損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.76 | 3.78 | 4.0 | -0.5 | 2.77 | 6.54 | 0.26 | 100.0 | 0.02 | 100.0 | 0.03 | 0.0 | 1.26 | -3.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.41 | 0.71 | 0.39 | 18.18 | 0.07 | -41.67 | 0.17 | 21.43 | 43.56 | 3.2 | 0.03 | -50.0 | -0.82 | 0 | 0.00 | 0 | 203 | 0.0 | 0.92 | 4.55 |
| 2022 (9) | 5.55 | -11.34 | 4.02 | -4.74 | 2.6 | -2.99 | 0.13 | -7.14 | 0.01 | 0.0 | 0.03 | -25.0 | 1.31 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 1.4 | 29.63 | 0.33 | -26.67 | 0.12 | -7.69 | 0.14 | -44.0 | 42.21 | -24.33 | 0.06 | 0.0 | -0.79 | 0 | 0.00 | 0 | 203 | 0.0 | 0.88 | -12.87 |
| 2021 (8) | 6.26 | 7.56 | 4.22 | 7.65 | 2.68 | 3.88 | 0.14 | -36.36 | 0.01 | 0.0 | 0.04 | 0.0 | 1.23 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 1.08 | -14.96 | 0.45 | -25.0 | 0.13 | -23.53 | 0.25 | -34.21 | 55.78 | -12.52 | 0.06 | -25.0 | -0.58 | 0 | 0.00 | 0 | 203 | 0.0 | 1.01 | -13.68 |
| 2020 (7) | 5.82 | 14.57 | 3.92 | 9.8 | 2.58 | -10.73 | 0.22 | -29.03 | 0.01 | -50.0 | 0.04 | 0.0 | 1.17 | 39.29 | 0 | 0 | 0 | 0 | 0.56 | 0 | 0 | 0 | -0.17 | 0 | 1.27 | -22.56 | 0.6 | 130.77 | 0.17 | 466.67 | 0.38 | 90.0 | 63.76 | -16.95 | 0.08 | 700.0 | -0.67 | 0 | 0.00 | 0 | 203 | 0.0 | 1.17 | 36.05 |
| 2019 (6) | 5.08 | -13.16 | 3.57 | -8.23 | 2.89 | -10.8 | 0.31 | -3.12 | 0.02 | 100.0 | 0.04 | 0 | 0.84 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.64 | 12.33 | 0.26 | 52.94 | 0.03 | 0 | 0.2 | -33.33 | 76.77 | 0 | 0.01 | 0 | -0.99 | 0 | 0.00 | 0 | 203 | 0.0 | 0.86 | 53.57 |
| 2018 (5) | 5.85 | -9.58 | 3.89 | -11.19 | 3.24 | -8.73 | 0.32 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0.78 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.46 | -83.96 | 0.17 | -97.77 | -0.19 | 0 | 0.3 | -87.6 | 0.00 | 0 | -0.10 | 0 | -1.01 | 0 | 0.00 | 0 | 203 | 0.0 | 0.56 | -93.1 |
| 2017 (4) | 6.47 | -9.51 | 4.38 | -6.01 | 3.55 | -2.74 | 0.4 | 185.71 | 0.01 | -66.67 | 0 | 0 | 0.66 | -12.0 | 0 | 0 | 0 | 0 | 7.61 | 0 | 0 | 0 | -0.05 | 0 | 9.1 | 510.74 | 7.63 | 2212.12 | 5.15 | 3118.75 | 2.42 | 1916.67 | 31.67 | -13.78 | 2.54 | 3075.0 | -2.42 | 0 | 0.00 | 0 | 203 | 0.0 | 8.12 | 644.95 |
| 2016 (3) | 7.15 | -11.62 | 4.66 | -7.72 | 3.65 | -3.69 | 0.14 | 40.0 | 0.03 | -66.67 | 0 | 0 | 0.75 | 5.63 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.1 | 0 | 1.49 | 7.97 | 0.33 | -46.77 | 0.16 | -30.43 | 0.12 | -66.67 | 36.73 | -36.4 | 0.08 | -27.27 | -0.82 | 0 | 0.00 | 0 | 203 | 0.0 | 1.09 | -26.85 |
| 2015 (2) | 8.09 | 1.25 | 5.05 | 4.99 | 3.79 | 1.88 | 0.1 | -44.44 | 0.09 | -43.75 | 0 | 0 | 0.71 | 18.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 10.53 | 0.04 | 33.33 | 1.38 | -36.41 | 0.62 | -61.96 | 0.23 | -84.97 | 0.36 | 200.0 | 57.75 | 676.21 | 0.11 | -85.53 | -0.71 | 0 | 0.00 | 0 | 203 | 0.0 | 1.49 | -33.18 |
