損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)33.54-25.1729.2-24.219.6-8.40.1150.00.7280.00.090.0000.0200.21162.50.0600000-0.270-5.540-6.200.66230.00.000-2.600-2.3500.0002391.27-2.410
2022 (9)44.8214.0538.5312.8310.485.860.040.00.4300.00.09-10.000000.08-20.00000-0.040-0.470-4.660-4.8600.200.000-2.060-1.7400.0002363.51-2.00
2021 (8)39.3-0.5134.156.399.912.880.04-33.330.142.860.111.1100000.1-9.090.010.0000.100.17-69.64-4.580-4.50-0.0800.000-1.970-1.8500.0002280.0-2.460
2020 (7)39.5-31.8832.1-33.778.77-6.60.06-25.00.07-56.250.0928.5700000.11-57.690.01-93.7500-0.0500.560-0.810-0.9500.1566.670.000-0.420-0.6000.0002280.00.98-42.69
2019 (6)57.99-27.2348.47-29.789.39-7.120.080.00.16-11.110.07000000.26-13.330.16220.000-0.10-0.0200.11-86.590.02-96.150.09-70.084.00132.040.01-95.650.02-80.00.0002280.01.71-12.31
2018 (5)79.695.5469.037.9810.114.230.08-33.330.1850.000000.010.00.387.50.050.000000.26116.670.82-59.00.52-67.70.3-23.0836.2084.690.23-67.140.10-83.050.0002284.111.95-40.18
2017 (4)75.51-0.6163.930.969.7-7.880.1233.330.12-47.8300000.0100.16-11.110.0566.670.060-0.0900.120.02.0-11.111.61-1.830.39-35.019.60-27.110.70-13.580.59-1.670.0002198.423.26-15.76
2016 (3)75.9720.1563.3216.1610.537.560.0928.570.23-43.90000000.18-14.290.03-98.25000.14-69.570.12-93.442.25196.051.64300.00.671.4326.89-41.560.81710.00.6000.000202-49.633.8718.35
2015 (2)63.230.9654.51-2.439.79-10.430.07-30.00.415.130000000.21-16.01.710000.461050.01.8300.7600.4100.3584.2146.0100.100-0.5600.0004010.03.270
2014 (1)62.63-8.0155.87-10.8510.93-21.250.111.110.3900000000.250.0-0.070000.040-1.00-5.160-5.3400.19-32.140.000-1.330-1.7200.0004010.0-1.90
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.53-29.54-47.394.37-11.9-28.121.850.0-22.920.01-75.00.00-100.0-100.00-100.0-100.00000000-100.0-100.000100.00000-100.0100.0-0.0366.6775.0-2.73-44.44-43.68-2.75-43.23-34.150.02-33.33-86.670.0000-1.09-43.42-26.74-1.08-47.95-40.26-2.57-73.65-58.642520.05.88-2.0-73.91-83.49
24Q2 (19)5.0116.24-51.734.9624.31-44.771.85-6.57-20.60.04100.00.00.16-5.88-11.110.020.00.00000000.010.0-66.670000000.030.0200.0-0.0925.047.06-1.89-6.78-73.39-1.92-6.67-64.10.030.0-62.50.0000-0.76-5.56-55.1-0.73-8.96-82.5-1.48-105.56-94.742520.05.88-1.15-12.75-259.38
24Q1 (18)4.31-2.05-64.23.99-4.55-59.941.98-16.1-20.80.02-50.0100.00.17-5.560.00.02-33.330.00000-100.000.01-85.710.00-100.0-100.00000.03-57.14150.0-0.12-185.710.0-1.7711.5-221.82-1.823.4-185.710.03-91.43-62.50.0000-0.7226.53-176.92-0.6732.32-235.0-0.7272.31-176.922525.445.88-1.0215.7-610.0
23Q4 (17)4.4-34.43-63.964.18-31.25-58.822.36-1.67-22.620.04300.033.330.18-5.2620.00.030.050.00000.02000.07-22.22133.330.06700.000000.07333.33135.00.14216.67193.33-2.0-5.26-73.91-2.35-14.63-92.620.35133.33400.00.0000-0.98-13.95-92.16-0.99-28.57-135.71-2.60-60.49-26.212390.421.27-1.21-11.01-188.1
23Q3 (16)6.71-35.36-48.426.08-32.29-46.292.43.0-8.750.01-75.00.00.195.5658.330.0350.050.00000000.09200.0350.0-0.0100000-0.03-400.0-111.54-0.1229.41-700.0-1.9-74.31-108.79-2.05-75.21-115.790.1587.5275.00.0000-0.86-75.51-115.0-0.77-92.5-102.63-1.62-113.16-4.522380.00.0-1.09-240.62-395.45
23Q2 (15)10.38-13.791.078.98-9.841.812.33-6.8-0.430.04300.0300.00.185.88125.00.020.00.00000000.03200.0200.00-100.000000.01116.67104.35-0.17-41.6754.05-1.09-98.1814.17-1.17-85.718.590.080.0700.00.0000-0.49-88.469.26-0.40-100.0-11.11-0.76-192.3133.912380.00.0-0.32-260.049.21
23Q1 (14)12.04-1.3928.919.96-1.8720.872.5-18.031.630.01-66.6700.1713.33183.330.020.00.00000000.01-66.67-66.670.0100000-0.0670.0-146.15-0.1220.0-500.0-0.5552.1758.65-0.6348.3655.320.0814.290.00.0000-0.2649.0257.38-0.2052.3864.91-0.2687.3857.382380.853.030.2147.62127.4
