損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.17 | 27.96 | 12.38 | 20.66 | 3.98 | 41.64 | 0.13 | 333.33 | 0.16 | 60.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | 0.01 | -75.0 | 0 | 0 | -0.16 | 0 | 0 | 0 | 1.81 | 48.36 | 1.39 | 85.33 | 0.54 | 8.0 | 29.87 | -27.57 | 2.93 | 79.75 | 2.67 | 110.24 | 0.00 | 0 | 47 | 2.17 | 2.79 | 33.49 |
| 2022 (9) | 14.2 | 3.8 | 10.26 | 1.38 | 2.81 | 5.24 | 0.03 | -66.67 | 0.1 | 11.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -50.0 | 0.04 | 0 | 0 | 0 | -0.1 | 0 | 0.09 | -57.14 | 1.22 | 10.91 | 0.75 | 11.94 | 0.5 | 25.0 | 41.24 | 14.02 | 1.63 | 10.88 | 1.27 | 44.32 | 0.00 | 0 | 46 | 0.0 | 2.09 | 13.59 |
| 2021 (8) | 13.68 | 15.74 | 10.12 | 13.96 | 2.67 | 11.72 | 0.09 | -40.0 | 0.09 | 28.57 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.26 | 136.36 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 1.1 | 107.55 | 0.67 | 109.38 | 0.4 | 53.85 | 36.17 | -25.61 | 1.47 | 113.04 | 0.88 | 39.68 | 0.00 | 0 | 46 | 0.0 | 1.84 | 31.43 |
| 2020 (7) | 11.82 | -34.19 | 8.88 | -34.61 | 2.39 | -26.46 | 0.15 | 50.0 | 0.07 | -36.36 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.01 | 0 | 0.53 | -52.68 | 0.32 | -17.95 | 0.26 | -56.67 | 48.62 | -8.69 | 0.69 | -21.59 | 0.63 | -18.18 | 0.00 | 0 | 46 | 4.55 | 1.4 | -33.96 |
| 2019 (6) | 17.96 | -18.07 | 13.58 | -14.21 | 3.25 | -16.45 | 0.1 | 25.0 | 0.11 | -8.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.01 | 0.0 | 0 | 0 | -0.08 | 0 | -0.01 | 0 | 1.12 | -50.0 | 0.39 | -72.92 | 0.6 | 1.69 | 53.25 | 100.11 | 0.88 | -73.41 | 0.77 | -71.38 | 0.00 | 0 | 44 | 10.0 | 2.12 | -28.38 |
| 2018 (5) | 21.92 | 5.74 | 15.83 | 8.35 | 3.89 | 2.37 | 0.08 | 14.29 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 | 2.24 | -2.61 | 1.44 | 10.77 | 0.59 | -15.71 | 26.61 | -12.44 | 3.31 | 3.76 | 2.69 | 5.91 | 0.00 | 0 | 40 | 5.26 | 2.96 | -1.33 |
| 2017 (4) | 20.73 | 3.19 | 14.61 | 2.53 | 3.8 | 15.85 | 0.07 | 40.0 | 0.09 | -18.18 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0.04 | -42.86 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0 | 2.3 | -2.13 | 1.3 | 13.04 | 0.7 | -2.78 | 30.39 | -0.98 | 3.19 | 6.33 | 2.54 | -3.42 | 0.00 | 0 | 38 | 2.7 | 3.0 | -0.66 |
| 2016 (3) | 20.09 | 30.54 | 14.25 | 24.24 | 3.28 | 15.9 | 0.05 | 0.0 | 0.11 | -26.67 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.07 | 40.0 | -0.02 | 0 | 0 | 0 | 0.03 | 50.0 | -0.22 | 0 | 2.35 | 86.51 | 1.15 | 88.52 | 0.72 | 50.0 | 30.69 | -18.87 | 3.00 | 60.43 | 2.63 | 209.41 | 0.00 | 0 | 37 | 15.62 | 3.02 | 54.87 |
| 2015 (2) | 15.39 | -7.07 | 11.47 | -0.78 | 2.83 | -8.12 | 0.05 | -28.57 | 0.15 | -31.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.17 | 0 | 1.26 | -20.25 | 0.61 | -40.2 | 0.48 | 45.45 | 37.83 | 80.06 | 1.87 | -45.64 | 0.85 | -67.31 | 0.00 | 0 | 32 | 10.34 | 1.95 | -18.07 |
