10.9 | 5.6 | 1.27 | -0.53 | 1.43 | -11.73 | 20.17 | 0.04 | -33.33 | -20.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 100.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 266.67 | 171.43 | 0.14 | -30.0 | 0 | 1.76 | 3.53 | 77.78 | 1.5 | 2.74 | 54.64 | 0.26 | 8.33 | 550.0 | 14.72 | 2.79 | 228.57 | 2.48 | 2.48 | 53.09 | 2.27 | 8.1 | 40.12 | 2.48 | -72.01 | 53.09 | 60 | 0.0 | 0.0 | 2.56 | 3.23 | 40.66 |
| 23Q4 (17) | 8.65 | -3.67 | 16.89 | 5.53 | -3.15 | 10.6 | 1.62 | 16.55 | 24.62 | 0.06 | 100.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.03 | -127.27 | 25.0 | 0.2 | 600.0 | 33.33 | 1.7 | -7.1 | 36.0 | 1.46 | -5.81 | 40.38 | 0.24 | -17.24 | 4.35 | 14.32 | -9.02 | -22.34 | 2.42 | -6.2 | 39.88 | 2.10 | -20.75 | 41.89 | 8.86 | 37.58 | -14.15 | 60 | 0.0 | 0.0 | 2.48 | -5.34 | 19.23 |
| 23Q3 (16) | 8.98 | 12.96 | 4.42 | 5.71 | 2.15 | -2.73 | 1.39 | 0.0 | -0.71 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -60.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.11 | -15.38 | -82.81 | -0.04 | -117.39 | -105.56 | 1.83 | 53.78 | -10.73 | 1.55 | 14.81 | -7.74 | 0.29 | 281.25 | -25.64 | 15.74 | 0 | -17.46 | 2.58 | 15.18 | -7.19 | 2.65 | 41.71 | 65.62 | 6.44 | 66.84 | -25.12 | 60 | 0.0 | 0.0 | 2.62 | 30.35 | -9.03 |
| 23Q2 (15) | 7.95 | 1.92 | -6.58 | 5.59 | -0.71 | 0.72 | 1.39 | 16.81 | -12.03 | 0.04 | -20.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.13 | 285.71 | -85.06 | 0.23 | 0 | -72.94 | 1.19 | 20.2 | -46.64 | 1.35 | 39.18 | -20.59 | -0.16 | -500.0 | -128.57 | 0.00 | -100.0 | -100.0 | 2.24 | 38.27 | -20.28 | 1.87 | 15.43 | 31.69 | 3.86 | 138.27 | -33.56 | 60 | 0.0 | 0.0 | 2.01 | 10.44 | -34.1 |
| 23Q1 (14) | 7.8 | 5.41 | -13.24 | 5.63 | 12.6 | -6.94 | 1.19 | -8.46 | -8.46 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.07 | -75.0 | -117.95 | 0 | -100.0 | -100.0 | 0.99 | -20.8 | -55.41 | 0.97 | -6.73 | -46.41 | 0.04 | -82.61 | -90.91 | 4.48 | -75.7 | -77.19 | 1.62 | -6.36 | -46.0 | 1.62 | 9.46 | -20.2 | 1.62 | -84.3 | -46.0 | 60 | 0.0 | 0.0 | 1.82 | -12.5 | -39.93 |
| 22Q4 (13) | 7.4 | -13.95 | 5.87 | 5.0 | -14.82 | 5.49 | 1.3 | -7.14 | 7.44 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.04 | -106.25 | 55.56 | 0.15 | -79.17 | 25.0 | 1.25 | -39.02 | 6.84 | 1.04 | -38.1 | -7.96 | 0.23 | -41.03 | 283.33 | 18.44 | -3.3 | 240.85 | 1.73 | -37.77 | -7.49 | 1.48 | -7.5 | -11.9 | 10.32 | 20.0 | 14.54 | 60 | 0.0 | 0.0 | 2.08 | -27.78 | 6.67 |
| 22Q3 (12) | 8.6 | 1.06 | -0.92 | 5.87 | 5.77 | 9.11 | 1.4 | -11.39 | 6.87 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.64 | -26.44 | 3100.0 | 0.72 | -15.29 | 500.0 | 2.05 | -8.07 | -3.3 | 1.68 | -1.18 | 4.35 | 0.39 | -30.36 | -27.78 | 19.07 | -23.44 | -24.65 | 2.78 | -1.07 | 4.12 | 1.60 | 12.68 | -35.48 | 8.60 | 48.02 | 20.45 | 60 | 0.0 | 0.0 | 2.88 | -5.57 | 0.35 |
| 22Q2 (11) | 8.51 | -5.34 | -3.19 | 5.55 | -8.26 | 0.36 | 1.58 | 21.54 | 22.48 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.87 | 123.08 | 434.62 | 0.85 | 44.07 | 393.1 | 2.23 | 0.45 | 32.74 | 1.7 | -6.08 | 21.43 | 0.56 | 27.27 | 75.0 | 24.91 | 26.83 | 32.15 | 2.81 | -6.33 | 20.6 | 1.42 | -30.05 | -49.65 | 5.81 | 93.67 | 29.98 | 60 | 0.0 | 0.0 | 3.05 | 0.66 | 26.03 |
