損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.54 | -25.17 | 29.2 | -24.21 | 9.6 | -8.4 | 0.1 | 150.0 | 0.72 | 80.0 | 0.09 | 0.0 | 0 | 0 | 0.02 | 0 | 0.21 | 162.5 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -5.54 | 0 | -6.2 | 0 | 0.66 | 230.0 | 0.00 | 0 | -2.60 | 0 | -2.35 | 0 | 0.00 | 0 | 239 | 1.27 | -2.41 | 0 |
| 2022 (9) | 44.82 | 14.05 | 38.53 | 12.83 | 10.48 | 5.86 | 0.04 | 0.0 | 0.4 | 300.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.47 | 0 | -4.66 | 0 | -4.86 | 0 | 0.2 | 0 | 0.00 | 0 | -2.06 | 0 | -1.74 | 0 | 0.00 | 0 | 236 | 3.51 | -2.0 | 0 |
| 2021 (8) | 39.3 | -0.51 | 34.15 | 6.39 | 9.9 | 12.88 | 0.04 | -33.33 | 0.1 | 42.86 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 0.01 | 0.0 | 0 | 0 | 0.1 | 0 | 0.17 | -69.64 | -4.58 | 0 | -4.5 | 0 | -0.08 | 0 | 0.00 | 0 | -1.97 | 0 | -1.85 | 0 | 0.00 | 0 | 228 | 0.0 | -2.46 | 0 |
| 2020 (7) | 39.5 | -31.88 | 32.1 | -33.77 | 8.77 | -6.6 | 0.06 | -25.0 | 0.07 | -56.25 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.11 | -57.69 | 0.01 | -93.75 | 0 | 0 | -0.05 | 0 | 0.56 | 0 | -0.81 | 0 | -0.95 | 0 | 0.15 | 66.67 | 0.00 | 0 | -0.42 | 0 | -0.60 | 0 | 0.00 | 0 | 228 | 0.0 | 0.98 | -42.69 |
| 2019 (6) | 57.99 | -27.23 | 48.47 | -29.78 | 9.39 | -7.12 | 0.08 | 0.0 | 0.16 | -11.11 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.26 | -13.33 | 0.16 | 220.0 | 0 | 0 | -0.1 | 0 | -0.02 | 0 | 0.11 | -86.59 | 0.02 | -96.15 | 0.09 | -70.0 | 84.00 | 132.04 | 0.01 | -95.65 | 0.02 | -80.0 | 0.00 | 0 | 228 | 0.0 | 1.71 | -12.31 |
| 2018 (5) | 79.69 | 5.54 | 69.03 | 7.98 | 10.11 | 4.23 | 0.08 | -33.33 | 0.18 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.3 | 87.5 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.26 | 116.67 | 0.82 | -59.0 | 0.52 | -67.7 | 0.3 | -23.08 | 36.20 | 84.69 | 0.23 | -67.14 | 0.10 | -83.05 | 0.00 | 0 | 228 | 4.11 | 1.95 | -40.18 |
| 2017 (4) | 75.51 | -0.61 | 63.93 | 0.96 | 9.7 | -7.88 | 0.12 | 33.33 | 0.12 | -47.83 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.16 | -11.11 | 0.05 | 66.67 | 0.06 | 0 | -0.09 | 0 | 0.12 | 0.0 | 2.0 | -11.11 | 1.61 | -1.83 | 0.39 | -35.0 | 19.60 | -27.11 | 0.70 | -13.58 | 0.59 | -1.67 | 0.00 | 0 | 219 | 8.42 | 3.26 | -15.76 |
| 2016 (3) | 75.97 | 20.15 | 63.32 | 16.16 | 10.53 | 7.56 | 0.09 | 28.57 | 0.23 | -43.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -14.29 | 0.03 | -98.25 | 0 | 0 | 0.14 | -69.57 | 0.12 | -93.44 | 2.25 | 196.05 | 1.64 | 300.0 | 0.6 | 71.43 | 26.89 | -41.56 | 0.81 | 710.0 | 0.60 | 0 | 0.00 | 0 | 202 | -49.63 | 3.87 | 18.35 |
| 2015 (2) | 63.23 | 0.96 | 54.51 | -2.43 | 9.79 | -10.43 | 0.07 | -30.0 | 0.41 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -16.0 | 1.71 | 0 | 0 | 0 | 0.46 | 1050.0 | 1.83 | 0 | 0.76 | 0 | 0.41 | 0 | 0.35 | 84.21 | 46.01 | 0 | 0.10 | 0 | -0.56 | 0 | 0.00 | 0 | 401 | 0.0 | 3.27 | 0 |
