損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.17-18.344.59-14.041.867.510.05150.00.010.000000.010.00000000.18-52.630.352.941.06-48.290.87-50.570.2-31.0318.4031.90.52-50.940.31-63.950.0001660.01.62-38.64
2022 (9)8.7817.695.348.11.731.760.02-33.330.01-50.000000.0100000000.383700.00.34277.782.05125.271.76107.060.29383.3313.95123.561.06107.840.8686.960.0001660.02.6476.0
2021 (8)7.46-1.714.946.471.710.390.0350.00.020.00000000000000.0100.0900.91-18.020.85-19.810.0620.06.2432.770.51-20.310.46-43.90.0001660.01.5-8.54
2020 (7)7.5952.414.6434.11.54-1.280.020.00.020.0000000000000-0.330-0.301.1101.0600.0504.70-12.310.6400.8200.0001660.01.64215.38
2019 (6)4.98-4.233.460.581.56-4.290.020.00.020.0000000000.01000000.05-64.290000005.365855.560.000-0.0300.0001660.00.52-29.73
2018 (5)5.215.563.4413.161.63-3.550.02100.00.02-33.330000000000000.1100.1400.2800.280000.0900.1700.0800.0001660.00.74640.0
2017 (4)4.5-13.133.04-15.791.69-11.520.010.00.030.00000000000-0.020-0.120-0.110-0.340-0.340000.000-0.200-0.1400.0001660.00.1-85.07
2016 (3)5.181.173.610.561.9115.060.01-66.670.030.0000000000.020000.29222.220.53140.910.19111.110.14180.00.0525.027.03-34.360.08166.67-0.2300.0001660.00.6731.37
2015 (2)5.12-16.613.59-22.291.66-12.630.0300.030.00000000.09000000.0900.22-56.860.09-92.740.05-95.830.040.041.181053.50.03-95.95-0.1000.0001663.110.51-69.64
2014 (1)6.14-1.764.62-13.811.96.74000.030.0000000-0.0400000-0.0600.5113.331.24342.861.2361.540.04100.03.57-54.640.74362.50.4200.0001610.621.68124.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.02-0.495.761.3-1.528.330.498.8913.950.050.0400.00000000000.0100000000000-0.12-271.43-400.0-0.06-142.86-175.00.17-57.5-52.780.13-59.38-51.850.04-50.0-55.5621.125.18-12.940.08-57.89-50.00.110.00.00.3826.67-20.831660.00.00.3-43.4-40.0
24Q2 (19)2.0338.1-5.141.3243.48-5.710.450.0-6.250.0566.67400.00000000000000000000000.0740.0-66.670.147.69-44.00.473.91-23.080.3277.78-21.950.0860.0-20.020.080.42.080.1972.73-24.00.11266.6710.00.30172.73-3.231660.00.00.5347.22-18.46
24Q1 (18)1.472.08-12.50.926.98-18.580.45-4.26-6.250.0350.0200.00000000000000000000000.05171.43600.00.13425.085.710.23283.3376.920.18125.063.640.05350.0150.020.0005.710.11120.083.330.03-57.1450.00.11-78.8583.331660.00.00.3689.4733.33
23Q4 (17)1.44-24.61-35.430.86-28.33-35.340.479.30.00.02100.0100.0000000000000000000000-0.07-275.0-600.0-0.04-150.033.330.06-83.33-83.780.08-70.37-71.43-0.02-122.22-122.220.00-100.0-100.00.05-68.75-70.590.07-36.36-65.00.528.33-50.941660.00.00.19-62.0-63.46
23Q3 (16)1.91-10.75-21.721.2-14.29-22.080.43-10.42-8.510.010.000000000000000000000000.04-80.95-78.950.08-68.0-57.890.36-30.77-42.860.27-34.15-50.910.09-10.012.524.2623.3499.020.16-36.0-51.520.1110.0-50.00.4854.84-46.071660.00.00.5-23.08-35.9
23Q2 (15)2.1427.380.01.423.8918.640.480.017.070.010.000000000000000000000000.212200.0110.00.25257.14108.330.52300.0-21.210.41272.73-28.070.1400.011.1119.673.9644.530.25316.67-26.470.10400.0-62.960.31416.67-44.641660.00.00.65140.74-19.75
