損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 6.31 | -21.52 | 4.41 | -25.88 | 2.13 | -7.79 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -0.17 | 0 | -0.15 | 0 | 0 | 0 | 0.00 | 0 | -1.09 | 0 | -1.54 | 0 | 0.00 | 0 | 13 | -7.14 | 0.27 | -22.86 |
| 2023 (9) | 8.04 | -20.47 | 5.95 | -20.77 | 2.31 | -3.35 | 0.12 | 140.0 | 0.17 | -10.53 | 0.05 | 0.0 | 0.01 | 0 | 0.07 | -53.33 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.05 | -76.19 | 0.08 | -60.0 | -0.14 | 0 | -0.36 | 0 | 0.06 | -25.0 | 0.00 | 0 | -2.60 | 0 | -3.38 | 0 | 0.00 | 0 | 14 | 0.0 | 0.35 | -61.54 |
| 2022 (8) | 10.11 | -5.51 | 7.51 | -9.3 | 2.39 | 1.7 | 0.05 | 400.0 | 0.19 | 11.76 | 0.05 | 0.0 | 0 | 0 | 0.15 | -21.05 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.2 | 25.0 | 0.41 | 78.26 | 0.09 | 80.0 | 0.08 | 60.0 | 20.66 | -8.01 | 0.66 | 450.0 | -0.85 | 0 | 0.00 | 0 | 14 | -68.18 | 0.91 | 28.17 |
| 2021 (7) | 10.7 | -0.56 | 8.28 | -7.17 | 2.35 | -0.84 | 0.01 | -75.0 | 0.17 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.19 | -5.0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.16 | -23.81 | 0.23 | 0 | 0.05 | 0 | 0.05 | 150.0 | 22.46 | 0 | 0.12 | 0 | -0.85 | 0 | 0.00 | 0 | 44 | 0.0 | 0.71 | 273.68 |
| 2020 (6) | 10.76 | -31.2 | 8.92 | -34.8 | 2.37 | -32.29 | 0.04 | -60.0 | 0.17 | -19.05 | 0.05 | -16.67 | 0 | 0 | 0.2 | 11.11 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.21 | -50.0 | -0.33 | 0 | -0.4 | 0 | 0.02 | -33.33 | 0.00 | 0 | -0.90 | 0 | -4.69 | 0 | 0.00 | 0 | 44 | -70.07 | 0.19 | 0 |
| 2019 (5) | 15.64 | -35.61 | 13.68 | -35.9 | 3.5 | -10.94 | 0.1 | -9.09 | 0.21 | -4.55 | 0.06 | 0 | 0.01 | 0.0 | 0.18 | 28.57 | 0.02 | -50.0 | 0 | 0 | 0.26 | 0 | -0.05 | 0 | 0.42 | -12.5 | -1.12 | 0 | -1.15 | 0 | 0.03 | -25.0 | 0.00 | 0 | -0.78 | 0 | -12.08 | 0 | 0.00 | 0 | 147 | 0.0 | -0.4 | 0 |
| 2018 (4) | 24.29 | -21.26 | 21.34 | -22.51 | 3.93 | -1.01 | 0.11 | 266.67 | 0.22 | -8.33 | 0 | 0 | 0.01 | 0.0 | 0.14 | 16.67 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.48 | 0 | -0.51 | 0 | -0.47 | 0 | 0.04 | 0 | 0.00 | 0 | -0.32 | 0 | -7.31 | 0 | 0.00 | 0 | 147 | -50.51 | 0.08 | 33.33 |
| 2017 (3) | 30.85 | -24.77 | 27.54 | -23.35 | 3.97 | -14.25 | 0.03 | 50.0 | 0.24 | -22.58 | 0 | 0 | 0.01 | 0.0 | 0.12 | -7.69 | 0.04 | 100.0 | 0.02 | 0 | 0 | 0 | -0.4 | 0 | -0.01 | 0 | -0.67 | 0 | -0.61 | 0 | 0 | 0 | 0.00 | 0 | -0.21 | 0 | -4.62 | 0 | 0.00 | 0 | 297 | 0.68 | 0.06 | -96.13 |
| 2016 (2) | 41.01 | 0.49 | 35.93 | -2.47 | 4.63 | -2.94 | 0.02 | -50.0 | 0.31 | -6.06 | 0 | 0 | 0.01 | 0.0 | 0.13 | 225.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0.25 | 400.0 | 0.7 | 0 | 0.47 | 0 | 0.06 | 200.0 | 9.30 | 0 | 0.16 | 0 | 1.69 | 0 | 0.00 | 0 | 295 | 0.0 | 1.55 | 1092.31 |