| 2014 (1) | 7.99 | 13.01 | 4.81 | 9.57 | 3.72 | -4.62 | 0.18 | 200.0 | 0.16 | 0 | 0 | 0 | 0.6 | -17.81 | 0 | 0 | 0 | 0 | 1.29 | 12800.0 | 0.19 | 0 | 0.03 | 0.0 | 2.17 | 17.3 | 1.63 | 158.73 | 1.53 | 282.5 | 0.12 | -61.29 | 7.44 | -84.86 | 0.76 | 280.0 | -0.39 | 0 | 0.00 | 0 | 203 | 0.0 | 2.23 | 58.16 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.97 | 20.12 | 13.87 | 1.19 | 1.71 | 4.39 | 0.81 | 12.5 | 8.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.21 | -52.27 | -60.38 | 0.18 | -10.0 | -50.0 | -0.02 | -115.38 | -108.7 | 0.09 | 800.0 | 12.5 | 47.55 | 959.02 | 130.15 | -0.01 | -116.67 | -109.09 | -0.14 | 26.32 | 22.22 | 0.19 | -5.0 | 26.67 | 163 | -19.7 | -19.7 | 0.31 | -6.06 | -36.73 |
| 24Q2 (19) | 1.64 | -5.75 | 30.16 | 1.17 | 0.0 | 27.17 | 0.72 | -2.7 | 10.77 | 0.07 | -12.5 | 16.67 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.32 | 3.23 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -60.87 | -10.0 | 0.44 | -24.14 | -10.2 | 0.2 | -50.0 | 11.11 | 0.13 | -55.17 | -18.75 | 0.01 | -85.71 | 200.0 | 4.49 | -73.38 | 0 | 0.06 | -57.14 | -25.0 | -0.19 | -5.56 | 5.0 | 0.20 | 42.86 | 400.0 | 203 | 0.0 | 0.0 | 0.33 | -37.74 | 6.45 |
| 24Q1 (18) | 1.74 | 4.82 | 56.76 | 1.17 | 2.63 | 46.25 | 0.74 | 2.78 | 15.62 | 0.08 | 14.29 | 33.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.31 | 0.0 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 185.19 | 675.0 | 0.58 | 728.57 | 81.25 | 0.4 | 385.71 | 2100.0 | 0.29 | 220.83 | 462.5 | 0.07 | 16.67 | 40.0 | 16.87 | 0 | 0 | 0.14 | 216.67 | 450.0 | -0.18 | 5.26 | 28.0 | 0.14 | 366.67 | 450.0 | 203 | 0.0 | 0.0 | 0.53 | 5400.0 | 341.67 |
| 23Q4 (17) | 1.66 | -4.05 | 11.41 | 1.14 | 0.0 | 0.88 | 0.72 | -4.0 | 2.86 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.31 | 0.0 | -6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -258.82 | -68.75 | 0.07 | -86.79 | 158.33 | -0.14 | -138.89 | 69.57 | -0.24 | -204.35 | 56.36 | 0.06 | -25.0 | -14.29 | 0.00 | -100.0 | 0 | -0.12 | -209.09 | 55.56 | -0.19 | -5.56 | 26.92 | 0.03 | -80.0 | -50.0 | 203 | 0.0 | 0.0 | -0.01 | -102.04 | 96.88 |
| 23Q3 (16) | 1.73 | 37.3 | -9.9 | 1.14 | 23.91 | -20.28 | 0.75 | 15.38 | 7.14 | 0.07 | 16.67 | 133.33 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.31 | -3.12 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 70.0 | -45.16 | 0.53 | 8.16 | -14.52 | 0.36 | 100.0 | -12.2 | 0.23 | 43.75 | -32.35 | 0.08 | 900.0 | 700.0 | 20.66 | 0 | 602.72 | 0.11 | 37.5 | -35.29 | -0.18 | 10.0 | -5.88 | 0.15 | 275.0 | -54.55 | 203 | 0.0 | 0.0 | 0.49 | 58.06 | -10.91 |
| 23Q2 (15) | 1.26 | 13.51 | 28.57 | 0.92 | 15.0 | 46.03 | 0.65 | 1.56 | 10.17 | 0.06 | 0.0 | 200.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | 0.0 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | -37.5 | 0.49 | 53.12 | 8.89 | 0.18 | 1000.0 | -18.18 | 0.16 | 300.0 | -23.81 | -0.01 | -120.0 | -133.33 | 0.00 | 0 | -100.0 | 0.08 | 300.0 | -20.0 | -0.20 | 20.0 | -33.33 | 0.04 | 200.0 | -75.0 | 203 | 0.0 | 0.0 | 0.31 | 158.33 | -13.89 |