23Q1 (14)1.68-24.66-14.721.13-15.04-12.40.482.1326.320.010.00000000000000000000000-0.010.0-110.00.07216.67-22.220.13-64.86-66.670.11-60.71-68.570.02-77.78-33.3318.92-19.52128.780.06-64.71-71.430.02-90.0-87.50.06-94.34-71.431660.00.00.27-48.08-49.06
22Q4 (13)2.23-8.6121.861.33-13.6411.760.470.0-2.080.0100.0000000000000000000000-0.01-105.260-0.06-131.58-220.00.37-41.2776.190.28-49.0927.270.0912.51000.023.5192.8600.17-48.4830.770.20-9.09100.01.0619.1107.841660.00.00.52-33.3352.94
22Q3 (12)2.4414.0220.21.5430.5118.460.4714.6314.6300-100.00000000000000000000000.1990.000.1958.33850.00.63-4.5580.00.55-3.5166.670.08-11.11300.012.19-10.43138.090.33-2.9465.00.22-18.5215.790.8958.93134.211660.00.00.78-3.756.0
22Q2 (11)2.148.639.181.18-8.53-7.090.417.8910.810000000000000000000000000.10.0433.330.1233.33500.00.6669.23135.710.5762.86128.00.09200.0200.013.6164.5728.880.3461.9126.670.2768.7558.820.56166.67211.111660.00.00.8152.8384.09
22Q1 (10)1.977.6520.121.298.49.320.38-20.83-11.630-100.000000000000000000000000.10150.00.0980.0125.00.3985.71457.140.3559.09600.00.03400.050.08.270-71.920.2161.54600.00.1660.01500.00.21-58.82600.01660.00.00.5355.88140.91
21Q4 (9)1.83-9.85-42.631.19-8.46-30.810.4817.0726.320.010.0000-100.000000000000000000000100.00.05150.0126.320.21-40.0-76.40.22-33.33-73.81-0.01-150.0-120.00.00-100.0-100.00.13-35.0-74.510.10-47.37-83.870.5134.21-20.311660.00.00.34-32.0-67.31
21Q3 (8)2.033.570.01.32.3610.170.4110.8113.890.0100.000-100.00000000000000000000100.0100.00.02166.67115.380.3525.0-2.780.3332.0-8.330.02-33.3305.12-51.528433.330.2033.33-4.760.1911.76-36.670.38111.11192.311660.00.00.513.642.04
21Q2 (7)1.9619.5141.011.277.6330.930.37-13.95-2.6300000-100.0000000000000000000-0.03-175.00-0.03-175.00.00.28300.01300.00.25400.01150.00.0350.0010.56-64.1400.15400.01400.00.171600.0466.670.18500.0325.01660.05.060.44100.0214.29
21Q1 (6)1.64-48.5965.661.18-31.451.280.4313.162.380000-100.0-100.00000000000000000000.04120.00.00.04121.05-20.00.07-92.13143.750.05-94.05131.250.02-60.0029.45406.0100.03-94.12133.330.01-98.39107.690.03-95.31133.331660.00.00.22-78.85833.33
20Q4 (5)3.1957.14149.221.7245.7677.320.385.562.70-100.0-100.00.010.00000000000000000000-0.2-42.86-81.82-0.19-46.15-137.50.89147.22784.620.84133.33746.150.05005.829600.000.51142.86737.50.62106.672166.670.64392.3101660.00.01.04112.240
20Q3 (4)2.0346.040.01.1821.650.00.36-5.260.00.0100.00.010.00.0000.0000.0000.0000.0000.0000.0-0.1400.0-0.13-333.330.00.361700.00.00.361700.00.0000.00.0600.00.212000.00.00.30900.00.00.13262.50.01665.060.00.49250.00.0
20Q2 (3)1.3940.40.00.9724.360.00.38-9.520.0000.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.03-160.00.00.02112.50.00.02112.50.0000.00.0000.00.01111.110.00.03123.080.0-0.0811.110.0158-4.820.00.14566.670.0
20Q1 (2)0.99-22.660.00.78-19.590.00.4213.510.00-100.00.00.0100.0000.0000.0000.0000.0000.0000.00.04136.360.00.05162.50.0-0.16-23.080.0-0.16-23.080.0000.00.0000.0-0.09-12.50.0-0.13-333.330.0-0.0900.01660.00.0-0.0300.0
19Q4 (1)1.280.00.00.970.00.00.370.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.110.00.0-0.080.00.0-0.130.00.0-0.130.00.000.00.00.000.00.0-0.080.00.0-0.030.00.00.000.00.01660.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。