| 2014 (1) | 16.56 | 25.93 | 11.56 | 28.16 | 3.08 | 29.41 | 0.07 | 0 | 0.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.01 | -99.3 | 0 | 0 | -0.25 | 0 | -0.33 | 0 | 1.58 | -48.87 | 1.02 | -57.68 | 0.33 | -23.26 | 21.01 | 49.32 | 3.44 | -59.19 | 2.60 | 26.21 | 0.00 | 0 | 29 | 0.0 | 2.38 | -34.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.21 | 0.24 | -13.37 | 3.15 | 1.29 | -4.55 | 1.45 | 10.69 | 27.19 | 0.04 | -50.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.22 | -300.0 | -2100.0 | -0.6 | -445.45 | -242.86 | -0.56 | -460.0 | -269.7 | 0.06 | -57.14 | -40.0 | 0.00 | 0 | -100.0 | -1.07 | -463.16 | -248.61 | -0.65 | -62.5 | -200.0 | -1.01 | -1362.5 | -158.38 | 52 | 4.0 | 13.04 | -0.34 | -326.67 | -150.0 |
| 24Q2 (19) | 4.2 | 4.74 | 7.14 | 3.11 | 8.36 | 2.98 | 1.31 | 11.02 | 45.56 | 0.08 | 60.0 | 300.0 | 0.03 | -25.0 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -80.0 | 0.11 | -31.25 | -50.0 | -0.11 | -184.62 | -150.0 | -0.1 | -176.92 | -171.43 | 0.14 | 40.0 | 27.27 | 0.00 | -100.0 | -100.0 | -0.19 | -170.37 | -161.29 | -0.40 | -566.67 | -166.67 | 0.08 | -70.37 | -92.08 | 50 | 0.0 | 8.7 | 0.15 | -60.53 | -67.39 |
| 24Q1 (18) | 4.01 | -22.14 | -5.42 | 2.87 | -6.82 | -4.01 | 1.18 | 5.36 | 43.9 | 0.05 | 0.0 | 150.0 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 135.71 | 1100.0 | 0.16 | 176.19 | 0 | 0.13 | -82.19 | -69.77 | 0.13 | -78.33 | -59.38 | 0.1 | -52.38 | -16.67 | 77.09 | 165.19 | 183.11 | 0.27 | -79.07 | -61.43 | -0.06 | -103.85 | -109.68 | 0.27 | -90.97 | -61.43 | 50 | 6.38 | 8.7 | 0.38 | -62.0 | -42.42 |
| 23Q4 (17) | 5.15 | 5.97 | 31.04 | 3.08 | -6.67 | 17.56 | 1.12 | -1.75 | 45.45 | 0.05 | 66.67 | 400.0 | 0.06 | 50.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 150.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.28 | -250.0 | -100.0 | -0.21 | -2000.0 | -133.33 | 0.73 | 73.81 | 58.7 | 0.6 | 81.82 | 87.5 | 0.21 | 110.0 | 40.0 | 29.07 | 22.76 | -12.73 | 1.29 | 79.17 | 86.96 | 1.56 | 140.0 | 97.47 | 2.99 | 72.83 | 82.32 | 47 | 2.17 | 2.17 | 1.0 | 47.06 | 49.25 |
| 23Q3 (16) | 4.86 | 23.98 | 33.15 | 3.3 | 9.27 | 19.57 | 1.14 | 26.67 | 62.86 | 0.03 | 50.0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.08 | -140.0 | -500.0 | -0.01 | -104.55 | -120.0 | 0.42 | 90.91 | 75.0 | 0.33 | 135.71 | 135.71 | 0.1 | -9.09 | -16.67 | 23.68 | -51.79 | -54.03 | 0.72 | 132.26 | 140.0 | 0.65 | 533.33 | 282.35 | 1.73 | 71.29 | 84.04 | 46 | 0.0 | 0.0 | 0.68 | 47.83 | 47.83 |