22Q4 (13)12.21-6.1532.1410.15-10.3421.273.0515.9722.980.03200.0200.00.1525.0275.00.020.0-33.330000000.0350.0-40.0000000-0.2-176.920-0.15-850.0-236.36-1.15-26.3723.84-1.22-28.4214.080.0775.0187.50.0000-0.51-27.517.74-0.42-10.5331.15-2.06-32.9-4.57236-0.843.51-0.42-90.9154.84
22Q3 (12)13.0126.6829.7111.3228.3433.812.6312.39-2.230.010.000.1250.0300.00.020.00.00000000.02100.00.00000000.26213.041400.00.02105.41200.0-0.9128.3520.18-0.9525.7818.80.04300.033.330.0000-0.4025.9321.57-0.38-5.5617.39-1.55-34.78-14.812380.04.39-0.2265.0863.33
22Q2 (11)10.279.962.58.827.045.252.34-4.88-5.260.010-50.00.0833.33300.00.020.00.00000000.01-66.670.0000000-0.23-276.92-560.0-0.37-1333.33-1025.0-1.274.51-60.76-1.289.22-62.030.01-87.500.0000-0.5411.48-54.29-0.3636.84-9.09-1.15-88.52-36.92383.034.39-0.6313.7-125.0
22Q1 (10)9.341.08-6.698.24-1.55-7.732.46-0.818.850-100.0-100.00.0650.0500.00.02-33.33-33.330000000.03-40.050.00000000.130116.670.03-72.73-25.0-1.3311.92-15.65-1.410.7-25.890.08200.0366.670.0000-0.611.61-24.49-0.576.56-23.91-0.6169.04-24.492311.321.32-0.7321.51-12.31
21Q4 (9)9.24-7.88-7.978.37-1.060.722.48-7.818.770.0100.00.0433.33100.00.0350.0-25.00000000.05150.025.000-100.00000100.0-100.00.11650.0-31.25-1.51-32.46-287.18-1.42-21.37-238.1-0.08-366.67-366.670.0000-0.62-21.57-244.44-0.61-32.61-165.22-1.97-45.93-369.052280.00.0-0.93-55.0-616.67
21Q3 (8)10.030.16.938.460.9511.322.698.9116.450-100.0-100.00.0350.0200.00.020.00.00000000.02100.00.0000000-0.02-140.00.0-0.02-150.0-133.33-1.14-44.3-137.5-1.17-48.1-112.730.030-62.50.0000-0.51-45.71-112.5-0.46-39.39-91.67-1.35-60.71-462.52280.00.0-0.6-114.29-650.0
21Q2 (7)10.020.1-9.328.38-6.16-3.232.479.29-4.260.02100.000.02100.00.00.02-33.330.00000000.01-50.000000000.05-16.6700.040.0-90.24-0.7931.3-459.09-0.7929.46-515.790100.0-100.00.000-100.0-0.3528.57-537.5-0.3328.26-266.67-0.84-71.43-8500.02280.0-2.15-0.2856.92-145.16
21Q1 (6)10.01-0.310.858.937.4618.752.26-0.8841.250.010.000.01-50.0-50.00.03-25.050.00000000.02-50.000-100.000000.06200.000.04-75.0166.67-1.15-194.87-666.67-1.12-166.67-558.82-0.03-200.0-250.00.0000-0.49-172.22-600.0-0.46-100.0-1050.0-0.49-16.67-600.02280.00.0-0.65-461.11-360.0
20Q4 (5)10.047.04-29.748.319.34-32.222.28-1.328.810.01-50.0-50.00.02100.000.04100.000000000.04100.0-33.330.010200.00000.02200.0125.00.16166.67420.0-0.3918.75-277.27-0.4223.64-290.910.03-62.500.0000-0.1825.0-300.0-0.234.17-309.09-0.42-75.0-4300.02280.00.00.18325.0-68.97
20Q3 (4)9.38-15.110.07.6-12.240.02.31-10.470.00.0200.00.01-50.00.00.020.00.0000.0000.00.0200.0000.0000.0-0.0200.00.06-85.370.0-0.48-318.180.0-0.55-389.470.00.08166.670.00.00-100.00.0-0.24-400.00.0-0.24-166.670.0-0.24-2500.00.0228-2.150.0-0.08-112.90.0
20Q2 (3)11.0522.370.08.6615.160.02.5861.250.0000.00.020.00.00.020.00.0000.0000.0000.0000.0000.0000.00.41783.330.00.22246.670.00.19211.760.00.0350.00.013.4000.00.08214.290.0-0.09-125.00.00.01114.290.02332.190.00.62148.00.0
20Q1 (2)9.03-36.810.07.52-38.660.01.6-9.60.00-100.00.00.0200.00.0200.0000.0000.00-100.00.00100.00.0000.00100.00.0-0.06-20.00.0-0.15-168.180.0-0.17-177.270.00.0200.00.0000.0-0.07-177.780.0-0.04-136.360.0-0.07-800.00.02280.00.00.25-56.90.0
19Q4 (1)14.290.00.012.260.00.01.770.00.00.020.00.000.00.000.00.000.00.000.00.00.060.00.0-0.010.00.000.00.0-0.080.00.0-0.050.00.00.220.00.00.220.00.000.00.00.000.00.00.090.00.00.110.00.00.010.00.02280.00.00.580.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。