| 2014 (1) | 62.63 | -8.01 | 55.87 | -10.85 | 10.93 | -21.25 | 0.1 | 11.11 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.0 | -0.07 | 0 | 0 | 0 | 0.04 | 0 | -1.0 | 0 | -5.16 | 0 | -5.34 | 0 | 0.19 | -32.14 | 0.00 | 0 | -1.33 | 0 | -1.72 | 0 | 0.00 | 0 | 401 | 0.0 | -1.9 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.53 | -29.54 | -47.39 | 4.37 | -11.9 | -28.12 | 1.85 | 0.0 | -22.92 | 0.01 | -75.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.03 | 66.67 | 75.0 | -2.73 | -44.44 | -43.68 | -2.75 | -43.23 | -34.15 | 0.02 | -33.33 | -86.67 | 0.00 | 0 | 0 | -1.09 | -43.42 | -26.74 | -1.08 | -47.95 | -40.26 | -2.57 | -73.65 | -58.64 | 252 | 0.0 | 5.88 | -2.0 | -73.91 | -83.49 |
| 24Q2 (19) | 5.01 | 16.24 | -51.73 | 4.96 | 24.31 | -44.77 | 1.85 | -6.57 | -20.6 | 0.04 | 100.0 | 0.0 | 0.16 | -5.88 | -11.11 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | -0.09 | 25.0 | 47.06 | -1.89 | -6.78 | -73.39 | -1.92 | -6.67 | -64.1 | 0.03 | 0.0 | -62.5 | 0.00 | 0 | 0 | -0.76 | -5.56 | -55.1 | -0.73 | -8.96 | -82.5 | -1.48 | -105.56 | -94.74 | 252 | 0.0 | 5.88 | -1.15 | -12.75 | -259.38 |
| 24Q1 (18) | 4.31 | -2.05 | -64.2 | 3.99 | -4.55 | -59.94 | 1.98 | -16.1 | -20.8 | 0.02 | -50.0 | 100.0 | 0.17 | -5.56 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -85.71 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | -57.14 | 150.0 | -0.12 | -185.71 | 0.0 | -1.77 | 11.5 | -221.82 | -1.8 | 23.4 | -185.71 | 0.03 | -91.43 | -62.5 | 0.00 | 0 | 0 | -0.72 | 26.53 | -176.92 | -0.67 | 32.32 | -235.0 | -0.72 | 72.31 | -176.92 | 252 | 5.44 | 5.88 | -1.02 | 15.7 | -610.0 |
| 23Q4 (17) | 4.4 | -34.43 | -63.96 | 4.18 | -31.25 | -58.82 | 2.36 | -1.67 | -22.62 | 0.04 | 300.0 | 33.33 | 0.18 | -5.26 | 20.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.07 | -22.22 | 133.33 | 0.06 | 700.0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 135.0 | 0.14 | 216.67 | 193.33 | -2.0 | -5.26 | -73.91 | -2.35 | -14.63 | -92.62 | 0.35 | 133.33 | 400.0 | 0.00 | 0 | 0 | -0.98 | -13.95 | -92.16 | -0.99 | -28.57 | -135.71 | -2.60 | -60.49 | -26.21 | 239 | 0.42 | 1.27 | -1.21 | -11.01 | -188.1 |
| 23Q3 (16) | 6.71 | -35.36 | -48.42 | 6.08 | -32.29 | -46.29 | 2.4 | 3.0 | -8.75 | 0.01 | -75.0 | 0.0 | 0.19 | 5.56 | 58.33 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 350.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -111.54 | -0.12 | 29.41 | -700.0 | -1.9 | -74.31 | -108.79 | -2.05 | -75.21 | -115.79 | 0.15 | 87.5 | 275.0 | 0.00 | 0 | 0 | -0.86 | -75.51 | -115.0 | -0.77 | -92.5 | -102.63 | -1.62 | -113.16 | -4.52 | 238 | 0.0 | 0.0 | -1.09 | -240.62 | -395.45 |