| 23Q2 (15) | 3.92 | -7.55 | 19.15 | 3.02 | 1.0 | 25.83 | 0.9 | 9.76 | 60.71 | 0.02 | 0.0 | 100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 2100.0 | 100.0 | 0.22 | 0 | 214.29 | 0.22 | -48.84 | -45.0 | 0.14 | -56.25 | -39.13 | 0.11 | -8.33 | -35.29 | 49.12 | 80.39 | 17.2 | 0.31 | -55.71 | -36.73 | -0.15 | -124.19 | -148.39 | 1.01 | 44.29 | 57.81 | 46 | 0.0 | 0.0 | 0.46 | -30.3 | -25.81 |
| 23Q1 (14) | 4.24 | 7.89 | 27.71 | 2.99 | 14.12 | 21.05 | 0.82 | 6.49 | 5.13 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 92.86 | 87.5 | 0 | 100.0 | -100.0 | 0.43 | -6.52 | 258.33 | 0.32 | 0.0 | 357.14 | 0.12 | -20.0 | 100.0 | 27.23 | -18.25 | -43.67 | 0.70 | 1.45 | 366.67 | 0.62 | -21.52 | 1450.0 | 0.70 | -57.32 | 366.67 | 46 | 0.0 | 0.0 | 0.66 | -1.49 | 94.12 |
| 22Q4 (13) | 3.93 | 7.67 | 10.08 | 2.62 | -5.07 | -5.07 | 0.77 | 10.0 | 4.05 | 0.01 | 0 | -66.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -76.47 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.14 | -800.0 | -250.0 | -0.09 | -280.0 | -169.23 | 0.46 | 91.67 | 119.05 | 0.32 | 128.57 | 113.33 | 0.15 | 25.0 | 275.0 | 33.31 | -35.33 | 68.74 | 0.69 | 130.0 | 109.09 | 0.79 | 364.71 | 1875.0 | 1.64 | 74.47 | 11.56 | 46 | 0.0 | 0.0 | 0.67 | 45.65 | 63.41 |
| 22Q3 (12) | 3.65 | 10.94 | 3.99 | 2.76 | 15.0 | 8.66 | 0.7 | 25.0 | 11.11 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -33.33 | 0.05 | -28.57 | -28.57 | 0.24 | -40.0 | -41.46 | 0.14 | -39.13 | -46.15 | 0.12 | -29.41 | -7.69 | 51.51 | 22.91 | 57.62 | 0.30 | -38.78 | -47.37 | 0.17 | -45.16 | -54.05 | 0.94 | 46.87 | -17.54 | 46 | 0.0 | 0.0 | 0.46 | -25.81 | -19.3 |
| 22Q2 (11) | 3.29 | -0.9 | -1.79 | 2.4 | -2.83 | 0.42 | 0.56 | -28.21 | -3.45 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 225.0 | 150.0 | 0.07 | 40.0 | 0 | 0.4 | 233.33 | 2.56 | 0.23 | 228.57 | 9.52 | 0.17 | 183.33 | 6.25 | 41.91 | -13.3 | 1.82 | 0.49 | 226.67 | 8.89 | 0.31 | 675.0 | -22.5 | 0.64 | 326.67 | 12.28 | 46 | 0.0 | 0.0 | 0.62 | 82.35 | 16.98 |
| 22Q1 (10) | 3.32 | -7.0 | 2.15 | 2.47 | -10.51 | 1.65 | 0.78 | 5.41 | 8.33 | 0.01 | -66.67 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | -16.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.08 | -100.0 | -166.67 | 0.05 | -61.54 | 0 | 0.12 | -42.86 | 20.0 | 0.07 | -53.33 | 40.0 | 0.06 | 50.0 | 0.0 | 48.34 | 144.88 | -25.04 | 0.15 | -54.55 | 25.0 | 0.04 | 0.0 | -60.0 | 0.15 | -89.8 | 25.0 | 46 | 0.0 | 0.0 | 0.34 | -17.07 | 3.03 |
| 21Q4 (9) | 3.57 | 1.71 | 2.59 | 2.76 | 8.66 | 13.58 | 0.74 | 17.46 | 8.82 | 0.03 | -25.0 | 50.0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 466.67 | 750.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -233.33 | -500.0 | 0.13 | 85.71 | 425.0 | 0.21 | -48.78 | -34.38 | 0.15 | -42.31 | -25.0 | 0.04 | -69.23 | -69.23 | 19.74 | -39.6 | -50.01 | 0.33 | -42.11 | -25.0 | 0.04 | -89.19 | -91.3 | 1.47 | 28.95 | 113.04 | 46 | 0.0 | 0.0 | 0.41 | -28.07 | -26.79 |