| 2015 (1) | 40.81 | -33.8 | 36.84 | -34.34 | 4.77 | -15.72 | 0.04 | -50.0 | 0.33 | -34.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0.02 | -75.0 | 0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.05 | 0 | -0.75 | 0 | -0.79 | 0 | 0.02 | 0.0 | 0.00 | 0 | -0.27 | 0 | -6.46 | 0 | 0.00 | 0 | 295 | 0.0 | 0.13 | -84.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 1.66 | 26.72 | -25.56 | 1.13 | 31.4 | -30.67 | 0.57 | 7.55 | 3.64 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | -114.29 | 83.33 | -0.05 | -400.0 | -400.0 | -0.04 | -233.33 | 20.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.27 | -228.57 | 20.59 | -0.23 | 25.81 | -387.5 | -1.09 | -32.93 | 58.08 | 13 | -7.14 | -7.14 | 0.06 | -40.0 | -45.45 |
| 24Q3 (19) | 1.31 | -23.39 | -33.84 | 0.86 | -28.93 | -41.1 | 0.53 | 1.92 | -14.52 | 0.01 | 0.0 | -66.67 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.08 | 0 | 14.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0.07 | 800.0 | -46.15 | -0.01 | 75.0 | -125.0 | 0.03 | 150.0 | 175.0 | -0.01 | -200.0 | -150.0 | 0.00 | 0 | -100.0 | 0.21 | 148.84 | 175.0 | -0.31 | 18.42 | 76.34 | -0.82 | 20.39 | 63.88 | 14 | 0.0 | 0.0 | 0.1 | 42.86 | -37.5 |
| 24Q2 (18) | 1.71 | 4.27 | -14.93 | 1.21 | 0.83 | -21.94 | 0.52 | 0.0 | -5.45 | 0.01 | -50.0 | -66.67 | 0.03 | 0.0 | -40.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -80.0 | -0.01 | -200.0 | -120.0 | -0.04 | 42.86 | 20.0 | -0.06 | 25.0 | 33.33 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.43 | 28.33 | 35.82 | -0.38 | 44.93 | 64.81 | -1.03 | -71.67 | 48.24 | 14 | 0.0 | 0.0 | 0.07 | 75.0 | -12.5 |
| 24Q1 (17) | 1.64 | -26.46 | -9.39 | 1.2 | -26.38 | -8.4 | 0.52 | -5.45 | -11.86 | 0.02 | 0.0 | -33.33 | 0.03 | -25.0 | -40.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 250.0 | 0.01 | 116.67 | 120.0 | -0.07 | -600.0 | 46.15 | -0.08 | -60.0 | 55.56 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.60 | -76.47 | 54.55 | -0.69 | -962.5 | 31.0 | -0.60 | 76.92 | 54.55 | 14 | 0.0 | 0.0 | 0.04 | -63.64 | 0 |
| 23Q4 (16) | 2.23 | 12.63 | -2.62 | 1.63 | 11.64 | 3.82 | 0.55 | -11.29 | -1.79 | 0.02 | -33.33 | -33.33 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -171.43 | 44.44 | -0.06 | -146.15 | 45.45 | -0.01 | -125.0 | -116.67 | -0.05 | -25.0 | -400.0 | 0.01 | -50.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.34 | -21.43 | -183.33 | 0.08 | 106.11 | -89.61 | -2.60 | -14.54 | -493.94 | 14 | 0.0 | 0.0 | 0.11 | -31.25 | -42.11 |