| 23Q1 (14) | 1.11 | -25.5 | -3.48 | 0.8 | -29.2 | -4.76 | 0.64 | -8.57 | 4.92 | 0.06 | 20.0 | 100.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | -3.03 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 75.0 | -126.67 | 0.32 | 366.67 | -28.89 | -0.02 | 95.65 | -112.5 | -0.08 | 85.45 | -166.67 | 0.05 | -28.57 | 150.0 | 0.00 | 0 | -100.0 | -0.04 | 85.19 | -166.67 | -0.25 | 3.85 | -25.0 | -0.04 | -166.67 | -166.67 | 203 | 0.0 | 0.0 | 0.12 | 137.5 | -60.0 |
| 22Q4 (13) | 1.49 | -22.4 | -13.87 | 1.13 | -20.98 | -3.42 | 0.7 | 0.0 | 1.45 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.33 | 3.12 | 3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -151.61 | -433.33 | -0.12 | -119.35 | -135.29 | -0.46 | -212.2 | -330.0 | -0.55 | -261.76 | -650.0 | 0.07 | 600.0 | -12.5 | 0.00 | -100.0 | -100.0 | -0.27 | -258.82 | -640.0 | -0.26 | -52.94 | -73.33 | 0.06 | -81.82 | 0.0 | 203 | 0.0 | 0.0 | -0.32 | -158.18 | -194.12 |
| 22Q3 (12) | 1.92 | 95.92 | 26.32 | 1.43 | 126.98 | 38.83 | 0.7 | 18.64 | 1.45 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | -3.03 | 10.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 93.75 | 3200.0 | 0.62 | 37.78 | 148.0 | 0.41 | 86.36 | 583.33 | 0.34 | 61.9 | 3300.0 | 0.01 | -66.67 | -75.0 | 2.94 | -79.32 | -95.47 | 0.17 | 70.0 | 0 | -0.17 | -13.33 | -13.33 | 0.33 | 106.25 | 3200.0 | 203 | 0.0 | 0.0 | 0.55 | 52.78 | 175.0 |
| 22Q2 (11) | 0.98 | -14.78 | -38.75 | 0.63 | -25.0 | -42.2 | 0.59 | -3.28 | -11.94 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.33 | 0.0 | 3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 6.67 | 328.57 | 0.45 | 0.0 | 104.55 | 0.22 | 37.5 | 266.67 | 0.21 | 75.0 | 625.0 | 0.03 | 50.0 | -62.5 | 14.22 | -4.11 | 0 | 0.10 | 66.67 | 600.0 | -0.15 | 25.0 | 6.25 | 0.16 | 166.67 | 1500.0 | 203 | 0.0 | 0.0 | 0.36 | 20.0 | 80.0 |
| 22Q1 (10) | 1.15 | -33.53 | -18.44 | 0.84 | -28.21 | -8.7 | 0.61 | -11.59 | -3.17 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.33 | 3.12 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 600.0 | 0 | 0.45 | 32.35 | 66.67 | 0.16 | -20.0 | 23.08 | 0.12 | 20.0 | 100.0 | 0.02 | -75.0 | -66.67 | 14.83 | -62.79 | -65.08 | 0.06 | 20.0 | 100.0 | -0.20 | -33.33 | -53.85 | 0.06 | 0.0 | 100.0 | 203 | 0.0 | 0.0 | 0.3 | -11.76 | 11.11 |
| 21Q4 (9) | 1.73 | 13.82 | -5.98 | 1.17 | 13.59 | -5.65 | 0.69 | 0.0 | 1.47 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | 10.34 | -46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 57.14 | 0.34 | 36.0 | 466.67 | 0.2 | 233.33 | 766.67 | 0.1 | 900.0 | 242.86 | 0.08 | 100.0 | 166.67 | 39.85 | -38.57 | 0 | 0.05 | 0 | 266.67 | -0.15 | 0.0 | -87.5 | 0.06 | 500.0 | -25.0 | 203 | 0.0 | 0.0 | 0.34 | 70.0 | 183.33 |
| 21Q3 (8) | 1.52 | -5.0 | -1.94 | 1.03 | -5.5 | 0.0 | 0.69 | 2.99 | 1.47 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.29 | -9.38 | 61.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 85.71 | 83.33 | 0.25 | 13.64 | -48.98 | 0.06 | 0.0 | -81.25 | 0.01 | 125.0 | -93.33 | 0.04 | -50.0 | -73.33 | 64.87 | 0 | 35.91 | 0.00 | 100.0 | -100.0 | -0.15 | 6.25 | 28.57 | 0.01 | 0.0 | -91.67 | 203 | 0.0 | 0.0 | 0.2 | 0.0 | -56.52 |