| 21Q3 (8) | 3.51 | 4.78 | 17.0 | 2.54 | 6.28 | 9.48 | 0.63 | 8.62 | 36.96 | 0.04 | 300.0 | 0 | 0.03 | 50.0 | 250.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0.07 | 0 | 187.5 | 0.41 | 5.13 | 192.86 | 0.26 | 23.81 | 160.0 | 0.13 | -18.75 | 0 | 32.68 | -20.6 | 2375.76 | 0.57 | 26.67 | 159.09 | 0.37 | -7.5 | 5.71 | 1.14 | 100.0 | 338.46 | 46 | 0.0 | 6.98 | 0.57 | 7.55 | 67.65 |
| 21Q2 (7) | 3.35 | 3.08 | 40.17 | 2.39 | -1.65 | 38.15 | 0.58 | -19.44 | 1.75 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 0 | 0 | 0 | -100.0 | 0.39 | 290.0 | 39.29 | 0.21 | 320.0 | 5.0 | 0.16 | 166.67 | 33.33 | 41.16 | -36.18 | -4.26 | 0.45 | 275.0 | -2.17 | 0.40 | 300.0 | 900.0 | 0.57 | 375.0 | 1325.0 | 46 | 0.0 | 4.55 | 0.53 | 60.61 | 10.42 |
| 21Q1 (6) | 3.25 | -6.61 | 10.54 | 2.43 | 0.0 | 1.25 | 0.72 | 5.88 | 5.88 | 0.02 | 0.0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | -0.02 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | -400.0 | 0 | 0 | 100.0 | 100.0 | 0.1 | -68.75 | 147.62 | 0.05 | -75.0 | 126.32 | 0.06 | -53.85 | 500.0 | 64.49 | 63.31 | 0 | 0.12 | -72.73 | 128.57 | 0.10 | -78.26 | 143.48 | 0.12 | -82.61 | 128.57 | 46 | 0.0 | 4.55 | 0.33 | -41.07 | 1550.0 |
| 20Q4 (5) | 3.48 | 16.0 | -21.27 | 2.43 | 4.74 | -33.24 | 0.68 | 47.83 | -8.11 | 0.02 | 0 | -50.0 | 0.05 | 350.0 | 0 | -0.03 | -175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0.01 | 0 | 116.67 | -0.04 | 50.0 | -233.33 | 0.32 | 128.57 | 433.33 | 0.2 | 100.0 | 281.82 | 0.13 | 0 | -13.33 | 39.49 | 2891.67 | 0 | 0.44 | 100.0 | 283.33 | 0.46 | 31.43 | 270.37 | 0.69 | 165.38 | -21.59 | 46 | 6.98 | 4.55 | 0.56 | 64.71 | 100.0 |
| 20Q3 (4) | 3.0 | 25.52 | 0.0 | 2.32 | 34.1 | 0.0 | 0.46 | -19.3 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -144.44 | 0.0 | 0.14 | -50.0 | 0.0 | 0.1 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 1.32 | -96.93 | 0.0 | 0.22 | -52.17 | 0.0 | 0.35 | 775.0 | 0.0 | 0.26 | 550.0 | 0.0 | 43 | -2.27 | 0.0 | 0.34 | -29.17 | 0.0 |
| 20Q2 (3) | 2.39 | -18.71 | 0.0 | 1.73 | -27.92 | 0.0 | 0.57 | -16.18 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 357.14 | 0.0 | 0.28 | 233.33 | 0.0 | 0.2 | 205.26 | 0.0 | 0.12 | 1100.0 | 0.0 | 42.99 | 0 | 0.0 | 0.46 | 209.52 | 0.0 | 0.04 | 117.39 | 0.0 | 0.04 | 109.52 | 0.0 | 44 | 0.0 | 0.0 | 0.48 | 2300.0 | 0.0 |
| 20Q1 (2) | 2.94 | -33.48 | 0.0 | 2.4 | -34.07 | 0.0 | 0.68 | -8.11 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | -333.33 | 0.0 | -0.21 | -450.0 | 0.0 | -0.19 | -72.73 | 0.0 | 0.01 | -93.33 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | -75.0 | 0.0 | -0.23 | 14.81 | 0.0 | -0.42 | -147.73 | 0.0 | 44 | 0.0 | 0.0 | 0.02 | -92.86 | 0.0 |
| 19Q4 (1) | 4.42 | 0.0 | 0.0 | 3.64 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 |