| 23Q3 (15) | 1.98 | -1.49 | -19.51 | 1.46 | -5.81 | -19.78 | 0.62 | 12.73 | 0.0 | 0.03 | 0.0 | 200.0 | 0.04 | -20.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -53.33 | 0.13 | 160.0 | 18.18 | 0.04 | 180.0 | -69.23 | -0.04 | 55.56 | -200.0 | 0.02 | 0 | -33.33 | 59.64 | 0 | 201.21 | -0.28 | 58.21 | -500.0 | -1.31 | -21.3 | -142.59 | -2.27 | -14.07 | -1045.83 | 14 | 0.0 | -68.18 | 0.16 | 100.0 | -38.46 |
| 23Q2 (14) | 2.01 | 11.05 | -23.28 | 1.55 | 18.32 | -23.65 | 0.55 | -6.78 | -14.06 | 0.03 | 0.0 | 200.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | -28.57 | 0.05 | 200.0 | -70.59 | -0.05 | 61.54 | -141.67 | -0.09 | 50.0 | -280.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.67 | 49.24 | -844.44 | -1.08 | -8.0 | -17.39 | -1.99 | -50.76 | -1343.75 | 14 | 0.0 | -68.18 | 0.08 | 0 | -68.0 |
| 23Q1 (13) | 1.81 | -20.96 | -33.7 | 1.31 | -16.56 | -37.32 | 0.59 | 5.36 | 3.51 | 0.03 | 0.0 | 0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 77.78 | -125.0 | -0.05 | 54.55 | -266.67 | -0.13 | -316.67 | -230.0 | -0.18 | -1700.0 | -1000.0 | 0.02 | -33.33 | 0.0 | 0.00 | -100.0 | -100.0 | -1.32 | -1000.0 | -2740.0 | -1.00 | -229.87 | -1150.0 | -1.32 | -300.0 | -2740.0 | 14 | 0.0 | -68.18 | 0 | -100.0 | -100.0 |
| 22Q4 (12) | 2.29 | -6.91 | -13.91 | 1.57 | -13.74 | -21.11 | 0.56 | -9.68 | -8.2 | 0.03 | 200.0 | 0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -160.0 | -800.0 | -0.11 | -200.0 | -450.0 | 0.06 | -53.85 | 50.0 | -0.01 | -125.0 | -200.0 | 0.03 | 0.0 | 200.0 | 44.61 | 125.3 | 133.44 | -0.12 | -271.43 | -1300.0 | 0.77 | 242.59 | 234.78 | 0.66 | 175.0 | 450.0 | 14 | -68.18 | -68.18 | 0.19 | -26.92 | 18.75 |
| 22Q3 (11) | 2.46 | -6.11 | -13.38 | 1.82 | -10.34 | -19.82 | 0.62 | -3.12 | 0.0 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 114.29 | 0 | 0.11 | -35.29 | -26.67 | 0.13 | 8.33 | 30.0 | 0.04 | -20.0 | -20.0 | 0.03 | 200.0 | 50.0 | 19.80 | 88.21 | 16.68 | 0.07 | -22.22 | -30.0 | -0.54 | 41.3 | 29.87 | 0.24 | 50.0 | 118.18 | 44 | 0.0 | 0.0 | 0.26 | 4.0 | 18.18 |
| 22Q2 (10) | 2.62 | -4.03 | -4.03 | 2.03 | -2.87 | -6.88 | 0.64 | 12.28 | 16.36 | 0.01 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 275.0 | 0.17 | 466.67 | 750.0 | 0.12 | 20.0 | 500.0 | 0.05 | 150.0 | 600.0 | 0.01 | -50.0 | 0.0 | 10.52 | -47.48 | -77.78 | 0.09 | 80.0 | 400.0 | -0.92 | -1050.0 | -300.0 | 0.16 | 220.0 | 0 | 44 | 0.0 | 0.0 | 0.25 | 19.05 | 78.57 |
| 22Q1 (9) | 2.73 | 2.63 | 10.53 | 2.09 | 5.03 | 12.97 | 0.57 | -6.56 | 1.79 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 0 | 0.03 | 250.0 | 200.0 | 0.1 | 150.0 | 66.67 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 0.0 | 20.03 | 4.81 | -17.47 | 0.05 | 400.0 | 66.67 | -0.08 | -134.78 | 0 | 0.05 | -58.33 | 66.67 | 44 | 0.0 | 0.0 | 0.21 | 31.25 | 10.53 |