| 22Q1 (10) | 8.99 | 28.61 | 14.23 | 6.05 | 27.64 | 16.57 | 1.3 | 7.44 | 8.33 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.39 | 533.33 | 3800.0 | 0.59 | 391.67 | 742.86 | 2.22 | 89.74 | 42.31 | 1.81 | 60.18 | 40.31 | 0.44 | 633.33 | 46.67 | 19.64 | 263.03 | 1.08 | 3.00 | 60.43 | 40.19 | 2.03 | 20.83 | 0.0 | 3.00 | -66.7 | 40.19 | 60 | 0.0 | 0.0 | 3.03 | 55.38 | 32.89 |
| 21Q4 (9) | 6.99 | -19.47 | -6.68 | 4.74 | -11.9 | -4.24 | 1.21 | -7.63 | 9.01 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -550.0 | 52.63 | 0.12 | 0.0 | 300.0 | 1.17 | -44.81 | -14.6 | 1.13 | -29.81 | 0.0 | 0.06 | -88.89 | -79.31 | 5.41 | -78.63 | -74.08 | 1.87 | -29.96 | 0.0 | 1.68 | -32.26 | -15.15 | 9.01 | 26.19 | 44.62 | 60 | 0.0 | 0.0 | 1.95 | -32.06 | -6.7 |
| 21Q3 (8) | 8.68 | -1.25 | 25.07 | 5.38 | -2.71 | 13.26 | 1.31 | 1.55 | 23.58 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 107.69 | 125.0 | 0.12 | 141.38 | -53.85 | 2.12 | 26.19 | 53.62 | 1.61 | 15.0 | 33.06 | 0.54 | 68.75 | 157.14 | 25.31 | 34.27 | 67.84 | 2.67 | 14.59 | 32.84 | 2.48 | -12.06 | 56.96 | 7.14 | 59.73 | 63.76 | 60 | 0.0 | 0.0 | 2.87 | 18.6 | 36.67 |
| 21Q2 (7) | 8.79 | 11.69 | 64.3 | 5.53 | 6.55 | 52.76 | 1.29 | 7.5 | 20.56 | 0.04 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.26 | -2700.0 | 0 | -0.29 | -514.29 | -314.29 | 1.68 | 7.69 | 184.75 | 1.4 | 8.53 | 118.75 | 0.32 | 6.67 | 0 | 18.85 | -2.99 | 0 | 2.33 | 8.88 | 119.81 | 2.82 | 38.92 | 138.98 | 4.47 | 108.88 | 90.21 | 60 | 0.0 | 0.0 | 2.42 | 6.14 | 90.55 |
| 21Q1 (6) | 7.87 | 5.07 | 40.29 | 5.19 | 4.85 | 35.51 | 1.2 | 8.11 | 27.66 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.26 | 0 | 0.07 | 216.67 | -36.36 | 1.56 | 13.87 | 64.21 | 1.29 | 14.16 | 67.53 | 0.3 | 3.45 | 42.86 | 19.43 | -6.9 | -13.49 | 2.14 | 14.44 | 65.89 | 2.03 | 2.53 | 84.55 | 2.14 | -65.65 | 65.89 | 60 | 0.0 | 0.0 | 2.28 | 9.09 | 42.5 |
| 20Q4 (5) | 7.49 | 7.93 | 20.22 | 4.95 | 4.21 | 15.65 | 1.11 | 4.72 | -9.02 | 0.03 | 50.0 | -25.0 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.19 | -137.5 | -58.33 | -0.06 | -123.08 | -50.0 | 1.37 | -0.72 | 98.55 | 1.13 | -6.61 | 94.83 | 0.29 | 38.1 | 93.33 | 20.87 | 38.4 | -1.6 | 1.87 | -6.97 | 94.79 | 1.98 | 25.32 | 92.23 | 6.23 | 42.89 | 22.88 | 60 | 0.0 | 0.0 | 2.09 | -0.48 | 57.14 |
| 20Q3 (4) | 6.94 | 29.72 | 0.0 | 4.75 | 31.22 | 0.0 | 1.06 | -0.93 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | 0.26 | 471.43 | 0.0 | 1.38 | 133.9 | 0.0 | 1.21 | 89.06 | 0.0 | 0.21 | 0 | 0.0 | 15.08 | 0 | 0.0 | 2.01 | 89.62 | 0.0 | 1.58 | 33.9 | 0.0 | 4.36 | 85.53 | 0.0 | 60 | 0.0 | 0.0 | 2.1 | 65.35 | 0.0 |
| 20Q2 (3) | 5.35 | -4.63 | 0.0 | 3.62 | -5.48 | 0.0 | 1.07 | 13.83 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -163.64 | 0.0 | 0.59 | -37.89 | 0.0 | 0.64 | -16.88 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 1.06 | -17.83 | 0.0 | 1.18 | 7.27 | 0.0 | 2.35 | 82.17 | 0.0 | 60 | 0.0 | 0.0 | 1.27 | -20.62 | 0.0 |
| 20Q1 (2) | 5.61 | -9.95 | 0.0 | 3.83 | -10.51 | 0.0 | 0.94 | -22.95 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | 375.0 | 0.0 | 0.95 | 37.68 | 0.0 | 0.77 | 32.76 | 0.0 | 0.21 | 40.0 | 0.0 | 22.46 | 5.89 | 0.0 | 1.29 | 34.38 | 0.0 | 1.10 | 6.8 | 0.0 | 1.29 | -74.56 | 0.0 | 60 | 0.0 | 0.0 | 1.6 | 20.3 | 0.0 |
| 19Q4 (1) | 6.23 | 0.0 | 0.0 | 4.28 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 21.21 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 5.07 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 |