| 23Q2 (15) | 10.38 | -13.79 | 1.07 | 8.98 | -9.84 | 1.81 | 2.33 | -6.8 | -0.43 | 0.04 | 300.0 | 300.0 | 0.18 | 5.88 | 125.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 104.35 | -0.17 | -41.67 | 54.05 | -1.09 | -98.18 | 14.17 | -1.17 | -85.71 | 8.59 | 0.08 | 0.0 | 700.0 | 0.00 | 0 | 0 | -0.49 | -88.46 | 9.26 | -0.40 | -100.0 | -11.11 | -0.76 | -192.31 | 33.91 | 238 | 0.0 | 0.0 | -0.32 | -260.0 | 49.21 |
| 23Q1 (14) | 12.04 | -1.39 | 28.91 | 9.96 | -1.87 | 20.87 | 2.5 | -18.03 | 1.63 | 0.01 | -66.67 | 0 | 0.17 | 13.33 | 183.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 70.0 | -146.15 | -0.12 | 20.0 | -500.0 | -0.55 | 52.17 | 58.65 | -0.63 | 48.36 | 55.32 | 0.08 | 14.29 | 0.0 | 0.00 | 0 | 0 | -0.26 | 49.02 | 57.38 | -0.20 | 52.38 | 64.91 | -0.26 | 87.38 | 57.38 | 238 | 0.85 | 3.03 | 0.2 | 147.62 | 127.4 |
| 22Q4 (13) | 12.21 | -6.15 | 32.14 | 10.15 | -10.34 | 21.27 | 3.05 | 15.97 | 22.98 | 0.03 | 200.0 | 200.0 | 0.15 | 25.0 | 275.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -176.92 | 0 | -0.15 | -850.0 | -236.36 | -1.15 | -26.37 | 23.84 | -1.22 | -28.42 | 14.08 | 0.07 | 75.0 | 187.5 | 0.00 | 0 | 0 | -0.51 | -27.5 | 17.74 | -0.42 | -10.53 | 31.15 | -2.06 | -32.9 | -4.57 | 236 | -0.84 | 3.51 | -0.42 | -90.91 | 54.84 |
| 22Q3 (12) | 13.01 | 26.68 | 29.71 | 11.32 | 28.34 | 33.81 | 2.63 | 12.39 | -2.23 | 0.01 | 0.0 | 0 | 0.12 | 50.0 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 213.04 | 1400.0 | 0.02 | 105.41 | 200.0 | -0.91 | 28.35 | 20.18 | -0.95 | 25.78 | 18.8 | 0.04 | 300.0 | 33.33 | 0.00 | 0 | 0 | -0.40 | 25.93 | 21.57 | -0.38 | -5.56 | 17.39 | -1.55 | -34.78 | -14.81 | 238 | 0.0 | 4.39 | -0.22 | 65.08 | 63.33 |
| 22Q2 (11) | 10.27 | 9.96 | 2.5 | 8.82 | 7.04 | 5.25 | 2.34 | -4.88 | -5.26 | 0.01 | 0 | -50.0 | 0.08 | 33.33 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -276.92 | -560.0 | -0.37 | -1333.33 | -1025.0 | -1.27 | 4.51 | -60.76 | -1.28 | 9.22 | -62.03 | 0.01 | -87.5 | 0 | 0.00 | 0 | 0 | -0.54 | 11.48 | -54.29 | -0.36 | 36.84 | -9.09 | -1.15 | -88.52 | -36.9 | 238 | 3.03 | 4.39 | -0.63 | 13.7 | -125.0 |
| 22Q1 (10) | 9.34 | 1.08 | -6.69 | 8.24 | -1.55 | -7.73 | 2.46 | -0.81 | 8.85 | 0 | -100.0 | -100.0 | 0.06 | 50.0 | 500.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 116.67 | 0.03 | -72.73 | -25.0 | -1.33 | 11.92 | -15.65 | -1.41 | 0.7 | -25.89 | 0.08 | 200.0 | 366.67 | 0.00 | 0 | 0 | -0.61 | 1.61 | -24.49 | -0.57 | 6.56 | -23.91 | -0.61 | 69.04 | -24.49 | 231 | 1.32 | 1.32 | -0.73 | 21.51 | -12.31 |
| 21Q4 (9) | 9.24 | -7.88 | -7.97 | 8.37 | -1.06 | 0.72 | 2.48 | -7.81 | 8.77 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 100.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 650.0 | -31.25 | -1.51 | -32.46 | -287.18 | -1.42 | -21.37 | -238.1 | -0.08 | -366.67 | -366.67 | 0.00 | 0 | 0 | -0.62 | -21.57 | -244.44 | -0.61 | -32.61 | -165.22 | -1.97 | -45.93 | -369.05 | 228 | 0.0 | 0.0 | -0.93 | -55.0 | -616.67 |