| 21Q4 (8) | 2.66 | -6.34 | 9.02 | 1.99 | -12.33 | 6.99 | 0.61 | -1.61 | 10.91 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | -0.02 | -113.33 | 0 | 0.04 | -60.0 | 33.33 | 0.01 | -80.0 | 125.0 | 0.01 | -50.0 | -50.0 | 19.11 | 12.61 | -73.8 | 0.01 | -90.0 | 111.11 | 0.23 | 129.87 | 174.19 | 0.12 | 9.09 | 113.33 | 44 | 0.0 | 0.0 | 0.16 | -27.27 | 6.67 |
| 21Q3 (7) | 2.84 | 4.03 | 1.07 | 2.27 | 4.13 | -1.73 | 0.62 | 12.73 | 5.08 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | 650.0 | 0 | 0.1 | 400.0 | 211.11 | 0.05 | 600.0 | 155.56 | 0.02 | 100.0 | 0 | 16.97 | -64.15 | 0 | 0.10 | 433.33 | 147.62 | -0.77 | -234.78 | -11.59 | 0.11 | 0 | 113.58 | 44 | 0.0 | 0.0 | 0.22 | 57.14 | 450.0 |
| 21Q2 (6) | 2.73 | 10.53 | -8.7 | 2.18 | 17.84 | -15.18 | 0.55 | -1.79 | -9.84 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0.02 | 100.0 | -90.0 | 0.02 | -66.67 | 100.0 | -0.01 | -200.0 | -200.0 | 0.01 | -50.0 | 0 | 47.34 | 95.06 | 812.14 | -0.03 | -200.0 | -400.0 | -0.23 | 0 | 84.25 | 0.00 | -100.0 | 100.0 | 44 | 0.0 | -70.07 | 0.14 | -26.32 | 0.0 |
| 21Q1 (5) | 2.47 | 1.23 | -1.59 | 1.85 | -0.54 | -15.14 | 0.56 | 1.82 | -8.2 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 0 | 0 | 0.06 | 100.0 | 121.43 | 0.01 | 125.0 | 103.57 | 0.02 | 0.0 | 0 | 24.27 | -66.73 | 0 | 0.03 | 133.33 | 115.79 | 0.00 | 100.0 | 100.0 | 0.03 | 103.33 | 115.79 | 44 | 0.0 | -70.07 | 0.19 | 26.67 | 235.71 |
| 20Q4 (4) | 2.44 | -13.17 | 0.0 | 1.86 | -19.48 | 0.0 | 0.55 | -6.78 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 133.33 | 0.0 | -0.04 | 55.56 | 0.0 | 0.02 | 0 | 0.0 | 72.94 | 0 | 0.0 | -0.09 | 57.14 | 0.0 | -0.31 | 55.07 | 0.0 | -0.90 | -11.11 | 0.0 | 44 | 0.0 | 0.0 | 0.15 | 275.0 | 0.0 |
| 20Q3 (3) | 2.81 | -6.02 | 0.0 | 2.31 | -10.12 | 0.0 | 0.59 | -3.28 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | -1000.0 | 0.0 | -0.09 | -1000.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.21 | -2200.0 | 0.0 | -0.69 | 52.74 | 0.0 | -0.81 | -350.0 | 0.0 | 44 | -70.07 | 0.0 | 0.04 | -71.43 | 0.0 |
| 20Q2 (2) | 2.99 | 19.12 | 0.0 | 2.57 | 17.89 | 0.0 | 0.61 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.01 | 103.57 | 0.0 | 0.01 | 103.57 | 0.0 | 0 | 0 | 0.0 | 5.19 | 0 | 0.0 | 0.01 | 105.26 | 0.0 | -1.46 | 32.09 | 0.0 | -0.18 | 5.26 | 0.0 | 147 | 0.0 | 0.0 | 0.14 | 200.0 | 0.0 |
| 20Q1 (1) | 2.51 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -2.15 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 147 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 |