| 21Q2 (7) | 1.6 | 13.48 | 1.27 | 1.09 | 18.48 | 5.83 | 0.67 | 6.35 | 9.84 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | 6.67 | 68.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | 0 | -16.67 | 0.22 | -18.52 | -51.11 | 0.06 | -53.85 | -84.21 | -0.04 | -166.67 | -122.22 | 0.08 | 33.33 | -52.94 | 0.00 | -100.0 | -100.0 | -0.02 | -166.67 | -122.22 | -0.16 | -23.08 | 5.88 | 0.01 | -66.67 | -75.0 | 203 | 0.0 | 0.0 | 0.2 | -25.93 | -61.54 |
| 21Q1 (6) | 1.41 | -23.37 | 63.95 | 0.92 | -25.81 | 50.82 | 0.63 | -7.35 | 5.0 | 0.04 | -20.0 | -42.86 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.3 | -50.0 | 57.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.27 | 350.0 | -6.9 | 0.13 | 533.33 | 285.71 | 0.06 | 185.71 | 160.0 | 0.06 | 100.0 | 100.0 | 42.47 | 0 | 0 | 0.03 | 200.0 | 160.0 | -0.13 | -62.5 | 45.83 | 0.03 | -62.5 | 160.0 | 203 | 0.0 | 0.0 | 0.27 | 125.0 | 237.5 |
| 20Q4 (5) | 1.84 | 18.71 | 15.0 | 1.24 | 20.39 | 10.71 | 0.68 | 0.0 | -12.82 | 0.05 | 25.0 | -37.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.6 | 233.33 | 215.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 41.67 | 0.06 | -87.76 | -87.76 | -0.03 | -109.38 | -115.0 | -0.07 | -146.67 | -177.78 | 0.03 | -80.0 | -70.0 | 0.00 | -100.0 | -100.0 | -0.03 | -142.86 | -160.0 | -0.08 | 61.9 | 68.0 | 0.08 | -33.33 | 700.0 | 203 | 0.0 | 0.0 | 0.12 | -73.91 | -64.71 |
| 20Q3 (4) | 1.55 | -1.9 | 0.0 | 1.03 | 0.0 | 0.0 | 0.68 | 11.48 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.18 | -5.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 24.0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.49 | 8.89 | 0.0 | 0.32 | -15.79 | 0.0 | 0.15 | -16.67 | 0.0 | 0.15 | -11.76 | 0.0 | 47.73 | 7.04 | 0.0 | 0.07 | -22.22 | 0.0 | -0.21 | -23.53 | 0.0 | 0.12 | 200.0 | 0.0 | 203 | 0.0 | 0.0 | 0.46 | -11.54 | 0.0 |
| 20Q2 (3) | 1.58 | 83.72 | 0.0 | 1.03 | 68.85 | 0.0 | 0.61 | 1.67 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -400.0 | 0.0 | 0.45 | 55.17 | 0.0 | 0.38 | 642.86 | 0.0 | 0.18 | 280.0 | 0.0 | 0.17 | 466.67 | 0.0 | 44.59 | 0 | 0.0 | 0.09 | 280.0 | 0.0 | -0.17 | 29.17 | 0.0 | 0.04 | 180.0 | 0.0 | 203 | 0.0 | 0.0 | 0.52 | 550.0 | 0.0 |
| 20Q1 (2) | 0.86 | -46.25 | 0.0 | 0.61 | -45.54 | 0.0 | 0.6 | -23.08 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 116.67 | 0.0 | 0.29 | -40.82 | 0.0 | -0.07 | -135.0 | 0.0 | -0.1 | -211.11 | 0.0 | 0.03 | -70.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -200.0 | 0.0 | -0.24 | 4.0 | 0.0 | -0.05 | -600.0 | 0.0 | 203 | 0.0 | 0.0 | 0.08 | -76.47 | 0.0 |
| 19Q4 (1) | 1.6 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 48.47 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 203 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