| 21Q3 (8) | 10.03 | 0.1 | 6.93 | 8.46 | 0.95 | 11.32 | 2.69 | 8.91 | 16.45 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0.0 | -0.02 | -150.0 | -133.33 | -1.14 | -44.3 | -137.5 | -1.17 | -48.1 | -112.73 | 0.03 | 0 | -62.5 | 0.00 | 0 | 0 | -0.51 | -45.71 | -112.5 | -0.46 | -39.39 | -91.67 | -1.35 | -60.71 | -462.5 | 228 | 0.0 | 0.0 | -0.6 | -114.29 | -650.0 |
| 21Q2 (7) | 10.02 | 0.1 | -9.32 | 8.38 | -6.16 | -3.23 | 2.47 | 9.29 | -4.26 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0.04 | 0.0 | -90.24 | -0.79 | 31.3 | -459.09 | -0.79 | 29.46 | -515.79 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.35 | 28.57 | -537.5 | -0.33 | 28.26 | -266.67 | -0.84 | -71.43 | -8500.0 | 228 | 0.0 | -2.15 | -0.28 | 56.92 | -145.16 |
| 21Q1 (6) | 10.01 | -0.3 | 10.85 | 8.93 | 7.46 | 18.75 | 2.26 | -0.88 | 41.25 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0.04 | -75.0 | 166.67 | -1.15 | -194.87 | -666.67 | -1.12 | -166.67 | -558.82 | -0.03 | -200.0 | -250.0 | 0.00 | 0 | 0 | -0.49 | -172.22 | -600.0 | -0.46 | -100.0 | -1050.0 | -0.49 | -16.67 | -600.0 | 228 | 0.0 | 0.0 | -0.65 | -461.11 | -360.0 |
| 20Q4 (5) | 10.04 | 7.04 | -29.74 | 8.31 | 9.34 | -32.22 | 2.28 | -1.3 | 28.81 | 0.01 | -50.0 | -50.0 | 0.02 | 100.0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -33.33 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0.02 | 200.0 | 125.0 | 0.16 | 166.67 | 420.0 | -0.39 | 18.75 | -277.27 | -0.42 | 23.64 | -290.91 | 0.03 | -62.5 | 0 | 0.00 | 0 | 0 | -0.18 | 25.0 | -300.0 | -0.23 | 4.17 | -309.09 | -0.42 | -75.0 | -4300.0 | 228 | 0.0 | 0.0 | 0.18 | 325.0 | -68.97 |
| 20Q3 (4) | 9.38 | -15.11 | 0.0 | 7.6 | -12.24 | 0.0 | 2.31 | -10.47 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.06 | -85.37 | 0.0 | -0.48 | -318.18 | 0.0 | -0.55 | -389.47 | 0.0 | 0.08 | 166.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.24 | -400.0 | 0.0 | -0.24 | -166.67 | 0.0 | -0.24 | -2500.0 | 0.0 | 228 | -2.15 | 0.0 | -0.08 | -112.9 | 0.0 |
| 20Q2 (3) | 11.05 | 22.37 | 0.0 | 8.66 | 15.16 | 0.0 | 2.58 | 61.25 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.41 | 783.33 | 0.0 | 0.22 | 246.67 | 0.0 | 0.19 | 211.76 | 0.0 | 0.03 | 50.0 | 0.0 | 13.40 | 0 | 0.0 | 0.08 | 214.29 | 0.0 | -0.09 | -125.0 | 0.0 | 0.01 | 114.29 | 0.0 | 233 | 2.19 | 0.0 | 0.62 | 148.0 | 0.0 |
| 20Q1 (2) | 9.03 | -36.81 | 0.0 | 7.52 | -38.66 | 0.0 | 1.6 | -9.6 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.15 | -168.18 | 0.0 | -0.17 | -177.27 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | -177.78 | 0.0 | -0.04 | -136.36 | 0.0 | -0.07 | -800.0 | 0.0 | 228 | 0.0 | 0.0 | 0.25 | -56.9 | 0.0 |
| 19Q4 (1) | 14.29 | 0.0 | 0.0 | 12.26 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 228 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 |
